PBT
-16.61
-21.63
-34.30
-22.03
-22.91
-19.84
-10.07
-22.16
54.11
44.48
Adjustment
16.55
20.82
17.19
17.40
17.41
15.86
16.71
-31.65
9.47
-4.73
Changes in Working Capital
0.52
26.88
11.92
22.03
5.40
6.69
42.91
18.53
-87.38
-30.24
Cash after chg. in Working capital
0.46
26.07
-5.19
17.40
-0.11
2.72
49.55
-35.28
-23.80
9.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10.61
-6.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00