Nifty
Sensex
:
:
24715.05
80567.71
135.45 (0.55%)
409.83 (0.51%)

Hospital & Healthcare Services

Rating :
55/99

BSE: 539276 | NSE: KAYA

410.05
03-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  411.2
  •  414.95
  •  408.1
  •  411.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  622
  •  255781.4
  •  510
  •  204.43

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 620.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 757.25
  • N/A
  • -4.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.64%
  • 4.87%
  • 27.13%
  • FII
  • DII
  • Others
  • 0.95%
  • 0.00%
  • 7.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.19
  • -4.61
  • -16.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.04
  • -6.13
  • 6.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.89
  • -2.57
  • -34.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.14
  • -0.89
  • -4.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.53
  • 11.63
  • -0.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
52.79
51.85
1.81%
54.69
51.83
5.52%
58.12
54.41
6.82%
52.52
50.70
3.59%
Expenses
49.08
46.08
6.51%
52.98
117.17
-54.78%
53.36
43.81
21.80%
46.87
41.19
13.79%
EBITDA
3.71
5.77
-35.70%
1.71
-65.35
-
4.75
10.60
-55.19%
5.65
9.51
-40.59%
EBIDTM
7.03%
11.13%
3.12%
-126.09%
8.18%
19.49%
10.75%
18.76%
Other Income
0.61
10.51
-94.20%
4.45
1.84
141.85%
1.32
0.92
43.48%
0.77
1.00
-23.00%
Interest
8.49
7.17
18.41%
7.87
6.91
13.89%
7.76
6.70
15.82%
7.86
6.30
24.76%
Depreciation
9.92
9.10
9.01%
9.45
9.05
4.42%
9.70
8.95
8.38%
9.39
8.60
9.19%
PBT
-14.09
0.01
-
-11.16
-79.46
-
-11.38
-4.12
-
-10.83
-4.39
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-14.09
0.01
-
-11.16
-79.46
-
-11.38
-4.12
-
-10.83
-4.39
-
PATM
-26.69%
0.02%
-20.41%
-153.33%
-19.58%
-7.58%
-20.63%
-8.65%
EPS
-10.76
78.61
-
-5.36
-75.94
-
2.81
-6.86
-
-11.97
-8.91
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
218.12
217.17
205.18
376.73
323.97
274.97
393.22
420.87
400.38
409.07
369.90
Net Sales Growth
4.47%
5.84%
-45.54%
16.29%
17.82%
-30.07%
-6.57%
5.12%
-2.12%
10.59%
 
Cost Of Goods Sold
15.70
15.30
14.00
13.36
6.86
7.59
11.08
8.23
7.99
36.98
32.62
Gross Profit
202.42
201.87
191.18
363.37
317.12
267.38
382.14
412.63
392.39
372.10
337.28
GP Margin
92.80%
92.95%
93.18%
96.45%
97.89%
97.24%
97.18%
98.04%
98.00%
90.96%
91.18%
Total Expenditure
202.29
197.54
174.23
362.69
297.02
248.03
337.58
405.89
398.14
424.90
352.20
Power & Fuel Cost
-
4.02
3.29
5.06
3.61
3.39
5.41
5.69
4.82
4.22
4.60
% Of Sales
-
1.85%
1.60%
1.34%
1.11%
1.23%
1.38%
1.35%
1.20%
1.03%
1.24%
Employee Cost
-
60.76
54.34
173.54
138.74
115.28
145.64
143.50
151.37
177.65
126.77
% Of Sales
-
27.98%
26.48%
46.06%
42.82%
41.92%
37.04%
34.10%
37.81%
43.43%
34.27%
Manufacturing Exp.
-
77.65
67.02
102.18
87.87
71.49
106.72
115.01
111.49
84.21
73.49
% Of Sales
-
35.76%
32.66%
27.12%
27.12%
26.00%
27.14%
27.33%
27.85%
20.59%
19.87%
General & Admin Exp.
-
36.39
33.67
65.98
56.14
48.42
65.49
117.47
118.52
115.74
108.16
% Of Sales
-
16.76%
16.41%
17.51%
17.33%
17.61%
16.65%
27.91%
29.60%
28.29%
29.24%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.41
1.91
2.58
3.80
1.87
3.25
15.98
3.95
6.11
0.00
% Of Sales
-
1.57%
0.93%
0.68%
1.17%
0.68%
0.83%
3.80%
0.99%
1.49%
1.77%
EBITDA
15.82
19.63
30.95
14.04
26.95
26.94
55.64
14.98
2.24
-15.83
17.70
EBITDA Margin
7.25%
9.04%
15.08%
3.73%
8.32%
9.80%
14.15%
3.56%
0.56%
-3.87%
4.79%
Other Income
7.15
17.05
4.61
4.51
11.78
14.79
8.62
4.16
9.55
11.36
12.43
Interest
31.98
32.41
27.37
41.51
20.76
18.99
22.03
9.35
6.78
5.28
4.33
Depreciation
38.46
37.64
101.92
93.30
85.93
60.14
75.26
29.08
24.30
20.05
16.94
PBT
-47.46
-33.37
-93.73
-116.26
-67.96
-37.41
-33.04
-19.30
-19.29
-29.80
8.86
Tax
0.00
0.00
0.00
0.00
0.00
0.00
21.07
-5.55
-0.38
-2.54
0.00
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-63.77%
28.76%
1.97%
8.52%
0.00%
PAT
-47.46
-33.37
-93.29
-116.46
-68.84
-38.01
-54.43
-14.14
-20.28
-27.91
8.80
PAT before Minority Interest
-47.46
-33.37
-93.73
-116.26
-67.96
-37.41
-54.11
-13.75
-18.91
-27.26
8.86
Minority Interest
0.00
0.00
0.44
-0.20
-0.88
-0.60
-0.32
-0.39
-1.37
-0.65
-0.06
PAT Margin
-21.76%
-15.37%
-45.47%
-30.91%
-21.25%
-13.82%
-13.84%
-3.36%
-5.07%
-6.82%
2.38%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-36.23
-25.47
-71.21
-88.90
-52.55
-29.02
-41.55
-10.79
-15.48
-21.31
6.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-139.45
-226.78
-103.74
-1.55
54.48
81.64
157.79
210.24
228.62
251.30
Share Capital
13.10
13.06
13.06
13.06
13.06
13.06
13.06
13.03
13.02
12.90
Total Reserves
-152.73
-241.60
-119.64
-15.90
41.42
66.12
142.43
195.03
214.53
237.46
Non-Current Liabilities
234.31
236.32
224.43
166.28
131.49
141.52
9.91
1.96
4.60
18.12
Secured Loans
0.00
15.63
50.36
0.00
7.32
13.13
18.99
13.55
18.85
0.00
Unsecured Loans
144.07
125.69
91.73
78.59
21.30
9.05
0.00
0.00
0.00
0.00
Long Term Provisions
1.61
9.64
14.63
9.62
14.13
16.34
11.98
9.47
6.44
17.13
Current Liabilities
141.92
285.99
248.64
195.76
181.75
188.81
180.29
137.00
190.48
142.17
Trade Payables
14.03
49.97
50.16
36.12
32.56
30.57
33.69
35.03
34.38
37.63
Other Current Liabilities
124.42
224.12
189.91
147.72
142.37
151.06
141.55
94.93
142.65
92.11
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.59
0.00
Short Term Provisions
3.46
11.90
8.57
11.92
6.83
7.18
5.04
7.03
12.86
12.43
Total Liabilities
236.78
295.52
370.00
361.02
368.09
412.64
349.06
350.80
425.21
412.06
Net Block
157.63
173.91
216.84
239.85
278.52
302.89
205.56
201.29
192.97
149.29
Gross Block
231.58
416.07
497.69
436.52
416.27
400.19
266.46
241.72
213.00
293.27
Accumulated Depreciation
73.96
242.16
247.68
196.67
137.49
97.31
60.90
40.43
20.04
118.97
Non Current Assets
171.15
193.82
227.43
255.46
290.23
317.90
234.36
231.14
238.66
181.48
Capital Work in Progress
1.31
1.20
2.30
2.05
1.44
0.90
0.84
0.94
1.51
2.44
Non Current Investment
0.00
1.88
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.91
9.40
7.90
13.23
9.81
13.67
23.25
19.76
38.15
28.68
Other Non Current Assets
0.30
7.44
0.38
0.32
0.45
0.44
4.71
9.15
6.03
1.07
Current Assets
65.63
101.70
142.57
105.56
77.87
94.74
114.70
119.65
186.56
230.59
Current Investments
3.63
27.24
21.01
25.62
11.35
18.78
14.43
20.08
71.73
88.24
Inventories
25.75
28.62
29.47
26.95
27.63
36.00
43.20
43.17
49.97
52.94
Sundry Debtors
2.11
3.92
3.54
3.82
3.31
5.14
5.39
3.74
2.04
1.48
Cash & Bank
7.39
18.09
53.97
25.90
12.78
7.79
19.05
20.09
15.42
27.78
Other Current Assets
26.75
9.14
10.73
5.82
22.79
27.03
32.62
32.57
47.41
60.16
Short Term Loans & Adv.
13.16
14.69
23.85
17.45
16.09
21.56
18.94
19.23
30.61
50.70
Net Current Assets
-76.29
-184.29
-106.07
-90.21
-103.88
-94.07
-65.59
-17.35
-3.92
88.42
Total Assets
236.78
295.52
370.00
361.02
368.10
412.64
349.06
350.79
425.22
412.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.21
38.79
62.78
29.89
31.61
47.26
21.75
-11.52
-7.79
4.80
PBT
83.68
-129.65
-116.26
-67.96
-37.41
-33.04
-21.12
-20.15
-30.85
8.86
Adjustment
-68.68
157.66
127.81
94.74
61.27
84.98
35.01
22.70
40.86
6.12
Changes in Working Capital
-13.78
10.76
51.25
3.10
7.71
-8.47
6.02
-14.24
-17.94
-9.94
Cash after chg. in Working capital
1.22
38.76
62.79
29.88
31.57
43.47
19.91
-11.68
-7.92
5.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.03
-0.02
0.01
0.04
3.79
1.84
0.16
0.12
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
24.93
-8.51
-39.77
-34.68
4.33
-12.16
-27.65
24.13
-41.67
-6.31
Net Fixed Assets
-24.12
-33.63
-26.99
-3.79
7.00
-78.54
-2.41
-10.94
75.98
-18.03
Net Investments
26.90
110.70
44.74
-60.94
-7.39
-9.46
5.65
0.65
16.51
63.57
Others
22.15
-85.58
-57.52
30.05
4.72
75.84
-30.89
34.42
-134.16
-51.85
Cash from Financing Activity
-36.95
-37.55
-18.33
11.85
-30.74
-46.93
5.04
-6.98
33.41
-0.02
Net Cash Inflow / Outflow
-10.80
-7.27
4.69
7.05
5.20
-11.83
-0.87
5.62
-16.05
-1.53
Opening Cash & Equivalents
18.04
25.17
19.85
12.25
7.31
18.62
19.74
14.39
27.49
27.63
Closing Cash & Equivalent
7.24
18.04
25.17
19.85
12.25
7.31
18.62
19.74
14.39
27.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-106.61
-174.93
-81.58
-2.17
41.70
60.61
119.02
159.66
174.73
194.12
ROA
-12.54%
-28.17%
-31.81%
-18.64%
-9.58%
-14.21%
-3.93%
-4.87%
-6.51%
2.24%
ROE
0.00%
0.00%
0.00%
-263.21%
-55.98%
-46.11%
-7.57%
-8.68%
-11.41%
3.76%
ROCE
0.00%
0.00%
-121.62%
-53.94%
-18.27%
-7.24%
-4.65%
-5.06%
-9.62%
5.43%
Fixed Asset Turnover
0.67
0.45
0.81
0.76
0.67
1.18
1.66
1.76
1.62
1.38
Receivable days
5.07
6.64
3.57
4.02
5.61
4.89
3.96
2.63
1.57
0.95
Inventory Days
45.69
51.68
27.33
30.75
42.24
36.76
37.46
42.46
45.91
42.64
Payable days
763.48
1305.49
1177.87
1829.08
1518.93
34.05
41.22
42.24
40.72
45.85
Cash Conversion Cycle
-712.72
-1247.18
-1146.98
-1794.32
-1471.09
7.60
0.19
2.85
6.76
-2.26
Total Debt/Equity
-1.03
-0.78
-1.33
-30.33
0.66
0.37
0.22
0.12
0.13
0.00
Interest Cover
-0.03
-2.42
-1.80
-2.27
-0.97
-0.50
-1.06
-1.84
-4.64
3.04

News Update:


  • Kaya - Quarterly Results
    5th Aug 2025, 15:32 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.