Nifty
:
25114.00
Sensex
:
81904.70
108.50 (0.43%)
355.97 (0.44%)
Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Kaycee Industries Ltd.

Electric Equipment

Rating :
59/99

BSE: 504084 | NSE: Not Listed

NSE BSE
1262.70
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1305
  •  1305
  •  1243.8
  •  1273.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1153
  •  1463016
  •  1305
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 400.72
  • 69.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 396.80
  • 0.16%
  • 12.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.91%
  • 1.64%
  • 18.28%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.74
  • 18.55
  • 8.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 64.36
  • 47.65
  • 14.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 47.23
  • 18.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.18
  • 23.46
  • 31.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.19
  • 7.70
  • 11.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.00
  • 26.79
  • 36.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
13.90
12.61
10.23%
15.38
13.47
14.18%
11.87
12.25
-3.10%
0.00
0.00
0
Expenses
11.87
10.42
13.92%
12.73
11.30
12.65%
10.22
10.63
-3.86%
0.00
0.00
0
EBITDA
2.03
2.19
-7.31%
2.65
2.16
22.69%
1.65
1.62
1.85%
0.00
0.00
0
EBIDTM
14.59%
17.38%
17.22%
16.08%
13.88%
13.24%
0.00%
0.00%
Other Income
0.25
0.20
25.00%
0.21
0.17
23.53%
0.07
0.14
-50.00%
0.00
0.00
0
Interest
0.09
0.10
-10.00%
0.09
0.10
-10.00%
0.10
0.10
0.00%
0.00
0.00
0
Depreciation
0.29
0.28
3.57%
0.27
0.26
3.85%
0.30
0.27
11.11%
0.00
0.00
0
PBT
1.90
2.02
-5.94%
2.51
1.98
26.77%
1.32
1.39
-5.04%
0.00
0.00
0
Tax
0.50
0.52
-3.85%
0.64
0.41
56.10%
0.35
0.34
2.94%
0.00
0.00
0
PAT
1.40
1.50
-6.67%
1.87
1.57
19.11%
0.97
1.05
-7.62%
0.00
0.00
0
PATM
10.06%
11.93%
12.16%
11.69%
8.18%
8.60%
0.00%
0.00%
EPS
3.97
0.09
4,311.11%
5.67
0.10
5,570.00%
2.95
0.07
4,114.29%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
53.20
48.81
23.63
23.01
22.43
25.22
Net Sales Growth
-
8.99%
106.56%
2.69%
2.59%
-11.06%
 
Cost Of Goods Sold
-
31.10
30.37
13.33
12.04
12.11
13.89
Gross Profit
-
22.11
18.43
10.30
10.97
10.32
11.33
GP Margin
-
41.56%
37.76%
43.59%
47.67%
46.01%
44.92%
Total Expenditure
-
44.57
42.03
23.47
23.08
23.18
24.28
Power & Fuel Cost
-
0.29
0.40
0.08
0.08
0.22
0.29
% Of Sales
-
0.55%
0.82%
0.34%
0.35%
0.98%
1.15%
Employee Cost
-
5.07
4.35
4.86
5.44
5.73
5.46
% Of Sales
-
9.53%
8.91%
20.57%
23.64%
25.55%
21.65%
Manufacturing Exp.
-
3.43
3.65
2.58
2.79
1.94
1.68
% Of Sales
-
6.45%
7.48%
10.92%
12.13%
8.65%
6.66%
General & Admin Exp.
-
3.93
2.74
1.43
1.34
1.43
1.57
% Of Sales
-
7.39%
5.61%
6.05%
5.82%
6.38%
6.23%
Selling & Distn. Exp.
-
0.39
0.34
0.64
0.78
0.93
0.82
% Of Sales
-
0.73%
0.70%
2.71%
3.39%
4.15%
3.25%
Miscellaneous Exp.
-
0.35
0.17
0.55
0.60
0.82
0.57
% Of Sales
-
0.66%
0.35%
2.33%
2.61%
3.66%
2.26%
EBITDA
-
8.63
6.78
0.16
-0.07
-0.75
0.94
EBITDA Margin
-
16.22%
13.89%
0.68%
-0.30%
-3.34%
3.73%
Other Income
-
0.74
0.63
2.06
0.70
0.33
0.37
Interest
-
0.37
0.41
0.45
0.53
0.47
0.33
Depreciation
-
1.13
1.05
0.33
0.34
0.30
0.37
PBT
-
7.88
5.95
1.44
-0.25
-1.19
0.61
Tax
-
2.00
1.45
-0.14
0.08
-0.05
0.20
Tax Rate
-
25.38%
24.37%
-9.72%
-32.00%
4.20%
32.79%
PAT
-
5.88
4.49
1.58
-0.33
-1.13
0.41
PAT before Minority Interest
-
5.88
4.49
1.58
-0.33
-1.13
0.41
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.05%
9.20%
6.69%
-1.43%
-5.04%
1.63%
PAT Growth
-
30.96%
184.18%
-
-
-
 
EPS
-
18.38
14.03
4.94
-1.03
-3.53
1.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
29.53
23.83
13.49
11.95
12.31
13.59
Share Capital
3.17
0.63
0.63
0.63
0.63
0.63
Total Reserves
26.36
23.20
12.86
11.31
11.68
12.95
Non-Current Liabilities
3.50
4.06
2.51
3.36
3.26
3.61
Secured Loans
0.00
0.00
0.03
0.04
0.00
0.00
Unsecured Loans
0.00
0.00
2.69
2.90
2.89
3.29
Long Term Provisions
0.19
0.15
0.30
0.45
0.47
0.35
Current Liabilities
8.10
6.80
10.20
11.91
9.97
9.06
Trade Payables
5.74
4.97
5.38
4.97
4.12
5.27
Other Current Liabilities
1.80
1.27
0.71
2.41
1.49
0.52
Short Term Borrowings
0.00
0.00
3.49
3.98
3.56
2.81
Short Term Provisions
0.56
0.56
0.63
0.55
0.81
0.47
Total Liabilities
41.13
34.69
26.20
27.22
25.54
26.26
Net Block
7.34
7.89
2.67
3.56
3.49
2.46
Gross Block
14.53
13.97
7.08
7.65
7.25
5.81
Accumulated Depreciation
7.19
6.07
4.42
4.09
3.76
3.35
Non Current Assets
16.44
8.50
6.61
7.71
7.69
7.46
Capital Work in Progress
0.00
0.00
1.48
1.48
1.48
1.48
Non Current Investment
8.53
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.29
0.27
2.37
2.59
2.63
3.44
Other Non Current Assets
0.28
0.34
0.09
0.09
0.09
0.09
Current Assets
24.70
26.20
19.60
19.51
17.86
18.79
Current Investments
0.27
0.03
0.00
0.00
0.00
0.00
Inventories
3.73
3.87
5.51
5.71
6.64
6.68
Sundry Debtors
16.24
13.98
9.72
10.31
9.09
9.31
Cash & Bank
3.92
7.95
3.14
2.47
1.20
1.79
Other Current Assets
0.54
0.29
0.35
0.32
0.93
1.01
Short Term Loans & Adv.
0.33
0.08
0.88
0.70
0.67
0.79
Net Current Assets
16.59
19.39
9.40
7.59
7.89
9.73
Total Assets
41.14
34.70
26.21
27.22
25.55
26.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
5.86
6.17
-0.69
1.09
0.67
-1.86
PBT
7.88
5.95
1.44
-0.25
-1.19
0.61
Adjustment
1.09
1.13
-1.00
0.39
0.47
0.31
Changes in Working Capital
-0.98
0.26
-0.84
1.02
1.37
-2.68
Cash after chg. in Working capital
7.98
7.34
-0.40
1.16
0.65
-1.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.12
-1.18
-0.29
-0.07
0.02
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.03
Cash From Investing Activity
-4.40
-4.27
2.57
0.28
-1.11
0.04
Net Fixed Assets
-0.56
-5.41
-0.13
-0.39
-0.75
Net Investments
-8.27
-0.02
0.00
0.00
0.00
Others
4.43
1.16
2.70
0.67
-0.36
Cash from Financing Activity
-1.50
-1.24
-1.20
-0.10
-0.19
3.37
Net Cash Inflow / Outflow
-0.04
0.66
0.68
1.27
-0.63
1.55
Opening Cash & Equivalents
1.90
1.24
2.47
1.20
1.83
0.28
Closing Cash & Equivalent
1.86
1.90
3.15
2.47
1.20
1.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
93.07
75.09
2126.06
1882.53
1939.73
2140.50
ROA
15.50%
14.76%
5.92%
-1.24%
-4.38%
1.55%
ROE
22.02%
24.08%
12.44%
-2.69%
-8.76%
3.00%
ROCE
30.92%
29.22%
9.80%
1.51%
-3.73%
4.76%
Fixed Asset Turnover
3.73
4.64
3.74
3.60
3.90
5.02
Receivable days
103.63
88.61
132.63
132.08
131.77
116.57
Inventory Days
26.07
35.07
74.31
84.10
95.46
83.70
Payable days
62.87
62.19
87.59
78.99
76.81
80.02
Cash Conversion Cycle
66.83
61.49
119.35
137.19
150.43
120.25
Total Debt/Equity
0.00
0.00
0.46
0.58
0.52
0.45
Interest Cover
22.06
15.39
4.18
0.53
-1.53
2.85

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Kaycee Inds. - Quarterly Results
    1st Aug 2025, 13:16 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.