PBT
275.35
160.60
124.52
57.56
8.64
Adjustment
24.68
36.24
39.63
33.15
27.71
Changes in Working Capital
-186.97
-244.49
-169.60
-73.25
-18.94
Cash after chg. in Working capital
113.06
-47.65
-5.46
17.46
17.41
Tax Paid
-48.02
-30.26
-46.83
-2.74
-4.41