Nifty
Sensex
:
:
22780.25
72771.72
-360.25 (-1.56%)
-1124.02 (-1.52%)

Electronics - Components

Rating :
52/99

BSE: 543664 | NSE: KAYNES

3658.00
28-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3623.8
  •  3695
  •  3589
  •  3650.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  983180
  •  3582609149.4
  •  7705
  •  2995

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,541.39
  • 70.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24,617.73
  • N/A
  • 5.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.46%
  • 1.43%
  • 23.70%
  • FII
  • DII
  • Others
  • 5.82%
  • 11.13%
  • 4.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.85
  • 38.71
  • 26.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.44
  • 43.43
  • 17.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.59
  • 54.42
  • 25.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 124.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 65.39

Earnings Forecasts:

(Updated: 27-09-2026)
Description
2026
2027
2028
2029
Adj EPS
54.85
60.81
89.79
130.05
P/E Ratio
66.55
60.02
40.65
28.07
Revenue
3626.35
5068.33
6728
8855.59
EBITDA
574.06
773.05
1056.06
1540.49
Net Income
363.89
406.15
599.15
895.2
ROA
6.31
5.62
7.14
8.34
P/B Ratio
5.15
4.69
4.17
3.59
ROE
9.59
8.13
10.87
13.73
FCFF
-1853.56
-489.96
-538.71
-87.78
FCFF Yield
-7.84
-2.07
-2.28
-0.37
Net Debt
114.28
318.95
700.85
798.36
BVPS
708.34
778.91
874.39
1017.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
946.02
673.47
40.47%
1,242.64
984.48
26.22%
804.03
661.17
21.61%
906.22
572.12
58.40%
Expenses
798.45
560.43
42.47%
1,048.94
816.62
28.45%
684.72
567.15
20.73%
758.21
489.99
54.74%
EBITDA
147.57
113.04
30.55%
193.70
167.86
15.39%
119.31
94.03
26.89%
148.01
82.13
80.21%
EBIDTM
15.60%
16.78%
15.59%
17.05%
14.84%
14.22%
16.33%
14.35%
Other Income
14.43
27.10
-46.75%
41.86
20.47
104.49%
44.80
24.64
81.82%
43.07
33.55
28.38%
Interest
37.14
28.43
30.64%
40.87
29.46
38.73%
24.86
26.98
-7.86%
22.77
22.14
2.85%
Depreciation
36.99
15.62
136.81%
54.41
16.94
221.19%
20.40
10.84
88.19%
16.63
8.59
93.60%
PBT
87.88
96.09
-8.54%
140.23
141.93
-1.20%
116.32
80.85
43.87%
151.68
84.94
78.57%
Tax
31.45
21.48
46.42%
49.01
25.73
90.48%
39.67
14.39
175.68%
30.26
24.73
22.36%
PAT
56.43
74.61
-24.37%
91.22
116.20
-21.50%
76.64
66.46
15.32%
121.41
60.21
101.64%
PATM
5.96%
11.08%
7.34%
11.80%
9.53%
10.05%
13.40%
10.52%
EPS
8.42
11.14
-24.42%
13.61
18.13
-24.93%
11.43
10.38
10.12%
18.11
9.41
92.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3,898.91
3,626.35
2,721.75
1,804.62
1,126.11
706.25
420.63
368.24
364.23
379.43
287.47
Net Sales Growth
34.85%
33.24%
50.82%
60.25%
59.45%
67.90%
14.23%
1.10%
-4.01%
31.99%
 
Cost Of Goods Sold
2,596.75
2,371.88
1,899.71
1,329.94
780.08
489.43
286.12
241.68
241.65
256.72
197.01
Gross Profit
1,302.16
1,254.47
822.04
474.68
346.04
216.82
134.51
126.56
122.57
122.71
90.46
GP Margin
33.40%
34.59%
30.20%
26.30%
30.73%
30.70%
31.98%
34.37%
33.65%
32.34%
31.47%
Total Expenditure
3,290.32
3,048.61
2,306.57
1,547.95
956.25
611.07
378.55
325.83
327.45
341.90
266.68
Power & Fuel Cost
-
19.79
15.11
8.80
5.23
3.76
3.00
2.81
3.02
2.87
2.88
% Of Sales
-
0.55%
0.56%
0.49%
0.46%
0.53%
0.71%
0.76%
0.83%
0.76%
1.00%
Employee Cost
-
313.55
178.07
102.76
77.10
60.23
45.90
42.43
43.40
41.66
33.82
% Of Sales
-
8.65%
6.54%
5.69%
6.85%
8.53%
10.91%
11.52%
11.92%
10.98%
11.76%
Manufacturing Exp.
-
127.41
101.67
47.64
58.95
34.80
21.18
20.10
19.08
8.96
7.58
% Of Sales
-
3.51%
3.74%
2.64%
5.23%
4.93%
5.04%
5.46%
5.24%
2.36%
2.64%
General & Admin Exp.
-
91.53
53.13
27.79
16.20
10.54
9.19
10.79
11.37
10.33
9.02
% Of Sales
-
2.52%
1.95%
1.54%
1.44%
1.49%
2.18%
2.93%
3.12%
2.72%
3.14%
Selling & Distn. Exp.
-
35.60
23.10
14.39
15.52
10.85
8.91
4.51
3.49
16.03
11.50
% Of Sales
-
0.98%
0.85%
0.80%
1.38%
1.54%
2.12%
1.22%
0.96%
4.22%
4.00%
Miscellaneous Exp.
-
88.83
35.79
16.63
3.18
1.46
4.72
3.71
5.44
5.34
11.50
% Of Sales
-
2.45%
1.31%
0.92%
0.28%
0.21%
1.12%
1.01%
1.49%
1.41%
1.69%
EBITDA
608.59
577.74
415.18
256.67
169.86
95.18
42.08
42.41
36.78
37.53
20.79
EBITDA Margin
15.61%
15.93%
15.25%
14.22%
15.08%
13.48%
10.00%
11.52%
10.10%
9.89%
7.23%
Other Income
144.16
156.83
106.96
55.92
11.40
4.11
4.04
1.93
2.37
5.50
6.05
Interest
125.64
120.61
105.78
55.87
36.48
27.09
25.16
24.68
20.45
14.91
12.73
Depreciation
128.43
107.07
44.74
25.14
18.74
13.16
10.08
8.38
5.13
4.66
4.55
PBT
496.11
506.89
371.62
231.57
126.04
59.03
10.87
11.28
13.56
23.45
9.56
Tax
150.39
140.42
78.19
48.28
30.84
17.35
1.14
1.93
3.84
7.65
2.03
Tax Rate
30.31%
27.84%
21.04%
20.85%
24.47%
29.39%
10.49%
17.11%
28.32%
32.62%
21.23%
PAT
345.70
363.89
293.18
183.02
95.02
41.44
9.36
9.48
9.70
15.64
7.42
PAT before Minority Interest
345.70
363.89
293.43
183.29
95.20
41.67
9.73
9.36
9.73
15.80
7.53
Minority Interest
0.00
0.00
-0.25
-0.27
-0.18
-0.23
-0.37
0.12
-0.03
-0.16
-0.11
PAT Margin
8.87%
10.03%
10.77%
10.14%
8.44%
5.87%
2.23%
2.57%
2.66%
4.12%
2.58%
PAT Growth
8.89%
24.12%
60.19%
92.61%
129.30%
342.74%
-1.27%
-2.27%
-37.98%
110.78%
 
EPS
51.60
54.31
43.76
27.32
14.18
6.19
1.40
1.41
1.45
2.33
1.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
4,748.35
2,840.26
2,486.89
959.04
202.59
138.66
102.70
92.74
83.44
67.90
Share Capital
67.03
64.08
63.92
58.14
46.54
7.88
6.80
6.80
6.80
5.10
Total Reserves
4,679.68
2,774.64
2,421.70
900.27
156.05
130.78
95.90
85.94
76.64
62.70
Non-Current Liabilities
400.22
114.87
40.48
43.22
56.56
31.96
29.43
39.55
27.47
20.53
Secured Loans
337.00
42.48
11.16
15.04
29.28
17.09
9.80
13.87
1.31
12.31
Unsecured Loans
0.00
25.00
0.00
0.00
0.00
0.00
0.00
15.68
17.25
0.00
Long Term Provisions
12.70
10.08
5.96
5.03
4.17
3.20
2.71
2.34
1.75
1.66
Current Liabilities
1,936.23
1,780.79
803.80
441.77
362.14
247.94
246.35
230.45
195.57
173.36
Trade Payables
850.76
682.92
361.01
222.87
164.06
95.43
92.08
89.93
99.55
75.52
Other Current Liabilities
371.78
189.53
83.09
71.14
49.61
42.04
39.77
20.31
21.60
17.24
Short Term Borrowings
503.71
803.31
290.64
119.36
131.91
108.06
112.54
118.73
69.81
78.84
Short Term Provisions
209.98
105.03
69.05
28.40
16.56
2.41
1.95
1.47
4.61
1.76
Total Liabilities
7,098.93
4,739.89
3,332.75
1,445.34
622.42
419.47
379.03
363.40
307.11
262.26
Net Block
1,594.11
844.97
319.21
131.70
113.34
79.96
65.72
52.63
45.63
48.81
Gross Block
1,973.48
1,054.90
417.77
204.82
167.72
128.74
104.43
83.10
71.18
69.70
Accumulated Depreciation
379.36
209.94
98.57
73.12
54.38
48.78
38.71
30.48
25.55
20.89
Non Current Assets
3,046.73
1,957.97
678.49
187.97
136.06
100.17
87.66
63.03
55.89
59.92
Capital Work in Progress
510.73
391.34
105.08
29.34
8.33
12.62
11.95
2.20
1.44
0.45
Non Current Investment
257.05
132.38
131.76
3.28
1.52
1.69
1.60
2.14
1.98
2.04
Long Term Loans & Adv.
445.99
261.08
121.83
23.10
12.07
5.58
8.03
5.94
6.83
8.62
Other Non Current Assets
238.84
328.20
0.61
0.55
0.80
0.32
0.37
0.13
0.00
0.00
Current Assets
4,052.21
2,781.92
2,654.26
1,257.37
486.37
319.29
291.36
300.37
251.23
202.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,103.23
814.42
548.32
413.16
226.38
163.87
151.11
121.78
86.17
80.38
Sundry Debtors
1,527.62
574.58
355.57
227.07
197.73
121.75
93.65
122.96
135.88
91.90
Cash & Bank
798.59
1,056.31
1,525.56
486.00
21.59
14.26
12.28
32.37
8.48
8.21
Other Current Assets
622.78
60.03
53.98
52.92
40.66
19.43
34.32
23.26
20.69
21.86
Short Term Loans & Adv.
497.61
276.58
170.82
78.23
36.82
17.71
30.43
18.90
19.77
21.03
Net Current Assets
2,115.99
1,001.13
1,850.46
815.60
124.23
71.36
45.02
69.92
55.66
28.99
Total Assets
7,098.94
4,739.89
3,332.75
1,445.34
622.43
419.46
379.02
363.40
307.12
262.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-600.40
-82.32
87.71
-41.60
21.11
25.60
PBT
504.31
371.62
231.57
126.04
59.03
10.87
Adjustment
167.39
62.68
39.47
45.24
38.55
8.05
Changes in Working Capital
-1,132.23
-452.18
-135.21
-162.60
-74.31
-11.16
Cash after chg. in Working capital
-460.53
-17.88
135.82
8.68
23.27
7.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
21.40
Tax Paid
-139.88
-64.44
-48.11
-50.28
-2.16
-4.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.92
Cash From Investing Activity
-917.22
-354.66
-1,522.78
-493.65
-44.53
-24.09
Net Fixed Assets
-132.85
-106.03
-109.05
-51.32
-43.95
Net Investments
-234.88
-119.45
-170.20
-1.22
0.47
Others
-549.49
-129.18
-1,243.53
-441.11
-1.05
Cash from Financing Activity
1,579.63
464.99
1,428.55
554.31
27.24
0.80
Net Cash Inflow / Outflow
62.01
28.01
-6.52
19.06
3.82
2.31
Opening Cash & Equivalents
47.42
19.41
25.93
6.87
3.05
0.74
Closing Cash & Equivalent
109.43
47.42
19.41
25.93
6.87
3.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
708.10
442.97
388.88
164.84
43.81
168.60
ROA
6.15%
7.27%
7.67%
9.21%
8.00%
2.44%
ROE
9.59%
11.02%
10.64%
16.40%
24.53%
8.10%
ROCE
13.38%
14.67%
14.79%
22.16%
26.49%
13.74%
Fixed Asset Turnover
2.43
3.73
5.80
6.05
4.97
3.81
Receivable days
104.33
61.83
58.92
68.84
82.55
93.46
Inventory Days
95.17
90.59
97.23
103.65
100.84
136.66
Payable days
118.01
100.29
80.12
90.52
96.76
119.60
Cash Conversion Cycle
81.50
52.14
76.03
81.96
86.64
110.51
Total Debt/Equity
0.18
0.31
0.12
0.14
0.84
1.01
Interest Cover
5.18
4.51
5.14
4.46
3.18
1.43

News Update:


  • Kaynes Technology India signs MoU with BOSGAME
    24th Aug 2026, 09:03 AM

    Collaboration brings together BOSGAME’s intelligent computing portfolio with Kaynes Technology’s engineering, manufacturing and market execution capabilities

    Read More
  • Kaynes Technology - Quarterly Results
    8th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.