Kaynes Technology India, 543664, KAYNES Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

35,075.58
119.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

34,894.76
N/A
12.35

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
36.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
21.95

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
63.77

P:E (Median)

8 Years
5 Years
3 Years

-
-
127.01

P:BV (Average)

8 Years
5 Years
3 Years

-
-
10.21

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
69.03

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 30.63 45.82 65.47 98.77
P/E Ratio 178.76 119.50 83.63 55.44
Revenue 1805 2722 4301 6358
EBITDA 254 661 990
Net Income 183 293 418 626
ROA 7.8 8.7 10.4
P/B Ratio 14.41 9.97 8.46
ROE 10.62 13.34 16.66
FCFF -314 -550 -186
FCFF Yield -0.84 -1.48 -0.5
Net Debt -1203 540 618
BVPS 379.98 549.45 647.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 736.55 374.63 96.61% 395.90 317.17 24.82% 432.84 291.55 48.46% 350.16 290.59 20.50%
Expenses 652.83 322.85 102.21% 347.32 275.49 26.07% 359.89 253.02 42.24% 301.85 251.18 20.17%
EBITDA 83.72 51.78 61.68% 48.58 41.67 16.58% 72.95 38.53 89.33% 48.30 39.41 22.56%
EBIDTM 11.37% 13.82% 12.27% 13.14% 16.85% 13.22% 13.79% 13.56%
Other Income 26.09 33.29 -21.63% 34.54 12.29 181.04% 39.35 10.13 288.45% 35.94 8.48 323.82%
Interest 24.95 14.71 69.61% 23.65 15.75 50.16% 20.03 11.95 67.62% 19.11 11.14 71.54%
Depreciation 7.24 5.61 29.06% 6.88 5.21 32.05% 6.39 5.77 10.75% 6.26 4.85 29.07%
PBT 77.61 64.75 19.86% 52.59 33.01 59.32% 85.89 30.94 177.60% 58.88 31.91 84.52%
Tax 17.21 15.05 14.35% 14.55 7.21 101.80% 23.32 5.52 322.46% 10.37 6.72 54.32%
PAT 60.41 49.70 21.55% 38.04 25.79 47.50% 62.57 25.41 146.24% 48.51 25.19 92.58%
PATM 8.20% 13.27% 9.61% 8.13% 14.46% 8.72% 13.85% 8.67%
EPS 9.44 7.77 21.49% 5.94 4.03 47.39% 9.78 3.97 146.35% 7.58 3.94 92.39%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 984.48 637.30 54.48% 661.17 509.29 29.82% 572.12 360.84 58.55% 503.98 297.18 69.59%
Expenses 816.62 542.06 50.65% 567.15 439.42 29.07% 489.99 312.05 57.02% 437.07 256.92 70.12%
EBITDA 167.86 95.24 76.25% 94.03 69.88 34.56% 82.13 48.79 68.33% 66.90 40.26 66.17%
EBIDTM 17.05% 14.94% 14.22% 13.72% 14.35% 13.52% 13.28% 13.55%
Other Income 20.47 29.41 -30.40% 24.64 9.42 161.57% 33.55 8.96 274.44% 28.30 8.12 248.52%
Interest 29.46 15.34 92.05% 26.98 14.84 81.81% 22.14 11.81 87.47% 22.72 11.25 101.96%
Depreciation 16.94 7.38 129.54% 10.84 5.96 81.88% 8.59 6.53 31.55% 8.37 5.26 59.13%
PBT 141.93 101.93 39.24% 80.85 58.49 38.23% 84.94 39.41 115.53% 64.12 31.86 101.26%
Tax 25.73 20.67 24.48% 14.39 13.30 8.20% 24.73 7.10 248.31% 13.34 7.21 85.02%
PAT 116.20 81.26 43.00% 66.46 45.19 47.07% 60.21 32.31 86.35% 50.78 24.65 106.00%
PATM 11.80% 12.75% 10.05% 8.87% 10.52% 8.95% 10.08% 8.29%
EPS 18.13 12.71 42.64% 10.38 7.07 46.82% 9.41 5.56 69.24% 7.94 4.24 87.26%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales 1,915.45 1,273.94 1,086.56 671.39 392.80 237.24 208.46 158.51 132.01 103.17 79.10 Net Sales Growth 50.36% 17.25% 61.84% 70.92% 65.57% 13.81% 31.51% 20.07% 27.95% 30.43% Cost Of Goods Sold 1,397.30 911.59 760.06 469.32 267.74 -4.72 -0.44 -5.04 -0.95 0.00 0.00 Gross Profit 518.15 362.35 326.50 202.07 125.06 241.96 208.90 163.55 132.95 103.17 79.10 GP Margin 27.05% 28.44% 30.05% 30.10% 31.84% 101.99% 100.21% 103.18% 100.71% 100% 100% Total Expenditure 1,661.89 1,100.54 920.26 579.81 355.05 217.69 187.40 139.69 118.98 91.94 71.28 Power & Fuel Cost - 7.13 5.13 3.70 2.97 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.56% 0.47% 0.55% 0.76% 0% 0% 0% 0% 0% 0% Employee Cost - 88.10 70.00 56.09 43.38 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 6.92% 6.44% 8.35% 11.04% 0% 0% 0% 0% 0% 0% Manufacturing Exp. - 42.75 56.79 32.43 1.36 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 3.36% 5.23% 4.83% 0.35% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 23.17 13.69 9.37 5.20 222.41 187.84 144.73 119.93 91.94 71.28 % Of Sales - 1.82% 1.26% 1.40% 1.32% 93.75% 90.11% 91.31% 90.85% 89.12% 90.11% Selling & Distn. Exp. - 10.24 11.54 7.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.80% 1.06% 1.14% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 17.56 3.05 1.25 34.40 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.38% 0.28% 0.19% 8.76% 0% 0% 0% 0% 0% 0% EBITDA 253.55 173.40 166.30 91.58 37.75 19.55 21.06 18.82 13.03 11.23 7.82 EBITDA Margin 13.24% 13.61% 15.31% 13.64% 9.61% 8.24% 10.10% 11.87% 9.87% 10.88% 9.89% Other Income 135.92 64.19 11.70 4.76 4.08 1.57 1.17 0.94 1.37 0.00 0.00 Interest 87.74 55.55 35.80 26.42 23.52 8.71 6.69 5.64 4.01 0.00 0.00 Depreciation 26.77 21.44 17.67 12.36 9.67 2.81 2.23 1.69 1.02 0.67 0.53 PBT 274.97 160.60 124.52 57.56 8.64 9.61 13.31 12.43 9.37 10.56 7.30 Tax 65.45 34.50 29.76 16.58 0.07 3.04 4.67 3.66 2.53 3.54 1.68 Tax Rate 23.80% 21.48% 23.90% 28.80% 0.81% 31.63% 35.09% 29.44% 27.00% 33.52% 23.01% PAT 209.53 126.10 94.76 40.98 8.57 6.57 8.65 8.77 6.84 7.02 5.62 PAT before Minority Interest 209.53 126.10 94.76 40.98 8.57 6.57 8.65 8.77 6.84 7.02 5.62 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.94% 9.90% 8.72% 6.10% 2.18% 2.77% 4.15% 5.53% 5.18% 6.80% 7.10% PAT Growth 66.17% 33.07% 131.23% 378.18% 30.44% -24.05% -1.37% 28.22% -2.56% 24.91% EPS 32.74 19.70 14.81 6.40 1.34 1.03 1.35 1.37 1.07 1.10 0.88

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 2,721.75 1,804.62 1,126.11 706.25 420.63 Net Sales Growth 50.82% 60.25% 59.45% 67.90% Cost Of Goods Sold 1,899.71 1,329.94 780.08 489.43 286.12 Gross Profit 822.04 474.68 346.04 216.82 134.51 GP Margin 30.20% 26.30% 30.73% 30.70% 31.98% Total Expenditure 2,310.83 1,547.95 956.25 611.07 378.55 Power & Fuel Cost - 8.80 5.23 3.76 3.00 % Of Sales - 0.49% 0.46% 0.53% 0.71% Employee Cost - 102.76 77.10 60.23 45.90 % Of Sales - 5.69% 6.85% 8.53% 10.91% Manufacturing Exp. - 47.64 58.95 34.80 11.94 % Of Sales - 2.64% 5.23% 4.93% 2.84% General & Admin Exp. - 27.79 16.20 10.54 6.61 % Of Sales - 1.54% 1.44% 1.49% 1.57% Selling & Distn. Exp. - 14.39 15.52 11.07 8.41 % Of Sales - 0.80% 1.38% 1.57% 2.00% Miscellaneous Exp. - 16.63 3.18 1.24 16.57 % Of Sales - 0.92% 0.28% 0.18% 3.94% EBITDA 410.92 256.67 169.86 95.18 42.08 EBITDA Margin 15.10% 14.22% 15.08% 13.48% 10.00% Other Income 106.96 55.92 11.40 4.11 4.04 Interest 101.30 55.87 36.48 27.09 25.16 Depreciation 44.74 25.14 18.74 13.16 10.08 PBT 371.84 231.57 126.04 59.03 10.87 Tax 78.19 48.28 30.84 17.35 1.14 Tax Rate 21.03% 20.85% 24.47% 29.39% 10.49% PAT 293.65 183.02 95.02 41.67 9.73 PAT before Minority Interest 293.65 183.29 95.20 41.67 9.73 Minority Interest 0.00 -0.27 -0.18 0.00 0.00 PAT Margin 10.79% 10.14% 8.44% 5.90% 2.31% PAT Growth 60.11% 92.61% 128.03% 328.26% EPS 45.88 28.60 14.85 6.51 1.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 2,428.78 958.39 202.78 139.30 47.13 40.56 31.92 23.14 16.59 11.32 Share Capital 63.92 58.14 46.54 7.88 4.95 4.95 2.50 2.50 1.00 1.00 Total Reserves 2,363.59 899.61 156.25 131.42 42.18 35.61 29.42 20.64 15.59 10.32 Non-Current Liabilities 36.96 41.99 53.49 32.11 6.58 7.74 4.70 4.30 25.37 18.84 Secured Loans 11.12 15.55 25.80 16.77 3.21 5.11 3.10 2.88 24.35 16.93 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 1.58 Long Term Provisions 5.47 4.78 4.67 3.04 0.28 0.08 0.00 0.15 0.00 0.00 Current Liabilities 558.05 426.28 352.98 234.41 155.46 123.39 81.35 62.89 23.51 16.71 Trade Payables 188.93 215.37 155.61 88.00 61.65 56.20 39.71 32.93 18.19 13.51 Other Current Liabilities 63.51 72.47 55.35 24.67 13.58 9.27 6.46 3.92 0.83 1.01 Short Term Borrowings 248.73 110.76 127.88 120.25 78.28 55.28 32.21 24.80 0.00 0.00 Short Term Provisions 56.88 27.67 14.14 1.49 1.94 2.64 2.97 1.24 4.49 2.20 Total Liabilities 3,023.79 1,426.66 609.25 405.82 209.17 171.69 117.97 90.33 65.47 46.87 Net Block 198.99 119.37 106.89 66.86 27.35 23.80 18.19 15.64 10.49 7.60 Gross Block 290.60 189.60 159.45 110.16 36.04 29.71 21.86 17.72 11.54 8.13 Accumulated Depreciation 91.62 70.23 52.56 43.31 8.69 5.91 3.68 2.08 1.06 0.53 Non Current Assets 452.29 167.36 127.53 93.64 33.29 28.47 23.49 20.82 11.78 7.67 Capital Work in Progress 33.64 25.59 4.42 9.76 0.21 0.00 0.00 0.00 0.00 0.00 Non Current Investment 174.21 4.01 2.79 3.26 2.80 1.94 1.45 0.37 1.29 0.07 Long Term Loans & Adv. 44.86 17.86 12.68 13.44 2.93 2.73 3.85 4.80 0.00 0.00 Other Non Current Assets 0.59 0.52 0.76 0.31 0.00 0.00 0.00 0.01 0.00 0.00 Current Assets 2,571.49 1,259.30 481.72 312.18 175.88 143.22 94.47 69.52 53.67 39.18 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 472.62 401.63 216.54 152.52 61.36 41.64 38.92 23.27 11.85 9.32 Sundry Debtors 126.14 220.26 188.90 121.55 89.47 87.01 46.55 41.97 31.18 23.21 Cash & Bank 1,515.38 479.10 19.69 13.10 6.69 5.11 5.37 2.94 1.68 2.06 Other Current Assets 457.36 55.98 5.97 3.03 18.35 9.46 3.63 1.33 8.95 4.58 Short Term Loans & Adv. 393.33 102.33 50.62 21.98 12.90 7.23 2.56 0.73 8.84 4.48 Net Current Assets 2,013.45 833.02 128.75 77.77 20.43 19.83 13.13 6.63 30.16 22.46 Total Assets 3,023.78 1,426.66 609.25 405.82 209.17 171.69 117.96 90.34 65.47 46.88

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 2,486.89 959.04 202.59 138.66 Share Capital 63.92 58.14 46.54 7.88 Total Reserves 2,421.70 900.27 156.05 130.78 Non-Current Liabilities 40.48 43.22 56.56 31.96 Secured Loans 11.16 15.04 29.28 15.71 Unsecured Loans 0.00 0.00 0.00 1.38 Long Term Provisions 5.96 5.03 4.17 3.20 Current Liabilities 803.80 441.77 362.14 247.84 Trade Payables 361.01 222.87 164.06 95.43 Other Current Liabilities 83.09 71.14 49.61 27.71 Short Term Borrowings 290.64 119.36 131.91 122.38 Short Term Provisions 69.05 28.40 16.56 2.31 Total Liabilities 3,332.75 1,445.34 622.42 419.37 Net Block 319.21 131.70 113.34 72.10 Gross Block 417.77 204.82 167.72 116.53 Accumulated Depreciation 98.57 73.12 54.38 44.43 Non Current Assets 678.49 187.97 136.06 100.17 Capital Work in Progress 105.08 29.34 8.33 12.62 Non Current Investment 131.76 3.28 1.52 1.69 Long Term Loans & Adv. 121.83 23.10 12.07 5.58 Other Non Current Assets 0.61 0.55 0.80 8.17 Current Assets 2,654.26 1,257.37 486.37 319.19 Current Investments 0.00 0.00 0.00 0.00 Inventories 548.32 413.16 226.38 163.87 Sundry Debtors 355.57 227.07 197.73 121.75 Cash & Bank 1,525.56 486.00 21.59 14.26 Other Current Assets 224.80 52.92 3.84 1.72 Short Term Loans & Adv. 170.82 78.23 36.82 17.61 Net Current Assets 1,850.46 815.60 124.23 71.36 Total Assets 3,332.75 1,445.34 622.43 419.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -103.21 -52.28 14.73 13.00 -5.98 -6.95 8.77 4.98 PBT 160.60 124.52 57.56 8.64 9.61 13.31 12.43 9.37 Adjustment 36.24 39.63 33.15 27.71 10.10 7.81 6.94 -19.46 Changes in Working Capital -269.79 -169.60 -73.25 -18.94 -22.02 -23.85 -10.08 0.00 Cash after chg. in Working capital -72.95 -5.46 17.46 17.41 -2.30 -2.73 9.30 -10.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.89 Tax Paid -30.26 -46.83 -2.74 -4.41 -3.68 -4.22 -0.53 -1.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.84 Cash From Investing Activity -1,301.75 -480.46 -37.18 -19.15 -5.00 -11.80 -6.25 -5.66 Net Fixed Assets -109.05 -51.32 -43.95 -83.67 -6.54 -7.85 -4.14 Net Investments -170.20 -1.22 0.47 -0.46 -0.86 -0.49 -1.08 Others -1,022.50 -427.92 6.30 64.98 2.40 -3.46 -1.03 Cash from Financing Activity 1,394.59 550.42 25.89 8.12 12.57 18.49 -0.09 1.95 Net Cash Inflow / Outflow -10.37 17.68 3.43 1.98 1.59 -0.26 2.43 1.26 Opening Cash & Equivalents 23.18 5.51 2.08 0.10 5.11 5.37 2.94 1.68 Closing Cash & Equivalent 12.81 23.18 5.51 2.08 6.69 5.11 5.37 2.94

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 70.14 -41.60 21.11 25.60 PBT 231.57 126.04 59.03 10.87 Adjustment 40.08 45.24 38.55 8.05 Changes in Working Capital -153.40 -162.60 -74.31 -11.16 Cash after chg. in Working capital 118.25 8.68 23.27 7.76 Interest Paid 0.00 0.00 0.00 21.40 Tax Paid -48.11 -50.28 -2.16 -4.48 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.92 Cash From Investing Activity -1,505.21 -493.65 -44.53 -24.09 Net Fixed Assets -109.05 -51.32 -43.95 Net Investments -170.20 -1.22 0.47 Others -1,225.96 -441.11 -1.05 Cash from Financing Activity 1,428.55 554.31 27.24 0.80 Net Cash Inflow / Outflow -6.52 19.06 3.82 2.31 Opening Cash & Equivalents 25.93 6.87 3.05 0.74 Closing Cash & Equivalent 19.41 25.93 6.87 3.05

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 379.78 164.73 43.85 169.39 95.22 81.94 127.66 92.57 165.65 112.88 ROA 5.67% 9.31% 8.08% 2.24% 3.45% 5.97% 8.42% 8.79% 12.50% 11.99% ROE 7.45% 16.34% 24.06% 7.05% 14.98% 23.86% 31.87% 34.47% 50.44% 49.80% ROCE 11.44% 22.05% 26.07% 12.30% 15.56% 23.13% 29.69% 28.48% 29.79% 24.49% Fixed Asset Turnover 5.31 6.23 4.98 3.92 7.22 8.08 8.01 9.02 10.49 9.73 Receivable days 49.62 68.72 84.39 99.63 135.76 116.93 101.92 101.13 96.21 107.08 Inventory Days 125.24 103.83 100.32 137.60 79.24 70.53 71.60 48.56 37.46 43.02 Payable days 80.94 89.08 94.73 121.72 -9983.16 9871.33 -8742.42 0.00 6373.06 6416.21 Cash Conversion Cycle 93.93 83.48 89.98 115.52 10198.16 -9683.87 8915.94 149.69 -6239.39 -6266.11 Total Debt/Equity 0.11 0.13 0.81 0.98 1.79 1.56 1.16 1.28 1.48 1.64 Interest Cover 3.89 4.48 3.18 1.37 2.10 2.99 3.20 3.34 0.00 0.00

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 388.88 164.84 43.81 168.60 ROA 7.67% 9.21% 8.00% 2.44% ROE 10.64% 16.40% 24.53% 8.10% ROCE 14.79% 22.16% 26.49% 13.74% Fixed Asset Turnover 5.80 6.05 4.97 3.81 Receivable days 58.92 68.84 82.55 93.46 Inventory Days 97.23 103.65 100.84 136.66 Payable days 80.12 90.52 96.76 119.60 Cash Conversion Cycle 76.03 81.96 86.64 110.51 Total Debt/Equity 0.12 0.14 0.84 1.01 Interest Cover 5.14 4.46 3.18 1.43

Top Investors:

axis mutual fund trustee limited a/c axis mutual fund a/c axis small cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

canara robeco mutual fund a/c canara robeco small cap fund

freny firoze irani

motilal oswal large and midcap fund

kuwait investment authority fund f238

hdfc life insurance company limited

baron emerging markets fund

llp

Annual Reports:

News Update:

Kaynes Technology India’s arm signs asset purchase agreement with Fujitsu Electronics
11th Jun 2025, 12:16 PM

The purpose of the APA is to purchase the Production Lines for Power Modules and the Identified Assets (as defined in the APA) from Fujitsu Electronics
Read More
Kaynes Technology India to invest up to $8.8 million in Kaynes Holding
4th Jun 2025, 12:30 PM

The company has planned to acquire equity shares of its wholly owned subsidiary -- Kaynes Holding Pte
Read More
Kaynes Technology India reports 43% rise in Q4 consolidated net profit
16th May 2025, 15:30 PM

The total consolidated income of the company increased by 50.73% at Rs 1,004.95 crore for Q4FY25
Read More
Kaynes Technology India acquires August Electronics Inc
9th May 2025, 15:10 PM

The transaction will be executed through company’s wholly owned step-down subsidiary -- Kaynes Canada
Read More

Kaynes Technology India Ltd.

Electronics - Components

BSE: 543664 | NSE: KAYNES

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Kaynes Technology India Ltd.

Electronics - Components

BSE: 543664 | NSE: KAYNES

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: