Shareholder's Funds
4,748.35
2,840.26
2,486.89
959.04
202.59
138.66
102.70
92.74
83.44
67.90
Share Capital
67.03
64.08
63.92
58.14
46.54
7.88
6.80
6.80
6.80
5.10
Total Reserves
4,679.68
2,774.64
2,421.70
900.27
156.05
130.78
95.90
85.94
76.64
62.70
Non-Current Liabilities
400.22
114.87
40.48
43.22
56.56
31.96
29.43
39.55
27.47
20.53
Secured Loans
337.00
42.48
11.16
15.04
29.28
17.09
9.80
13.87
1.31
12.31
Unsecured Loans
0.00
25.00
0.00
0.00
0.00
0.00
0.00
15.68
17.25
0.00
Long Term Provisions
12.70
10.08
5.96
5.03
4.17
3.20
2.71
2.34
1.75
1.66
Current Liabilities
1,936.23
1,780.79
803.80
441.77
362.14
247.94
246.35
230.45
195.57
173.36
Trade Payables
850.76
682.92
361.01
222.87
164.06
95.43
92.08
89.93
99.55
75.52
Other Current Liabilities
371.78
189.53
83.09
71.14
49.61
42.04
39.77
20.31
21.60
17.24
Short Term Borrowings
503.71
803.31
290.64
119.36
131.91
108.06
112.54
118.73
69.81
78.84
Short Term Provisions
209.98
105.03
69.05
28.40
16.56
2.41
1.95
1.47
4.61
1.76
Total Liabilities
7,098.93
4,739.89
3,332.75
1,445.34
622.42
419.47
379.03
363.40
307.11
262.26
Net Block
1,594.11
844.97
319.21
131.70
113.34
79.96
65.72
52.63
45.63
48.81
Gross Block
1,973.48
1,054.90
417.77
204.82
167.72
128.74
104.43
83.10
71.18
69.70
Accumulated Depreciation
379.36
209.94
98.57
73.12
54.38
48.78
38.71
30.48
25.55
20.89
Non Current Assets
3,046.73
1,957.97
678.49
187.97
136.06
100.17
87.66
63.03
55.89
59.92
Capital Work in Progress
510.73
391.34
105.08
29.34
8.33
12.62
11.95
2.20
1.44
0.45
Non Current Investment
257.05
132.38
131.76
3.28
1.52
1.69
1.60
2.14
1.98
2.04
Long Term Loans & Adv.
445.99
261.08
121.83
23.10
12.07
5.58
8.03
5.94
6.83
8.62
Other Non Current Assets
238.84
328.20
0.61
0.55
0.80
0.32
0.37
0.13
0.00
0.00
Current Assets
4,052.21
2,781.92
2,654.26
1,257.37
486.37
319.29
291.36
300.37
251.23
202.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,103.23
814.42
548.32
413.16
226.38
163.87
151.11
121.78
86.17
80.38
Sundry Debtors
1,527.62
574.58
355.57
227.07
197.73
121.75
93.65
122.96
135.88
91.90
Cash & Bank
798.59
1,056.31
1,525.56
486.00
21.59
14.26
12.28
32.37
8.48
8.21
Other Current Assets
622.78
60.03
53.98
52.92
40.66
19.43
34.32
23.26
20.69
21.86
Short Term Loans & Adv.
497.61
276.58
170.82
78.23
36.82
17.71
30.43
18.90
19.77
21.03
Net Current Assets
2,115.99
1,001.13
1,850.46
815.60
124.23
71.36
45.02
69.92
55.66
28.99
Total Assets
7,098.94
4,739.89
3,332.75
1,445.34
622.43
419.46
379.02
363.40
307.12
262.27
|