Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

KCP Ltd.

Cement

Rating :

44/99

BSE: 590066 | NSE: KCP

Watchlist

NSE BSE

163.42

20-Feb-2026

Open
High
Low
Previous Close

165.6
166.13
163
166.51

Volume
Traded Value (lacs)
52 Week High
52 Week Low

74387
12230931.9
230
159.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,107.22
14.09
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,824.34
0.15%
1.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.91
8.36
3.92

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.48
-2.05
13.69

PAT CAGR (%)

10 Years
5 Years
3 Years

4.62
-2.54
53.75

P:E (Median)

8 Years
5 Years
3 Years

14.61
14.87
16.26

P:BV (Average)

8 Years
5 Years
3 Years

1.46
1.54
1.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.51
5.20
5.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 360.05 339.00 6.21% 381.03 318.87 19.49% 388.03 363.36 6.79% 372.19 434.33 -14.31%
Expenses 328.97 332.75 -1.14% 350.97 318.88 10.06% 350.20 352.68 -0.70% 366.08 405.84 -9.80%
EBITDA 31.08 6.25 397.28% 30.06 -0.01 - 37.83 10.68 254.21% 6.11 28.49 -78.55%
EBIDTM 8.63% 1.84% 7.89% 0.00% 9.75% 2.94% 1.64% 6.56%
Other Income 3.15 2.77 13.72% 39.33 2.75 1,330.18% 3.78 4.58 -17.47% 71.56 49.54 44.45%
Interest 5.14 5.84 -11.99% 5.24 5.85 -10.43% 5.47 5.39 1.48% 5.28 5.77 -8.49%
Depreciation 15.32 15.64 -2.05% 15.31 15.93 -3.89% 15.04 15.67 -4.02% 14.88 16.41 -9.32%
PBT 13.77 -28.87 - 50.71 -28.21 - 21.10 -7.19 - 59.00 55.94 5.47%
Tax 2.86 -12.97 - 13.91 -11.82 - 6.82 -2.51 - 24.42 15.47 57.85%
PAT 10.91 -15.90 - 36.80 -16.39 - 14.28 -4.68 - 34.58 40.47 -14.55%
PATM 3.03% -4.69% 9.66% -5.14% 3.68% -1.29% 9.29% 9.32%
EPS 0.85 -1.23 - 2.85 -1.27 - 1.11 -0.36 - 2.68 3.14 -14.65%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 614.37 600.67 2.28% 601.53 602.46 -0.15% 676.51 691.03 -2.10% 634.78 624.69 1.62%
Expenses 582.72 551.89 5.59% 519.39 489.10 6.19% 565.42 624.32 -9.43% 532.44 510.84 4.23%
EBITDA 31.65 48.78 -35.12% 82.14 113.36 -27.54% 111.09 66.71 66.53% 102.34 113.85 -10.11%
EBIDTM 5.15% 8.12% 13.66% 18.82% 16.42% 9.65% 16.12% 18.23%
Other Income 25.09 13.77 82.21% 11.07 14.86 -25.50% 16.50 12.52 31.79% 20.03 13.15 52.32%
Interest 7.89 6.87 14.85% 10.14 9.11 11.31% 8.93 9.56 -6.59% 6.45 6.91 -6.66%
Depreciation 19.15 21.51 -10.97% 22.58 22.60 -0.09% 22.09 20.26 9.03% 20.58 21.94 -6.20%
PBT 19.46 17.76 9.57% 62.36 87.34 -28.60% 96.57 48.02 101.10% 96.83 98.24 -1.44%
Tax 2.88 -12.97 - 13.91 -11.83 - 6.81 -2.52 - 24.43 15.47 57.92%
PAT 16.58 30.73 -46.05% 48.45 99.17 -51.14% 89.76 50.54 77.60% 72.40 82.77 -12.53%
PATM 2.70% 5.12% 8.05% 16.46% 13.27% 7.31% 11.41% 13.25%
EPS 1.20 1.24 -3.23% 2.56 4.76 -46.22% 4.92 2.49 97.59% 2.92 4.31 -32.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,501.30 1,393.42 1,702.06 1,672.10 1,584.43 1,294.88 937.97 1,141.91 1,015.49 818.00 749.79 Net Sales Growth 3.14% -18.13% 1.79% 5.53% 22.36% 38.05% -17.86% 12.45% 24.14% 9.10% Cost Of Goods Sold 297.02 305.21 348.15 340.38 269.69 269.46 188.79 239.52 170.31 179.26 212.68 Gross Profit 1,204.28 1,088.21 1,353.91 1,331.72 1,314.74 1,025.42 749.19 902.39 845.18 638.75 537.11 GP Margin 80.22% 78.10% 79.55% 79.64% 82.98% 79.19% 79.87% 79.02% 83.23% 78.09% 71.63% Total Expenditure 1,396.22 1,366.64 1,604.22 1,651.33 1,366.59 1,000.23 859.54 1,021.03 857.49 674.33 602.63 Power & Fuel Cost - 466.84 610.00 693.18 460.87 270.75 241.91 303.00 262.62 184.68 119.07 % Of Sales - 33.50% 35.84% 41.46% 29.09% 20.91% 25.79% 26.53% 25.86% 22.58% 15.88% Employee Cost - 99.40 100.41 88.07 100.21 92.81 80.41 85.65 93.45 78.48 66.31 % Of Sales - 7.13% 5.90% 5.27% 6.32% 7.17% 8.57% 7.50% 9.20% 9.59% 8.84% Manufacturing Exp. - 132.28 130.24 133.39 125.44 82.16 87.23 105.32 92.20 80.76 64.41 % Of Sales - 9.49% 7.65% 7.98% 7.92% 6.34% 9.30% 9.22% 9.08% 9.87% 8.59% General & Admin Exp. - 30.73 31.78 29.71 26.17 21.57 23.63 22.29 16.88 18.36 13.60 % Of Sales - 2.21% 1.87% 1.78% 1.65% 1.67% 2.52% 1.95% 1.66% 2.24% 1.81% Selling & Distn. Exp. - 317.07 370.17 353.37 372.27 253.47 228.88 254.57 204.05 117.99 113.92 % Of Sales - 22.75% 21.75% 21.13% 23.50% 19.57% 24.40% 22.29% 20.09% 14.42% 15.19% Miscellaneous Exp. - 15.11 13.47 13.23 11.93 10.01 8.70 10.69 17.97 14.80 113.92 % Of Sales - 1.08% 0.79% 0.79% 0.75% 0.77% 0.93% 0.94% 1.77% 1.81% 1.68% EBITDA 105.08 26.78 97.84 20.77 217.84 294.65 78.43 120.88 158.00 143.67 147.16 EBITDA Margin 7.00% 1.92% 5.75% 1.24% 13.75% 22.76% 8.36% 10.59% 15.56% 17.56% 19.63% Other Income 117.82 81.65 60.47 49.60 64.09 42.12 32.55 21.93 48.41 5.77 3.83 Interest 21.13 26.12 29.22 35.31 34.68 50.58 64.97 36.08 36.30 47.99 45.91 Depreciation 60.55 62.11 66.77 66.27 65.17 69.42 71.41 51.93 49.03 48.61 39.12 PBT 144.58 20.20 62.32 -31.21 182.08 216.76 -25.40 54.80 121.08 52.85 65.97 Tax 48.01 -2.89 16.67 -5.67 52.78 63.43 -18.63 15.29 31.10 18.76 22.26 Tax Rate 33.21% 54.73% 27.03% 18.17% 28.99% 29.26% 73.35% 27.90% 27.68% 35.50% 34.18% PAT 96.57 -2.39 45.01 -25.54 129.30 153.32 -6.77 39.51 81.27 34.10 42.86 PAT before Minority Interest 96.57 -2.39 45.01 -25.54 129.30 153.32 -6.77 39.51 81.27 34.10 42.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.43% -0.17% 2.64% -1.53% 8.16% 11.84% -0.72% 3.46% 8.00% 4.17% 5.72% PAT Growth 2,659.14% - - - -15.67% - - -51.38% 138.33% -20.44% EPS 7.49 -0.19 3.49 -1.98 10.03 11.89 -0.53 3.07 6.30 2.65 3.33

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,527.19 2,528.94 2,846.39 2,253.65 2,108.27 1,692.54 1,423.59 1,661.30 1,475.92 1,230.72 1,296.00 Net Sales Growth 0.33% -11.15% 26.30% 6.90% 24.56% 18.89% -14.31% 12.56% 19.92% -5.04% Cost Of Goods Sold 973.76 999.47 1,100.03 683.61 559.06 501.54 485.65 583.17 478.88 460.15 585.26 Gross Profit 1,553.43 1,529.47 1,746.36 1,570.04 1,549.21 1,191.00 937.94 1,078.13 997.04 770.57 710.74 GP Margin 61.47% 60.48% 61.35% 69.67% 73.48% 70.37% 65.89% 64.90% 67.55% 62.61% 54.84% Total Expenditure 2,199.97 2,193.75 2,490.10 2,077.19 1,730.72 1,320.75 1,224.16 1,429.32 1,219.60 1,010.43 1,058.01 Power & Fuel Cost - 467.55 610.61 693.92 467.91 309.63 242.46 304.29 263.25 185.75 120.41 % Of Sales - 18.49% 21.45% 30.79% 22.19% 18.29% 17.03% 18.32% 17.84% 15.09% 9.29% Employee Cost - 136.55 135.33 117.29 125.08 116.64 102.90 107.32 114.42 97.21 88.21 % Of Sales - 5.40% 4.75% 5.20% 5.93% 6.89% 7.23% 6.46% 7.75% 7.90% 6.81% Manufacturing Exp. - 189.45 189.63 161.65 153.51 91.24 101.25 120.96 105.31 210.93 95.15 % Of Sales - 7.49% 6.66% 7.17% 7.28% 5.39% 7.11% 7.28% 7.14% 17.14% 7.34% General & Admin Exp. - 33.91 34.87 32.90 28.19 23.83 25.50 23.85 18.52 19.70 16.76 % Of Sales - 1.34% 1.23% 1.46% 1.34% 1.41% 1.79% 1.44% 1.25% 1.60% 1.29% Selling & Distn. Exp. - 346.24 400.81 371.61 382.47 265.08 247.40 276.53 219.67 12.94 130.51 % Of Sales - 13.69% 14.08% 16.49% 18.14% 15.66% 17.38% 16.65% 14.88% 1.05% 10.07% Miscellaneous Exp. - 20.58 18.82 16.21 14.50 12.80 19.00 13.19 19.55 23.74 130.51 % Of Sales - 0.81% 0.66% 0.72% 0.69% 0.76% 1.33% 0.79% 1.32% 1.93% 1.67% EBITDA 327.22 335.19 356.29 176.46 377.55 371.79 199.43 231.98 256.32 220.29 237.99 EBITDA Margin 12.95% 13.25% 12.52% 7.83% 17.91% 21.97% 14.01% 13.96% 17.37% 17.90% 18.36% Other Income 72.69 61.19 69.76 38.44 38.50 26.82 4.12 8.28 10.41 9.47 4.75 Interest 33.41 36.00 43.17 40.91 37.07 54.69 68.08 41.08 44.78 50.79 52.84 Depreciation 84.40 84.95 89.35 89.91 87.06 91.71 96.09 75.62 70.51 62.59 48.29 PBT 275.22 275.43 293.53 84.08 291.92 252.20 39.38 123.57 151.44 116.38 141.61 Tax 48.03 -2.89 16.67 -5.67 52.78 63.43 -18.63 15.29 31.12 19.48 23.31 Tax Rate 17.45% -1.16% 5.69% -6.74% 18.08% 25.15% -47.31% 12.37% 21.80% 16.74% 16.56% PAT 227.19 146.68 184.33 40.36 187.62 166.79 26.84 80.66 88.46 75.83 93.36 PAT before Minority Interest 151.06 252.84 276.22 89.75 239.14 188.77 58.01 108.28 111.61 96.90 117.46 Minority Interest -76.13 -106.16 -91.89 -49.39 -51.52 -21.98 -31.17 -27.62 -23.15 -21.07 -24.10 PAT Margin 8.99% 5.80% 6.48% 1.79% 8.90% 9.85% 1.89% 4.86% 5.99% 6.16% 7.20% PAT Growth -13.68% -20.43% 356.71% -78.49% 12.49% 521.42% -66.72% -8.82% 16.66% -18.78% EPS 17.63 11.38 14.30 3.13 14.56 12.94 2.08 6.26 6.86 5.88 7.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 708.43 727.37 683.89 723.88 619.68 467.31 490.66 466.13 410.93 387.44 Share Capital 12.89 12.89 12.89 12.89 12.89 12.89 12.89 12.89 12.89 12.89 Total Reserves 695.54 714.48 671.00 710.98 606.79 454.42 477.77 453.23 398.04 374.54 Non-Current Liabilities 273.67 209.22 250.48 298.52 349.99 387.67 461.78 448.01 321.87 383.97 Secured Loans 91.93 26.78 78.31 129.87 194.74 219.29 284.31 279.85 173.43 198.83 Unsecured Loans 54.19 57.20 52.66 49.02 53.02 50.29 48.88 56.03 48.67 55.16 Long Term Provisions 17.59 15.85 14.45 13.76 12.92 17.91 13.78 12.26 11.53 4.44 Current Liabilities 469.27 455.23 543.67 541.76 463.79 448.90 427.27 341.32 336.61 278.85 Trade Payables 71.50 69.19 98.25 86.28 76.05 113.99 71.53 52.02 38.07 28.20 Other Current Liabilities 279.06 303.27 305.40 322.92 297.60 211.18 219.54 193.82 202.96 187.61 Short Term Borrowings 104.51 62.91 82.08 69.34 42.42 114.91 113.95 59.29 83.92 46.79 Short Term Provisions 14.20 19.86 57.94 63.21 47.71 8.82 22.26 36.19 11.67 16.25 Total Liabilities 1,451.37 1,391.82 1,478.04 1,564.16 1,433.46 1,303.88 1,379.71 1,255.46 1,069.41 1,050.26 Net Block 748.07 780.87 819.44 863.83 888.07 945.82 941.36 654.44 678.80 705.60 Gross Block 1,282.22 1,257.81 1,234.32 1,215.50 1,175.13 1,164.75 1,089.47 751.43 727.39 1,007.94 Accumulated Depreciation 534.15 476.94 414.88 351.67 287.07 218.93 148.12 96.99 48.59 302.34 Non Current Assets 988.98 880.40 906.05 947.92 952.15 1,002.14 1,038.91 976.71 811.29 820.39 Capital Work in Progress 157.02 5.44 6.02 4.24 19.59 11.87 39.74 252.65 43.41 10.53 Non Current Investment 25.18 27.10 27.01 28.93 28.91 28.83 28.90 28.93 28.93 28.91 Long Term Loans & Adv. 57.35 36.94 23.43 13.01 15.43 15.22 28.13 39.19 59.73 75.05 Other Non Current Assets 1.36 30.05 30.15 37.91 0.14 0.39 0.78 1.48 0.40 0.29 Current Assets 462.39 511.42 571.99 616.24 481.31 301.73 340.80 278.76 258.13 229.87 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 173.10 159.57 207.31 182.29 119.29 151.96 177.13 127.08 117.25 120.92 Sundry Debtors 64.31 66.87 75.46 67.21 63.20 43.12 29.38 25.75 32.05 30.21 Cash & Bank 119.82 128.15 116.81 202.31 182.56 35.45 30.20 27.36 22.43 18.88 Other Current Assets 105.16 50.72 39.75 5.33 116.26 71.20 104.09 98.56 86.39 59.85 Short Term Loans & Adv. 94.27 106.11 132.66 159.11 112.55 66.46 71.87 94.16 82.69 57.39 Net Current Assets -6.88 56.19 28.32 74.48 17.53 -147.17 -86.47 -62.57 -78.49 -48.98 Total Assets 1,451.37 1,391.82 1,478.04 1,564.16 1,433.46 1,303.87 1,379.71 1,255.47 1,069.42 1,050.26

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,532.62 1,410.29 1,224.59 1,177.07 995.90 838.62 810.88 736.48 675.76 615.16 Share Capital 12.89 12.89 12.89 12.89 12.89 12.89 12.89 12.89 12.89 12.89 Total Reserves 1,519.73 1,397.40 1,211.70 1,164.18 983.01 825.73 797.99 723.59 662.87 602.26 Non-Current Liabilities 384.58 292.20 305.77 343.13 381.12 433.35 513.53 513.68 404.04 492.74 Secured Loans 91.93 26.78 78.31 129.87 194.74 230.06 308.39 316.27 224.18 279.23 Unsecured Loans 54.19 57.20 52.66 49.02 53.02 50.29 48.88 56.03 48.67 55.16 Long Term Provisions 17.58 15.84 14.45 13.76 12.92 17.91 13.78 12.26 11.53 4.76 Current Liabilities 765.14 768.86 842.70 681.59 578.03 513.56 484.48 447.34 437.69 365.61 Trade Payables 105.66 108.91 112.33 102.47 97.88 129.38 95.09 102.77 81.50 72.20 Other Current Liabilities 313.07 328.56 333.82 348.55 328.79 244.68 253.18 222.51 221.50 224.22 Short Term Borrowings 332.21 311.54 338.61 167.36 103.65 130.68 113.95 85.87 123.03 52.00 Short Term Provisions 14.20 19.85 57.94 63.21 47.71 8.82 22.26 36.19 11.67 17.19 Total Liabilities 3,100.97 2,841.29 2,668.17 2,437.23 2,152.13 1,978.22 1,975.78 1,839.86 1,657.22 1,595.21 Net Block 905.43 936.29 998.05 1,057.58 1,095.60 1,180.27 1,185.82 908.33 871.43 852.32 Gross Block 1,831.04 1,780.57 1,754.91 1,706.57 1,639.37 1,634.88 1,527.64 1,043.91 936.05 1,302.42 Accumulated Depreciation 925.61 844.28 756.86 649.00 543.77 454.61 341.81 135.58 64.63 450.10 Non Current Assets 1,190.21 1,082.70 1,105.53 1,157.88 1,153.10 1,226.05 1,271.99 1,219.33 1,055.21 1,055.02 Capital Work in Progress 169.19 14.45 10.42 8.44 23.13 15.39 41.91 255.74 109.33 120.88 Non Current Investment 12.09 14.61 10.39 11.25 10.97 14.77 15.34 14.57 14.30 4.80 Long Term Loans & Adv. 57.35 36.94 23.43 13.01 15.43 15.22 28.13 39.19 59.62 76.09 Other Non Current Assets 46.15 80.41 63.24 67.60 7.96 0.39 0.78 1.48 0.51 0.93 Current Assets 1,910.76 1,758.59 1,562.64 1,279.34 999.03 752.17 703.79 620.54 602.01 540.19 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 511.01 470.34 552.64 359.98 278.38 289.11 349.08 359.50 274.81 219.90 Sundry Debtors 190.18 172.54 156.62 125.63 115.55 88.63 80.49 73.14 83.69 141.27 Cash & Bank 977.93 915.40 641.25 572.02 438.76 274.37 126.17 31.63 82.15 45.00 Other Current Assets 231.64 6.96 7.57 5.89 166.33 100.06 148.04 156.26 161.37 134.02 Short Term Loans & Adv. 220.23 193.35 204.56 215.82 162.21 94.96 115.41 151.67 157.52 130.80 Net Current Assets 1,145.62 989.73 719.94 597.75 421.00 238.61 219.31 173.19 164.32 174.59 Total Assets 3,100.97 2,841.29 2,668.17 2,437.22 2,152.13 1,978.22 1,975.78 1,839.87 1,657.22 1,595.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 48.30 70.86 91.75 84.91 130.22 141.41 77.72 163.49 96.18 167.42 PBT -5.28 61.68 -31.21 182.08 216.76 -25.40 54.80 112.37 52.49 65.12 Adjustment 9.27 37.12 49.94 43.05 76.60 93.95 67.34 41.97 90.78 81.46 Changes in Working Capital 47.45 -20.00 78.39 -108.97 -130.20 79.73 -33.05 28.34 -35.06 34.82 Cash after chg. in Working capital 51.44 78.80 97.12 116.16 163.16 148.28 89.08 182.69 108.22 181.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.14 -7.94 -5.37 -31.25 -32.93 -6.87 -11.37 -19.20 -12.04 -14.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Cash From Investing Activity -97.25 27.12 -8.77 29.71 14.31 -14.16 -110.04 -192.54 -50.11 -54.65 Net Fixed Assets -175.99 -22.91 -20.60 -25.02 -18.10 -47.41 -125.13 -233.28 247.67 -59.62 Net Investments 1.92 -0.09 1.92 -0.02 -0.08 0.07 0.03 0.00 -0.02 0.00 Others 76.82 50.12 9.91 54.75 32.49 33.18 15.06 40.74 -297.76 4.97 Cash from Financing Activity 48.98 -98.04 -84.73 -114.24 -161.68 -120.05 31.40 28.08 -42.01 -126.70 Net Cash Inflow / Outflow 0.03 -0.06 -1.75 0.38 -17.15 7.20 -0.92 -0.97 4.06 -13.94 Opening Cash & Equivalents 0.29 0.35 2.10 1.72 18.87 11.67 12.59 13.56 9.81 32.81 Closing Cash & Equivalent 0.32 0.29 0.35 2.10 1.72 18.87 11.67 12.59 13.87 18.88

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 160.02 106.32 -72.13 138.57 130.06 193.24 151.64 213.25 126.84 241.46 PBT 250.36 297.11 85.47 292.41 278.88 68.39 139.25 182.87 117.42 140.77 Adjustment -7.69 64.95 120.84 118.56 76.20 144.77 102.08 59.82 95.70 95.07 Changes in Working Capital -79.51 -247.80 -273.07 -241.15 -192.09 -13.05 -78.31 -10.23 -73.52 12.87 Cash after chg. in Working capital 163.16 114.26 -66.76 169.82 162.99 200.11 163.01 232.47 139.60 248.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.14 -7.94 -5.37 -31.25 -32.93 -6.87 -11.37 -19.21 -12.76 -14.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.05 Cash From Investing Activity -83.10 69.75 3.08 -26.37 28.85 -27.96 -138.64 -252.12 -66.89 -248.49 Net Fixed Assets -175.99 -22.91 -20.60 -25.02 -18.10 -47.41 -125.13 -233.28 247.67 -59.62 Net Investments 1.92 -0.09 1.92 -0.02 -0.08 0.07 0.03 0.00 -0.02 0.00 Others 90.97 92.75 21.76 -1.33 47.03 19.38 -13.54 -18.84 -314.54 -188.87 Cash from Financing Activity -83.78 -168.76 68.31 -111.46 -175.47 -161.34 -14.15 -18.29 -18.49 -49.07 Net Cash Inflow / Outflow -6.86 7.31 -0.74 0.74 -16.56 3.94 -1.15 -57.15 41.47 -56.10 Opening Cash & Equivalents 10.40 3.09 3.83 3.09 19.65 15.71 16.86 74.01 32.12 101.10 Closing Cash & Equivalent 3.54 10.40 3.09 3.83 3.09 19.65 15.71 16.86 73.59 45.00

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 54.95 56.42 53.06 56.15 48.07 36.26 38.06 36.16 31.87 30.05 ROA -0.17% 3.14% -1.68% 8.63% 11.20% -0.50% 3.00% 6.99% 3.19% 4.08% ROE -0.33% 6.38% -3.63% 19.25% 28.21% -1.41% 8.26% 18.53% 8.47% 11.49% ROCE 2.11% 9.38% 0.40% 20.91% 26.89% 3.91% 9.12% 16.81% 12.53% 13.97% Fixed Asset Turnover 1.22 1.57 1.57 1.62 1.11 0.83 1.24 1.42 1.09 0.92 Receivable days 15.43 13.29 13.56 12.27 14.98 14.11 8.81 10.03 11.97 9.78 Inventory Days 39.12 34.26 37.04 28.37 38.23 64.03 48.62 42.38 45.80 56.92 Payable days 84.13 87.77 98.94 109.85 128.71 37.49 21.59 18.94 17.63 22.58 Cash Conversion Cycle -29.58 -40.22 -48.33 -69.22 -75.50 40.65 35.84 33.47 40.15 44.11 Total Debt/Equity 0.44 0.32 0.44 0.46 0.64 1.09 1.14 1.03 1.01 1.02 Interest Cover 0.80 3.11 0.12 6.25 5.29 0.61 2.52 4.10 2.10 2.42

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 118.89 109.40 95.00 91.30 77.25 65.06 62.90 57.43 52.42 47.72 ROA 8.51% 10.03% 3.52% 10.42% 9.14% 2.93% 5.68% 6.38% 5.94% 7.85% ROE 17.18% 20.97% 7.47% 22.01% 20.58% 7.03% 13.96% 15.76% 14.97% 20.48% ROCE 14.44% 18.33% 7.37% 21.41% 21.54% 7.69% 12.18% 15.07% 14.60% 18.64% Fixed Asset Turnover 1.49 1.75 1.45 1.47 1.03 0.90 1.29 1.53 1.22 1.20 Receivable days 24.63 19.39 20.60 17.86 22.02 21.68 16.88 18.92 30.15 26.83 Inventory Days 66.64 60.25 66.59 47.28 61.19 81.81 77.84 76.54 66.30 58.31 Payable days 39.18 36.70 57.34 65.40 82.70 32.90 25.76 25.11 25.86 23.61 Cash Conversion Cycle 52.09 42.93 29.85 -0.26 0.51 70.59 68.95 70.34 70.59 61.53 Total Debt/Equity 0.35 0.34 0.45 0.37 0.47 0.65 0.73 0.75 0.76 0.78 Interest Cover 7.94 7.78 3.06 8.87 5.61 1.58 4.01 4.19 3.29 3.66

Top Investors:

sandhya g parikh

chinmay g parikh

investor education and protection fund authority ministry of corporate affairs

resident-stock broker proprietary

Annual Reports:

News Update:

KCP - Quarterly Results
14th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback