Nifty

:

15746.45

Sensex

:

52578.76

-78.00 (-0.49%)
-316.65 (-0.60%)

Login

Nifty
Sensex

:
:

15746.45
52578.76

-78.00 (-0.49%)
-316.65 (-0.60%)

KCP Ltd.

Cement

Rating :

57/99

BSE: 590066 | NSE: KCP

Watchlist

NSE BSE

159.55

27-Jul-2021

Open
High
Low
Previous Close

160.25
165.80
158.50
158.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

603291
980.00
167.30
55.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,046.62
12.56
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,321.35
0.09%
2.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.01
1.90
-1.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.86
-3.47
-4.90

PAT CAGR (%)

10 Years
5 Years
3 Years

-10.20
-22.07
-32.80

P:E (Median)

8 Years
5 Years
3 Years

15.08
14.32
13.28

P:BV (Average)

8 Years
5 Years
3 Years

1.53
1.61
1.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.41
6.47
5.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 409.08 254.43 60.78% 339.91 228.01 49.08% 314.56 199.06 58.02% 237.52 256.48 -7.39%
Expenses 320.57 225.27 42.30% 262.12 216.70 20.96% 232.04 199.98 16.03% 188.17 220.43 -14.64%
EBITDA 88.50 29.15 203.60% 77.80 11.31 587.89% 82.53 -0.93 - 49.35 36.05 36.89%
EBIDTM 21.64% 11.46% 22.89% 4.96% 26.24% -0.47% 20.78% 14.06%
Other Income 1.87 0.51 266.67% 2.43 1.34 81.34% 0.81 1.33 -39.10% 30.81 29.37 4.90%
Interest 7.09 12.47 -43.14% 10.80 15.01 -28.05% 12.06 14.56 -17.17% 12.46 14.38 -13.35%
Depreciation 16.92 17.85 -5.21% 17.47 17.33 0.81% 17.62 18.58 -5.17% 17.41 17.66 -1.42%
PBT 66.36 -6.37 - 53.81 -19.69 - 46.29 -32.73 - 50.29 33.39 50.61%
Tax 17.50 -7.04 - 17.19 -16.09 - 16.33 -4.40 - 12.42 8.89 39.71%
PAT 48.86 0.68 7,085.29% 36.62 -3.60 - 29.96 -28.34 - 37.87 24.49 54.63%
PATM 11.94% 0.27% 10.77% -1.58% 9.53% -14.23% 15.94% 9.55%
EPS 3.79 0.05 7,480.00% 2.84 -0.28 - 2.32 -2.20 - 2.94 1.90 54.74%

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 531.54 351.32 51.30% 440.95 345.60 27.59% 395.10 341.45 15.71% 346.16 385.22 -10.14%
Expenses 394.10 282.04 39.73% 361.20 325.07 11.11% 305.11 308.90 -1.23% 263.14 311.11 -15.42%
EBITDA 137.44 69.28 98.38% 79.75 20.53 288.46% 89.99 32.54 176.55% 83.01 74.11 12.01%
EBIDTM 25.86% 19.72% 18.09% 5.94% 22.78% 9.53% 23.98% 19.24%
Other Income 1.93 0.77 150.65% 2.44 1.35 80.74% 0.67 1.35 -50.37% 0.56 0.66 -15.15%
Interest 7.48 13.12 -42.99% 11.63 15.70 -25.92% 13.37 15.33 -12.79% 13.89 15.25 -8.92%
Depreciation 22.43 23.87 -6.03% 23.05 23.63 -2.45% 23.19 24.87 -6.76% 23.05 23.71 -2.78%
PBT 109.46 27.34 300.37% 49.37 -17.45 - 46.73 -6.31 - 46.64 35.80 30.28%
Tax 17.50 -7.04 - 17.19 -16.09 - 16.33 -4.40 - 12.42 8.89 39.71%
PAT 91.96 34.38 167.48% 32.18 -1.37 - 30.41 -1.91 - 34.21 26.91 27.13%
PATM 17.30% 9.79% 7.30% -0.40% 7.70% -0.56% 9.88% 6.99%
EPS 5.83 1.82 220.33% 2.57 -0.24 - 2.31 -0.79 - 1.92 1.30 47.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1,301.07 937.97 1,141.91 1,015.49 818.00 749.79 607.23 637.35 699.71 600.48 316.25 Net Sales Growth 38.71% -17.86% 12.45% 24.14% 9.10% 23.48% -4.73% -8.91% 16.53% 89.88% Cost Of Goods Sold 269.45 188.79 239.52 170.31 179.26 212.68 123.92 146.75 151.63 121.34 62.98 Gross Profit 1,031.62 749.19 902.39 845.18 638.75 537.11 483.31 490.59 548.08 479.13 253.27 GP Margin 79.29% 79.87% 79.02% 83.23% 78.09% 71.63% 79.59% 76.97% 78.33% 79.79% 80.09% Total Expenditure 1,002.90 859.54 1,021.03 857.49 674.69 602.63 509.60 575.34 658.49 487.18 247.91 Power & Fuel Cost - 241.91 303.00 262.62 184.68 119.07 143.74 165.14 208.94 161.58 73.12 % Of Sales - 25.79% 26.53% 25.86% 22.58% 15.88% 23.67% 25.91% 29.86% 26.91% 23.12% Employee Cost - 80.41 85.65 93.45 78.48 66.31 52.58 52.50 51.25 52.59 40.03 % Of Sales - 8.57% 7.50% 9.20% 9.59% 8.84% 8.66% 8.24% 7.32% 8.76% 12.66% Manufacturing Exp. - 87.23 105.32 92.20 80.76 64.41 63.28 74.84 78.08 66.59 46.63 % Of Sales - 9.30% 9.22% 9.08% 9.87% 8.59% 10.42% 11.74% 11.16% 11.09% 14.74% General & Admin Exp. - 23.63 22.29 16.88 18.36 13.60 17.75 12.54 12.39 9.93 6.44 % Of Sales - 2.52% 1.95% 1.66% 2.24% 1.81% 2.92% 1.97% 1.77% 1.65% 2.04% Selling & Distn. Exp. - 224.04 252.88 201.93 113.78 113.92 96.20 114.35 148.18 67.40 13.02 % Of Sales - 23.89% 22.15% 19.88% 13.91% 15.19% 15.84% 17.94% 21.18% 11.22% 4.12% Miscellaneous Exp. - 13.54 12.37 20.10 19.36 12.63 12.13 9.22 8.02 7.74 13.02 % Of Sales - 1.44% 1.08% 1.98% 2.37% 1.68% 2.00% 1.45% 1.15% 1.29% 1.80% EBITDA 298.18 78.43 120.88 158.00 143.31 147.16 97.63 62.01 41.22 113.30 68.34 EBITDA Margin 22.92% 8.36% 10.59% 15.56% 17.52% 19.63% 16.08% 9.73% 5.89% 18.87% 21.61% Other Income 35.92 32.55 21.93 48.41 5.85 3.83 12.24 19.50 77.63 39.29 14.43 Interest 42.41 64.97 36.08 36.30 47.99 45.91 49.86 46.22 38.54 38.46 14.46 Depreciation 69.42 71.41 51.93 49.03 48.61 39.12 34.31 34.09 31.98 29.35 12.33 PBT 216.75 -25.40 54.80 121.08 52.57 65.97 25.70 1.20 48.33 84.78 55.97 Tax 63.44 -18.63 15.29 31.10 18.76 22.26 8.04 -0.07 12.94 23.25 14.62 Tax Rate 29.27% 73.35% 27.90% 27.68% 35.69% 34.18% 32.87% -5.83% 29.82% 27.42% 26.12% PAT 153.31 -6.77 39.51 81.27 33.81 42.86 16.42 1.28 30.46 61.53 41.35 PAT before Minority Interest 153.31 -6.77 39.51 81.27 33.81 42.86 16.42 1.28 30.46 61.53 41.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.78% -0.72% 3.46% 8.00% 4.13% 5.72% 2.70% 0.20% 4.35% 10.25% 13.08% PAT Growth 2,364.55% - -51.38% 140.37% -21.12% 161.02% 1,182.81% -95.80% -50.50% 48.80% EPS 11.89 -0.53 3.07 6.30 2.62 3.33 1.27 0.10 2.36 4.77 3.21

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1,713.75 1,423.59 1,661.30 1,475.92 1,230.72 1,296.00 1,187.67 1,060.58 1,136.29 1,016.31 658.73 Net Sales Growth 20.38% -14.31% 12.56% 19.92% -5.04% 9.12% 11.98% -6.66% 11.81% 54.28% Cost Of Goods Sold 505.30 485.65 583.17 478.88 460.15 585.26 547.10 422.30 461.48 402.86 288.89 Gross Profit 1,208.45 937.94 1,078.13 997.04 770.57 710.74 640.58 638.28 674.81 613.45 369.84 GP Margin 70.51% 65.89% 64.90% 67.55% 62.61% 54.84% 53.94% 60.18% 59.39% 60.36% 56.14% Total Expenditure 1,323.55 1,224.16 1,429.32 1,219.60 1,010.79 1,058.01 1,019.24 932.65 1,028.76 824.03 522.18 Power & Fuel Cost - 242.46 304.29 263.25 185.75 120.41 144.58 165.94 209.80 161.91 73.45 % Of Sales - 17.03% 18.32% 17.84% 15.09% 9.29% 12.17% 15.65% 18.46% 15.93% 11.15% Employee Cost - 102.90 107.32 114.42 97.21 88.21 71.31 69.60 65.10 65.31 49.74 % Of Sales - 7.23% 6.46% 7.75% 7.90% 6.81% 6.00% 6.56% 5.73% 6.43% 7.55% Manufacturing Exp. - 101.25 120.96 105.31 210.93 95.15 104.23 112.44 106.61 89.09 62.35 % Of Sales - 7.11% 7.28% 7.14% 17.14% 7.34% 8.78% 10.60% 9.38% 8.77% 9.47% General & Admin Exp. - 25.50 23.85 18.52 19.70 16.76 20.19 15.34 15.40 11.68 7.22 % Of Sales - 1.79% 1.44% 1.25% 1.60% 1.29% 1.70% 1.45% 1.36% 1.15% 1.10% Selling & Distn. Exp. - 242.56 274.85 217.55 8.73 130.51 116.49 131.10 158.83 73.87 28.39 % Of Sales - 17.04% 16.54% 14.74% 0.71% 10.07% 9.81% 12.36% 13.98% 7.27% 4.31% Miscellaneous Exp. - 23.84 14.87 21.67 28.31 21.70 15.34 15.93 11.55 19.31 28.39 % Of Sales - 1.67% 0.90% 1.47% 2.30% 1.67% 1.29% 1.50% 1.02% 1.90% 1.84% EBITDA 390.19 199.43 231.98 256.32 219.93 237.99 168.43 127.93 107.53 192.28 136.55 EBITDA Margin 22.77% 14.01% 13.96% 17.37% 17.87% 18.36% 14.18% 12.06% 9.46% 18.92% 20.73% Other Income 5.60 4.12 8.28 10.41 9.55 4.75 14.54 20.99 80.97 44.46 16.34 Interest 46.37 68.08 41.08 44.78 50.79 52.84 52.46 47.58 40.13 42.04 15.65 Depreciation 91.72 96.09 75.62 70.51 62.59 48.29 48.21 47.13 44.42 41.04 22.33 PBT 252.20 39.38 123.57 151.44 116.10 141.61 82.30 54.22 103.96 153.67 114.90 Tax 63.44 -18.63 15.29 31.12 19.48 23.31 13.05 4.29 13.98 26.16 18.91 Tax Rate 25.15% -47.31% 12.37% 21.80% 16.78% 16.56% 16.10% 7.91% 14.12% 17.02% 16.46% PAT 188.76 26.84 80.66 88.46 75.55 93.36 50.92 34.48 65.24 106.05 78.75 PAT before Minority Interest 166.78 58.01 108.28 111.61 96.62 117.46 68.01 49.92 85.04 127.51 96.00 Minority Interest -21.98 -31.17 -27.62 -23.15 -21.07 -24.10 -17.09 -15.44 -19.80 -21.46 -17.25 PAT Margin 11.01% 1.89% 4.86% 5.99% 6.14% 7.20% 4.29% 3.25% 5.74% 10.43% 11.95% PAT Growth 225.39% -66.72% -8.82% 17.09% -19.08% 83.35% 47.68% -47.15% -38.48% 34.67% EPS 14.64 2.08 6.26 6.86 5.86 7.24 3.95 2.67 5.06 8.23 6.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 467.31 490.66 466.13 410.93 387.44 358.82 363.39 372.47 364.58 328.31 Share Capital 12.89 12.89 12.89 12.89 12.89 12.89 20.89 27.89 32.89 32.89 Total Reserves 454.42 477.77 453.23 398.04 374.54 345.92 342.50 344.58 331.68 295.42 Non-Current Liabilities 387.67 461.78 448.01 321.87 383.97 427.33 406.22 287.75 247.28 272.26 Secured Loans 219.29 284.31 279.85 173.43 198.83 271.27 255.71 159.37 151.04 176.73 Unsecured Loans 50.29 48.88 56.03 48.67 55.16 47.01 56.81 35.45 25.22 44.76 Long Term Provisions 17.91 13.78 12.26 11.53 4.44 4.25 3.97 3.65 2.61 1.99 Current Liabilities 448.90 427.27 341.32 336.61 278.85 265.86 264.37 323.32 301.57 229.10 Trade Payables 114.28 71.53 52.02 38.07 28.20 47.62 57.04 54.02 37.17 14.88 Other Current Liabilities 210.89 219.54 193.82 202.96 187.61 157.65 114.97 132.22 150.06 127.93 Short Term Borrowings 114.91 113.95 59.29 83.92 46.79 41.52 89.14 118.69 82.44 67.24 Short Term Provisions 8.82 22.26 36.19 11.67 16.25 19.08 3.22 18.40 31.89 19.04 Total Liabilities 1,303.88 1,379.71 1,255.46 1,069.41 1,050.26 1,052.01 1,033.98 983.54 913.43 829.67 Net Block 945.82 941.36 654.44 678.80 705.60 592.37 514.13 506.64 520.99 395.79 Gross Block 1,164.75 1,089.47 751.43 727.39 1,007.94 856.36 747.45 709.54 692.84 539.21 Accumulated Depreciation 218.93 148.12 96.99 48.59 302.34 263.99 233.32 202.91 171.85 143.42 Non Current Assets 1,002.14 1,038.91 976.71 811.29 820.39 775.80 746.41 691.28 587.94 559.79 Capital Work in Progress 11.87 39.74 252.65 43.41 10.53 102.49 150.39 99.75 22.75 110.88 Non Current Investment 28.84 28.91 28.95 28.95 28.91 28.91 28.90 28.90 28.90 24.27 Long Term Loans & Adv. 15.22 28.13 39.19 59.73 74.94 51.72 51.99 55.42 14.75 28.77 Other Non Current Assets 0.39 0.78 1.48 0.40 0.40 0.31 1.00 0.58 0.55 0.06 Current Assets 301.73 340.80 278.76 258.13 229.87 276.21 287.57 292.27 325.48 269.88 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 151.96 177.13 127.08 117.25 120.92 147.91 123.53 118.36 148.40 107.79 Sundry Debtors 43.12 29.38 25.75 32.05 30.21 15.96 45.18 48.21 74.38 35.68 Cash & Bank 35.45 30.20 27.36 22.43 18.88 32.81 19.72 52.58 35.04 71.46 Other Current Assets 71.20 32.22 4.40 3.70 59.85 79.53 99.14 73.13 67.66 54.96 Short Term Loans & Adv. 66.46 71.87 94.16 82.69 57.39 69.58 89.27 63.90 63.11 49.58 Net Current Assets -147.17 -86.47 -62.57 -78.49 -48.98 10.35 23.20 -31.05 23.91 40.78 Total Assets 1,303.87 1,379.71 1,255.47 1,069.42 1,050.26 1,052.01 1,033.98 983.55 913.42 829.67

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 838.62 810.88 736.48 675.76 615.16 531.85 505.14 503.63 501.78 449.74 Share Capital 12.89 12.89 12.89 12.89 12.89 12.89 20.89 27.89 32.89 32.89 Total Reserves 825.73 797.99 723.59 662.87 602.26 518.96 484.25 475.74 468.89 416.85 Non-Current Liabilities 433.35 513.53 513.68 404.04 492.74 454.88 434.74 303.58 268.51 289.41 Secured Loans 230.06 308.39 316.27 224.18 279.23 271.27 255.71 157.05 155.79 184.25 Unsecured Loans 50.29 48.88 56.03 48.67 55.16 47.01 56.81 35.45 25.22 44.76 Long Term Provisions 17.91 13.78 12.26 11.53 4.76 4.50 4.12 3.81 2.74 2.14 Current Liabilities 513.56 484.48 447.34 437.69 365.61 314.72 332.99 399.79 364.30 300.99 Trade Payables 129.66 95.09 102.77 81.50 72.20 66.93 82.50 75.41 66.07 44.56 Other Current Liabilities 244.40 253.18 222.51 221.50 224.22 181.46 142.82 168.27 178.67 157.28 Short Term Borrowings 130.68 113.95 85.87 123.03 52.00 43.23 102.15 134.48 84.40 77.59 Short Term Provisions 8.82 22.26 36.19 11.67 17.19 23.11 5.52 21.63 35.15 21.56 Total Liabilities 1,978.22 1,975.78 1,839.86 1,657.22 1,595.21 1,396.71 1,352.66 1,264.19 1,174.99 1,057.91 Net Block 1,180.27 1,185.82 908.33 871.43 852.32 644.01 569.76 568.37 590.99 466.12 Gross Block 1,634.88 1,527.64 1,043.91 936.05 1,302.42 1,041.74 927.72 873.61 846.91 672.65 Accumulated Depreciation 454.61 341.81 135.58 64.63 450.10 397.73 357.96 305.24 255.92 206.53 Non Current Assets 1,226.05 1,271.99 1,219.33 1,055.21 1,055.02 824.43 803.89 731.86 640.30 615.26 Capital Work in Progress 15.39 41.91 255.74 109.33 120.88 121.41 175.26 102.86 24.62 112.09 Non Current Investment 14.77 15.35 14.59 14.32 4.80 4.79 4.78 4.78 4.78 0.16 Long Term Loans & Adv. 15.22 28.13 39.19 59.62 75.98 52.45 52.62 55.26 19.35 29.24 Other Non Current Assets 0.39 0.78 1.48 0.51 1.04 1.77 1.47 0.58 0.56 7.65 Current Assets 752.17 703.79 620.54 602.01 540.19 572.29 548.77 532.33 534.70 442.66 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 289.11 349.08 359.50 274.81 219.90 230.56 266.89 200.44 232.37 176.02 Sundry Debtors 88.63 80.49 73.14 83.69 141.27 65.98 93.94 86.38 136.98 70.14 Cash & Bank 274.37 126.17 31.63 82.15 45.00 101.10 31.82 107.69 49.75 83.77 Other Current Assets 100.06 32.63 4.59 3.85 134.02 174.66 156.12 137.82 115.59 112.74 Short Term Loans & Adv. 94.96 115.41 151.67 157.52 130.80 170.52 146.30 130.45 110.72 107.13 Net Current Assets 238.61 219.31 173.19 164.32 174.59 257.57 215.78 132.54 170.40 141.67 Total Assets 1,978.22 1,975.78 1,839.87 1,657.22 1,595.21 1,396.72 1,352.66 1,264.19 1,175.00 1,057.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 143.97 77.72 163.49 96.18 167.42 129.95 22.50 85.33 82.08 55.48 PBT -25.40 54.80 112.37 52.49 65.12 23.63 1.20 43.39 84.78 55.97 Adjustment 93.95 67.34 41.97 90.78 81.46 74.94 59.14 13.52 32.10 14.97 Changes in Working Capital 82.30 -33.05 28.34 -35.06 34.82 37.05 -31.87 35.25 -21.04 -5.57 Cash after chg. in Working capital 150.85 89.08 182.69 108.22 181.40 135.62 28.47 92.17 95.84 65.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.87 -11.37 -19.20 -12.04 -14.03 -5.77 -5.73 -6.93 -14.38 -9.91 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.05 0.11 -0.24 0.10 0.62 0.02 Cash From Investing Activity -17.38 -110.04 -192.54 -50.11 -54.65 -52.20 -82.57 -58.70 -35.71 -169.41 Net Fixed Assets -47.41 -125.13 -233.28 247.67 -59.62 -61.01 -88.55 -93.70 -65.50 -182.90 Net Investments 0.07 0.04 0.00 -0.04 0.00 -0.01 0.00 0.00 -4.63 0.52 Others 29.96 15.05 40.74 -297.74 4.97 8.82 5.98 35.00 34.42 12.97 Cash from Financing Activity -119.39 31.40 28.08 -42.01 -126.70 -64.66 27.22 -9.09 -82.79 116.19 Net Cash Inflow / Outflow 7.20 -0.92 -0.97 4.06 -13.94 13.09 -32.86 17.54 -36.42 2.27 Opening Cash & Equivalents 11.67 12.59 13.56 9.81 32.81 19.72 52.58 35.04 71.46 69.19 Closing Cash & Equivalent 18.87 11.67 12.59 13.87 18.88 32.81 19.72 52.58 35.04 71.46

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 196.41 151.64 213.25 126.84 241.46 193.89 10.05 239.28 183.06 80.90 PBT 68.39 139.25 182.87 117.42 140.77 80.22 54.22 99.03 153.67 114.90 Adjustment 145.38 102.08 59.82 95.70 95.07 88.91 71.25 67.21 75.71 27.22 Changes in Working Capital -10.48 -78.31 -10.23 -73.52 12.87 31.36 -90.90 41.88 -51.73 -19.02 Cash after chg. in Working capital 203.29 163.01 232.47 139.60 248.70 200.49 34.57 208.12 177.65 123.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.87 -11.37 -19.21 -12.76 -14.29 -11.43 -9.30 -8.95 -13.84 -11.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 7.05 4.83 0.00 0.00 0.00 0.00 Cash From Investing Activity -60.50 -138.64 -252.12 -66.89 -248.49 -45.78 -107.96 -99.72 -84.93 -170.26 Net Fixed Assets -47.41 -125.13 -233.28 247.67 -59.62 -61.01 -88.55 -93.70 -65.50 -182.90 Net Investments 0.07 0.04 0.00 -0.04 0.00 -0.01 0.00 0.00 -4.63 0.52 Others -13.16 -13.55 -18.84 -314.52 -188.87 15.24 -19.41 -6.02 -14.80 12.12 Cash from Financing Activity -131.96 -14.15 -18.29 -18.49 -49.07 -78.83 22.05 -81.62 -132.14 87.91 Net Cash Inflow / Outflow 3.94 -1.15 -57.15 41.47 -56.10 69.27 -75.86 57.93 -34.01 -1.46 Opening Cash & Equivalents 15.71 16.86 74.01 32.12 101.10 31.82 107.69 49.75 83.77 85.22 Closing Cash & Equivalent 19.65 15.71 16.86 73.59 45.00 101.10 31.82 107.69 49.75 83.77

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 36.26 38.06 36.16 31.87 30.05 27.83 27.57 27.73 26.73 23.91 ROA -0.50% 3.00% 6.99% 3.19% 4.08% 1.57% 0.13% 3.21% 7.06% 5.52% ROE -1.41% 8.26% 18.53% 8.47% 11.49% 4.60% 0.36% 8.68% 18.85% 13.94% ROCE 3.91% 9.12% 16.81% 12.53% 13.97% 9.14% 6.06% 11.30% 17.83% 11.87% Fixed Asset Turnover 0.83 1.24 1.42 1.09 0.92 0.87 1.01 1.17 1.12 0.90 Receivable days 14.11 8.81 10.03 11.97 9.78 16.02 23.10 27.38 29.22 46.74 Inventory Days 64.03 48.62 42.38 45.80 56.92 71.10 59.84 59.59 68.03 96.65 Payable days 37.55 21.59 18.94 17.63 22.58 37.01 34.54 24.88 18.64 49.90 Cash Conversion Cycle 40.59 35.84 33.47 40.15 44.11 50.11 48.41 62.09 78.61 93.49 Total Debt/Equity 1.09 1.14 1.03 1.01 1.02 1.25 1.25 1.00 0.93 1.07 Interest Cover 0.61 2.52 4.10 2.10 2.42 1.49 1.03 2.13 3.20 4.87

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 65.06 62.90 57.43 52.42 47.72 41.25 38.56 37.90 37.37 33.33 ROA 2.93% 5.68% 6.38% 5.94% 7.85% 4.95% 3.82% 6.97% 11.42% 9.95% ROE 7.03% 13.96% 15.76% 14.97% 20.48% 13.22% 10.13% 17.53% 27.98% 24.72% ROCE 7.69% 12.18% 15.07% 14.60% 18.64% 13.66% 10.88% 15.87% 23.26% 17.98% Fixed Asset Turnover 0.90 1.29 1.53 1.22 1.20 1.30 1.29 1.46 1.46 1.33 Receivable days 21.68 16.88 18.92 30.15 26.83 22.84 28.33 32.48 34.19 42.33 Inventory Days 81.81 77.84 76.54 66.30 58.31 71.05 73.42 62.94 67.41 85.31 Payable days 32.94 25.76 25.11 25.86 23.61 27.99 28.25 24.93 23.31 40.51 Cash Conversion Cycle 70.55 68.95 70.34 70.59 61.53 65.90 73.50 70.50 78.30 87.14 Total Debt/Equity 0.65 0.73 0.75 0.76 0.78 0.85 0.93 0.78 0.70 0.84 Interest Cover 1.58 4.01 4.19 3.29 3.66 2.54 2.14 3.47 4.65 8.34

Top Investors:

sandhya g parikh

chinmay g parikh

margin trading account-(ind & corp)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback