Shareholder's Funds
1,782.07
1,532.62
1,410.29
1,224.59
1,177.07
995.90
838.62
810.88
736.48
675.76
Share Capital
12.89
12.89
12.89
12.89
12.89
12.89
12.89
12.89
12.89
12.89
Total Reserves
1,769.18
1,519.73
1,397.40
1,211.70
1,164.18
983.01
825.73
797.99
723.59
662.87
Non-Current Liabilities
525.78
384.60
292.20
305.77
343.13
381.12
433.35
513.53
513.68
404.04
Secured Loans
235.30
91.93
26.78
78.31
129.87
194.74
230.06
308.39
316.27
224.18
Unsecured Loans
53.48
54.19
57.20
52.66
49.02
53.02
50.29
48.88
56.03
48.67
Long Term Provisions
18.11
17.59
15.84
14.45
13.76
12.92
17.91
13.78
12.26
11.53
Current Liabilities
845.58
765.13
768.86
842.70
681.59
578.03
513.56
484.48
447.34
437.69
Trade Payables
114.36
105.66
108.91
112.33
102.47
97.88
129.38
95.09
102.77
81.50
Other Current Liabilities
335.05
313.06
328.56
333.82
348.55
328.79
244.68
253.18
222.51
221.50
Short Term Borrowings
332.03
332.21
311.54
338.61
167.36
103.65
130.68
113.95
85.87
123.03
Short Term Provisions
64.14
14.20
19.85
57.94
63.21
47.71
8.82
22.26
36.19
11.67
Total Liabilities
3,632.48
3,100.98
2,841.29
2,668.17
2,437.23
2,152.13
1,978.22
1,975.78
1,839.86
1,657.22
Net Block
876.92
905.43
936.29
998.05
1,057.58
1,095.60
1,180.27
1,185.82
908.33
871.43
Gross Block
1,928.66
1,831.04
1,780.57
1,754.91
1,706.57
1,639.37
1,634.88
1,527.64
1,043.91
936.05
Accumulated Depreciation
1,051.74
925.61
844.28
756.86
649.00
543.77
454.61
341.81
135.58
64.63
Non Current Assets
1,355.33
1,190.22
1,082.70
1,105.53
1,157.88
1,153.10
1,226.05
1,271.99
1,219.33
1,055.21
Capital Work in Progress
401.45
169.19
14.45
10.42
8.44
23.13
15.39
41.91
255.74
109.33
Non Current Investment
24.03
12.09
14.61
10.39
11.25
10.97
14.77
15.34
14.57
14.30
Long Term Loans & Adv.
33.27
57.35
36.94
23.43
13.01
15.43
15.22
28.13
39.19
59.62
Other Non Current Assets
19.66
46.16
80.41
63.24
67.60
7.96
0.39
0.78
1.48
0.51
Current Assets
2,277.15
1,910.76
1,758.59
1,562.64
1,279.34
999.03
752.17
703.79
620.54
602.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
614.99
511.01
470.34
552.64
359.98
278.38
289.11
349.08
359.50
274.81
Sundry Debtors
156.11
190.18
172.54
156.62
125.63
115.55
88.63
80.49
73.14
83.69
Cash & Bank
1,166.92
977.93
915.40
641.25
572.02
438.76
274.37
126.17
31.63
82.15
Other Current Assets
339.13
11.53
6.96
7.57
221.71
166.33
100.06
148.04
156.26
161.37
Short Term Loans & Adv.
330.45
220.11
193.35
204.56
215.82
162.21
94.96
115.41
151.67
157.52
Net Current Assets
1,431.57
1,145.63
989.73
719.94
597.75
421.00
238.61
219.31
173.19
164.32
Total Assets
3,632.48
3,100.98
2,841.29
2,668.17
2,437.22
2,152.13
1,978.22
1,975.78
1,839.87
1,657.22
|