Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Sugar

Rating :
50/99

BSE: 533192 | NSE: KCPSUGIND

44.63
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  44.33
  •  45.28
  •  44.26
  •  44.13
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  587397
  •  263.16
  •  54.50
  •  27.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 556.38
  • 6.21
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 656.14
  • 0.41%
  • 1.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.59%
  • 4.45%
  • 49.27%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 5.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.83
  • -4.25
  • -4.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.06
  • -38.39
  • 89.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.61
  • 28.50
  • 34.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 8.64
  • 8.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 0.77
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.96
  • 11.43
  • 10.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
88.67
95.84
-7.48%
73.69
59.06
24.77%
82.65
74.43
11.04%
93.51
82.09
13.91%
Expenses
72.76
84.78
-14.18%
73.32
53.62
36.74%
86.27
88.47
-2.49%
81.99
69.19
18.50%
EBITDA
15.92
11.05
44.07%
0.36
5.44
-93.38%
-3.62
-14.05
-
11.51
12.90
-10.78%
EBIDTM
17.95%
11.53%
0.49%
9.21%
-4.37%
-18.87%
12.31%
15.71%
Other Income
47.64
27.40
73.87%
13.67
-6.27
-
4.59
50.93
-90.99%
22.92
21.12
8.52%
Interest
2.96
3.76
-21.28%
2.68
4.05
-33.83%
1.78
2.92
-39.04%
2.97
3.17
-6.31%
Depreciation
0.82
0.74
10.81%
3.04
2.74
10.95%
1.34
1.37
-2.19%
0.76
0.65
16.92%
PBT
59.78
33.95
76.08%
16.35
-2.81
-
-2.14
32.59
-
30.71
30.19
1.72%
Tax
5.67
3.27
73.39%
4.50
5.66
-20.49%
2.17
-0.41
-
2.75
3.80
-27.63%
PAT
54.12
30.68
76.40%
11.84
-8.47
-
-4.32
33.00
-
27.96
26.38
5.99%
PATM
61.03%
32.01%
16.07%
-14.34%
-5.23%
44.34%
29.90%
32.14%
EPS
4.77
2.71
76.01%
1.04
-0.75
-
-0.38
3.36
-
2.47
2.55
-3.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
338.52
289.26
319.40
328.55
392.62
359.44
351.41
442.17
401.95
426.47
385.48
Net Sales Growth
8.70%
-9.44%
-2.78%
-16.32%
9.23%
2.29%
-20.53%
10.01%
-5.75%
10.63%
 
Cost Of Goods Sold
242.32
197.66
221.10
255.88
297.87
202.13
302.56
293.13
280.59
350.54
224.62
Gross Profit
96.20
91.60
98.29
72.67
94.76
157.31
48.85
149.04
121.36
75.93
160.86
GP Margin
28.42%
31.67%
30.77%
22.12%
24.14%
43.77%
13.90%
33.71%
30.19%
17.80%
41.73%
Total Expenditure
314.34
285.11
305.40
328.38
387.33
312.67
392.09
382.87
383.18
446.65
335.33
Power & Fuel Cost
-
5.67
2.91
2.56
2.76
2.39
2.60
3.68
2.45
2.25
2.23
% Of Sales
-
1.96%
0.91%
0.78%
0.70%
0.66%
0.74%
0.83%
0.61%
0.53%
0.58%
Employee Cost
-
32.57
30.85
37.24
35.36
41.53
40.10
46.43
37.14
35.94
42.61
% Of Sales
-
11.26%
9.66%
11.33%
9.01%
11.55%
11.41%
10.50%
9.24%
8.43%
11.05%
Manufacturing Exp.
-
25.81
20.97
15.17
20.53
29.53
24.24
25.41
37.00
40.46
44.59
% Of Sales
-
8.92%
6.57%
4.62%
5.23%
8.22%
6.90%
5.75%
9.21%
9.49%
11.57%
General & Admin Exp.
-
6.17
6.16
4.96
4.68
4.15
6.61
5.92
3.75
2.33
4.77
% Of Sales
-
2.13%
1.93%
1.51%
1.19%
1.15%
1.88%
1.34%
0.93%
0.55%
1.24%
Selling & Distn. Exp.
-
4.56
5.89
4.39
4.56
14.87
7.90
3.90
5.95
4.90
4.13
% Of Sales
-
1.58%
1.84%
1.34%
1.16%
4.14%
2.25%
0.88%
1.48%
1.15%
1.07%
Miscellaneous Exp.
-
12.66
17.51
8.17
21.58
18.07
8.07
4.40
16.30
10.23
4.13
% Of Sales
-
4.38%
5.48%
2.49%
5.50%
5.03%
2.30%
1.00%
4.06%
2.40%
3.21%
EBITDA
24.17
4.15
14.00
0.17
5.29
46.77
-40.68
59.30
18.77
-20.18
50.15
EBITDA Margin
7.14%
1.43%
4.38%
0.05%
1.35%
13.01%
-11.58%
13.41%
4.67%
-4.73%
13.01%
Other Income
88.82
67.79
16.04
47.67
13.85
15.63
61.86
35.61
12.89
11.00
8.06
Interest
10.39
14.29
19.70
24.36
21.86
19.76
14.79
11.53
7.17
4.50
5.22
Depreciation
5.96
5.41
5.18
6.36
8.04
8.70
9.40
9.71
10.76
10.97
11.55
PBT
104.70
52.23
5.15
17.11
-10.75
33.94
-3.01
73.68
13.72
-24.65
41.44
Tax
15.09
11.81
1.58
-6.19
-4.49
17.62
-14.51
16.51
1.84
-10.72
8.33
Tax Rate
14.41%
17.13%
30.68%
-36.18%
41.77%
51.92%
482.06%
22.41%
13.41%
43.49%
20.10%
PAT
89.60
57.15
3.58
23.30
-6.26
16.31
11.50
57.17
11.88
-13.93
33.11
PAT before Minority Interest
89.60
57.15
3.58
23.30
-6.26
16.31
11.50
57.17
11.88
-13.93
33.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
26.47%
19.76%
1.12%
7.09%
-1.59%
4.54%
3.27%
12.93%
2.96%
-3.27%
8.59%
PAT Growth
9.82%
1,496.37%
-84.64%
-
-
41.83%
-79.88%
381.23%
-
-
 
EPS
7.90
5.04
0.32
2.05
-0.55
1.44
1.01
5.04
1.05
-1.23
2.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
371.83
315.28
313.29
289.22
297.10
281.79
281.96
240.03
231.56
250.88
Share Capital
11.34
11.34
11.34
11.34
11.34
11.34
11.34
11.34
11.34
11.34
Total Reserves
360.49
303.94
301.96
277.88
285.76
270.45
270.62
228.70
220.23
239.54
Non-Current Liabilities
60.02
77.72
98.80
87.35
57.69
46.21
72.56
60.18
69.30
73.54
Secured Loans
3.85
30.55
43.63
31.00
0.00
0.00
5.75
18.17
28.68
21.51
Unsecured Loans
39.89
41.64
49.02
43.32
41.34
40.35
43.80
24.30
25.07
26.48
Long Term Provisions
11.06
10.17
9.75
9.61
8.41
8.36
9.46
8.69
9.41
7.91
Current Liabilities
196.01
179.14
226.34
299.34
342.59
257.92
200.24
226.98
184.91
187.07
Trade Payables
13.97
20.92
14.81
66.72
135.31
62.18
62.44
116.94
106.39
102.69
Other Current Liabilities
68.97
75.03
61.40
77.39
46.84
57.97
44.16
50.46
30.28
28.56
Short Term Borrowings
111.32
80.73
147.33
151.80
152.28
133.52
80.84
54.97
45.25
39.23
Short Term Provisions
1.75
2.46
2.79
3.43
8.17
4.26
12.80
4.62
2.99
16.58
Total Liabilities
627.86
572.14
638.43
675.91
697.38
585.92
554.76
527.19
485.77
511.49
Net Block
95.76
91.54
91.13
91.84
98.82
100.39
107.56
105.16
107.70
108.04
Gross Block
140.26
130.85
125.81
125.70
124.67
118.80
117.03
261.67
253.78
241.96
Accumulated Depreciation
44.50
39.30
34.67
33.86
25.85
18.42
9.47
156.52
146.08
133.92
Non Current Assets
240.17
203.09
208.14
173.43
190.63
193.13
174.95
151.63
151.47
153.69
Capital Work in Progress
0.71
1.44
3.11
1.55
0.30
0.29
0.92
0.61
2.36
8.05
Non Current Investment
138.74
104.38
109.00
74.94
86.65
87.80
62.00
42.37
38.39
32.82
Long Term Loans & Adv.
4.96
5.73
4.89
5.10
4.87
4.64
4.46
1.17
0.88
0.88
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.33
2.15
3.89
Current Assets
383.33
360.63
430.29
502.49
506.75
392.79
379.80
375.57
334.30
357.79
Current Investments
71.03
76.00
69.27
66.43
61.54
99.71
85.38
4.19
7.14
6.68
Inventories
230.18
215.48
261.58
344.67
378.69
219.84
225.15
276.36
247.59
286.68
Sundry Debtors
22.11
29.31
46.30
37.12
28.43
28.75
32.96
54.33
38.33
30.54
Cash & Bank
47.13
26.11
13.54
19.29
17.70
21.83
16.00
20.83
15.61
11.86
Other Current Assets
12.88
1.10
27.09
20.31
20.39
22.66
20.30
19.86
25.63
22.03
Short Term Loans & Adv.
12.17
12.63
12.50
14.67
12.52
22.58
20.13
19.86
25.63
22.03
Net Current Assets
187.32
181.49
203.96
203.14
164.16
134.87
179.56
148.58
149.39
170.73
Total Assets
623.50
563.72
638.43
675.92
697.38
585.92
554.75
527.20
485.77
511.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
6.30
114.31
17.44
26.96
-52.09
-70.18
49.66
14.92
15.13
-4.79
PBT
68.96
5.15
17.11
-10.75
33.94
-3.01
73.68
13.72
-24.65
41.44
Adjustment
-57.12
22.03
-8.32
36.23
11.36
-51.90
-19.79
7.15
7.48
11.44
Changes in Working Capital
1.42
89.40
9.72
9.28
-96.49
-12.52
5.13
-7.04
36.59
-44.28
Cash after chg. in Working capital
13.26
116.58
18.52
34.76
-51.19
-67.43
59.02
13.84
19.43
8.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.96
-2.27
-1.08
-7.79
-0.89
-2.74
-9.36
1.08
-4.29
-13.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
33.73
0.84
-10.91
-1.10
29.12
7.40
-92.92
0.40
-7.39
-9.76
Net Fixed Assets
-7.63
-3.33
-1.60
-1.66
-4.89
-0.97
138.78
-1.62
-5.36
-6.29
Net Investments
-23.75
2.74
-34.08
9.66
44.07
-38.99
-97.88
-3.98
-5.43
-0.54
Others
65.11
1.43
24.77
-9.10
-10.06
47.36
-133.82
6.00
3.40
-2.93
Cash from Financing Activity
-20.39
-101.62
-11.15
-23.33
17.39
68.60
36.10
-10.09
-4.00
18.68
Net Cash Inflow / Outflow
19.64
13.53
-4.62
2.53
-5.58
5.83
-7.16
5.22
3.75
4.12
Opening Cash & Equivalents
17.84
4.31
8.93
6.39
11.97
16.00
23.16
15.61
11.86
7.74
Closing Cash & Equivalent
37.48
17.84
4.31
8.93
6.39
21.83
16.00
20.83
15.61
11.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
32.79
27.81
27.63
25.51
26.20
24.85
24.87
21.17
20.42
22.13
ROA
9.53%
0.59%
3.55%
-0.91%
2.54%
2.02%
10.57%
2.35%
-2.79%
6.91%
ROE
16.64%
1.14%
7.73%
-2.14%
5.64%
4.08%
21.90%
5.04%
-5.78%
13.80%
ROCE
15.69%
4.57%
7.29%
2.07%
10.65%
2.58%
22.17%
6.17%
-6.02%
15.12%
Fixed Asset Turnover
2.13
2.49
2.61
3.14
2.95
3.03
2.47
2.10
2.22
2.05
Receivable days
32.44
43.20
46.34
30.47
29.04
31.57
34.05
31.21
22.87
23.76
Inventory Days
281.18
272.59
336.75
336.23
303.89
227.63
195.62
176.51
177.43
189.79
Payable days
32.21
29.49
58.15
107.71
77.74
60.85
95.65
101.15
94.21
89.17
Cash Conversion Cycle
281.41
286.30
324.94
258.99
255.19
198.35
134.01
106.57
106.10
124.37
Total Debt/Equity
0.50
0.60
0.86
0.92
0.74
0.74
0.50
0.45
0.43
0.35
Interest Cover
5.83
1.26
1.70
0.51
2.72
0.80
7.39
2.92
-4.47
8.94

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.