PBT
11.56
-17.29
25.56
-7.35
69.89
8.78
-27.54
33.28
55.60
31.75
Adjustment
-6.36
35.92
12.30
-48.92
-19.26
9.92
7.76
11.02
15.02
11.76
Changes in Working Capital
5.76
-22.29
-89.05
3.17
7.33
-8.98
34.24
-47.86
-31.60
-14.75
Cash after chg. in Working capital
10.96
-3.65
-51.19
-53.10
57.96
9.73
14.46
-3.56
39.02
28.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.25
-5.36
0.19
-1.58
-7.07
2.26
-3.50
-10.78
-12.10
-9.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00