Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Sugar

Rating :
28/99

BSE: 533192 | NSE: KCPSUGIND

31.20
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  31.1
  •  31.35
  •  30.96
  •  31.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41683
  •  1298330.21
  •  53.78
  •  30.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 354.33
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 405.72
  • 0.32%
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.63%
  • 4.52%
  • 49.15%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 5.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.55
  • -1.13
  • 2.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.50
  • 133.66
  • 23.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.94
  • -9.19
  • -36.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.90
  • 6.54
  • 6.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.88
  • 0.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.78
  • 18.58
  • 19.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
59.37
88.67
-33.04%
63.99
73.69
-13.16%
84.06
82.65
1.71%
73.74
93.51
-21.14%
Expenses
59.63
72.76
-18.05%
33.86
73.32
-53.82%
116.91
86.27
35.52%
75.10
81.99
-8.40%
EBITDA
-0.25
15.92
-
30.13
0.36
8,269.44%
-32.85
-3.62
-
-1.37
11.51
-
EBIDTM
-0.43%
17.95%
47.09%
0.49%
-39.08%
-4.37%
-1.86%
12.31%
Other Income
27.70
47.64
-41.86%
-53.29
13.67
-
4.53
4.59
-1.31%
27.68
22.92
20.77%
Interest
2.11
2.96
-28.72%
2.29
2.68
-14.55%
1.75
1.78
-1.69%
2.11
2.97
-28.96%
Depreciation
0.81
0.82
-1.22%
2.89
3.04
-4.93%
1.52
1.34
13.43%
0.85
0.76
11.84%
PBT
24.53
59.78
-58.97%
-28.34
16.35
-
-31.58
-2.14
-
28.16
30.71
-8.30%
Tax
5.37
5.67
-5.29%
-6.13
4.50
-
6.19
2.17
185.25%
7.91
2.75
187.64%
PAT
19.15
54.12
-64.62%
-22.22
11.84
-
-37.77
-4.32
-
20.26
27.96
-27.54%
PATM
32.26%
61.03%
-34.72%
16.07%
-44.93%
-5.23%
27.47%
29.90%
EPS
1.69
4.77
-64.57%
-1.96
1.04
-
-3.33
-0.38
-
1.79
2.47
-27.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
281.16
310.46
345.68
289.26
319.40
328.55
392.62
359.44
351.41
442.17
401.95
Net Sales Growth
-16.94%
-10.19%
19.50%
-9.44%
-2.78%
-16.32%
9.23%
2.29%
-20.53%
10.01%
 
Cost Of Goods Sold
208.17
215.66
246.44
197.66
221.10
255.88
297.87
202.13
302.56
293.13
280.59
Gross Profit
72.99
94.79
99.25
91.60
98.29
72.67
94.76
157.31
48.85
149.04
121.36
GP Margin
25.96%
30.53%
28.71%
31.67%
30.77%
22.12%
24.14%
43.77%
13.90%
33.71%
30.19%
Total Expenditure
285.50
298.62
326.37
285.11
305.40
328.38
387.33
312.67
392.09
382.87
383.18
Power & Fuel Cost
-
3.95
3.80
5.67
2.91
2.56
2.76
2.39
2.60
3.68
2.45
% Of Sales
-
1.27%
1.10%
1.96%
0.91%
0.78%
0.70%
0.66%
0.74%
0.83%
0.61%
Employee Cost
-
35.16
33.52
32.57
30.85
37.24
35.36
41.53
40.10
46.43
37.14
% Of Sales
-
11.33%
9.70%
11.26%
9.66%
11.33%
9.01%
11.55%
11.41%
10.50%
9.24%
Manufacturing Exp.
-
19.60
22.97
25.81
20.97
15.17
20.53
29.53
24.24
25.41
37.00
% Of Sales
-
6.31%
6.64%
8.92%
6.57%
4.62%
5.23%
8.22%
6.90%
5.75%
9.21%
General & Admin Exp.
-
7.14
5.30
6.17
6.16
4.96
4.68
4.15
6.61
5.92
3.75
% Of Sales
-
2.30%
1.53%
2.13%
1.93%
1.51%
1.19%
1.15%
1.88%
1.34%
0.93%
Selling & Distn. Exp.
-
7.66
7.79
4.56
5.89
4.39
4.56
14.87
7.90
3.90
5.95
% Of Sales
-
2.47%
2.25%
1.58%
1.84%
1.34%
1.16%
4.14%
2.25%
0.88%
1.48%
Miscellaneous Exp.
-
9.45
6.57
12.66
17.51
8.17
21.58
18.07
8.07
4.40
5.95
% Of Sales
-
3.04%
1.90%
4.38%
5.48%
2.49%
5.50%
5.03%
2.30%
1.00%
4.06%
EBITDA
-4.34
11.84
19.31
4.15
14.00
0.17
5.29
46.77
-40.68
59.30
18.77
EBITDA Margin
-1.54%
3.81%
5.59%
1.43%
4.38%
0.05%
1.35%
13.01%
-11.58%
13.41%
4.67%
Other Income
6.62
26.56
68.58
67.79
16.04
47.67
13.85
15.63
61.86
35.61
12.89
Interest
8.26
9.11
11.19
14.29
19.70
24.36
21.86
19.76
14.79
11.53
7.17
Depreciation
6.07
6.07
5.88
5.41
5.18
6.36
8.04
8.70
9.40
9.71
10.76
PBT
-7.23
23.22
70.82
52.23
5.15
17.11
-10.75
33.94
-3.01
73.68
13.72
Tax
13.34
13.64
12.70
11.81
1.58
-6.19
-4.49
17.62
-14.51
16.51
1.84
Tax Rate
-184.51%
48.66%
16.10%
17.13%
30.68%
-36.18%
41.77%
51.92%
482.06%
22.41%
13.41%
PAT
-20.58
14.39
66.16
57.15
3.58
23.30
-6.26
16.31
11.50
57.17
11.88
PAT before Minority Interest
-20.58
14.39
66.16
57.15
3.58
23.30
-6.26
16.31
11.50
57.17
11.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-7.32%
4.64%
19.14%
19.76%
1.12%
7.09%
-1.59%
4.54%
3.27%
12.93%
2.96%
PAT Growth
-122.97%
-78.25%
15.77%
1,496.37%
-84.64%
-
-
41.83%
-79.88%
381.23%
 
EPS
-1.81
1.27
5.83
5.04
0.32
2.05
-0.55
1.44
1.01
5.04
1.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
450.28
438.68
371.83
315.28
313.29
289.22
297.10
281.79
281.96
240.03
Share Capital
11.34
11.34
11.34
11.34
11.34
11.34
11.34
11.34
11.34
11.34
Total Reserves
438.94
427.34
360.49
303.94
301.96
277.88
285.76
270.45
270.62
228.70
Non-Current Liabilities
65.00
56.50
60.02
77.72
98.80
87.35
57.69
46.21
72.56
60.18
Secured Loans
0.00
0.00
3.85
30.55
43.63
31.00
0.00
0.00
5.75
18.17
Unsecured Loans
33.33
32.89
39.89
41.64
49.02
43.32
41.34
40.35
43.80
24.30
Long Term Provisions
12.67
10.71
11.06
10.17
9.75
9.61
8.41
8.36
9.46
8.69
Current Liabilities
103.41
170.58
196.01
179.14
226.34
299.34
342.59
257.92
200.24
226.98
Trade Payables
12.06
16.91
13.97
20.92
14.81
66.72
135.31
62.18
62.44
116.94
Other Current Liabilities
41.63
62.27
68.97
75.03
61.40
77.39
46.84
57.97
44.16
50.46
Short Term Borrowings
45.28
87.24
111.32
80.73
147.33
151.80
152.28
133.52
80.84
54.97
Short Term Provisions
4.44
4.16
1.75
2.46
2.79
3.43
8.17
4.26
12.80
4.62
Total Liabilities
618.69
665.76
627.86
572.14
638.43
675.91
697.38
585.92
554.76
527.19
Net Block
98.91
100.50
95.76
91.54
91.13
91.84
98.82
100.39
107.56
105.16
Gross Block
149.45
150.58
140.26
130.85
125.81
125.70
124.67
118.80
117.03
261.67
Accumulated Depreciation
50.54
50.08
44.50
39.30
34.67
33.86
25.85
18.42
9.47
156.52
Non Current Assets
301.38
296.65
240.17
203.09
208.14
173.43
190.63
193.13
174.95
151.63
Capital Work in Progress
1.10
0.65
0.71
1.44
3.11
1.55
0.30
0.29
0.92
0.61
Non Current Investment
195.49
190.53
138.74
104.38
109.00
74.94
86.65
87.80
62.00
42.37
Long Term Loans & Adv.
5.87
4.98
4.96
5.73
4.89
5.10
4.87
4.64
4.46
1.17
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.33
Current Assets
317.31
366.72
383.33
360.63
430.29
502.49
506.75
392.79
379.80
375.57
Current Investments
78.16
72.72
71.03
76.00
69.27
66.43
61.54
99.71
85.38
4.19
Inventories
133.38
204.75
230.18
215.48
261.58
344.67
378.69
219.84
225.15
276.36
Sundry Debtors
48.62
29.20
22.11
29.31
46.30
37.12
28.43
28.75
32.96
54.33
Cash & Bank
47.93
46.91
47.13
26.11
13.54
19.29
17.70
21.83
16.00
20.83
Other Current Assets
9.21
1.28
0.71
1.10
39.59
34.98
20.39
22.66
20.30
19.86
Short Term Loans & Adv.
7.65
11.85
12.17
12.63
12.50
14.67
12.52
22.58
20.13
19.86
Net Current Assets
213.90
196.13
187.32
181.49
203.96
203.14
164.16
134.87
179.56
148.58
Total Assets
618.69
663.37
623.50
563.72
638.43
675.92
697.38
585.92
554.75
527.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
47.79
42.46
6.30
114.31
17.44
26.96
-52.09
-70.18
49.66
14.92
PBT
28.02
78.86
68.96
5.15
17.11
-10.75
33.94
-3.01
73.68
13.72
Adjustment
-9.89
-51.48
-57.12
22.03
-8.32
36.23
11.36
-51.90
-19.79
7.15
Changes in Working Capital
32.51
14.65
1.42
89.40
9.72
9.28
-96.49
-12.52
5.13
-7.04
Cash after chg. in Working capital
50.64
42.03
13.26
116.58
18.52
34.76
-51.19
-67.43
59.02
13.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.85
0.43
-6.96
-2.27
-1.08
-7.79
-0.89
-2.74
-9.36
1.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.33
-7.07
33.73
0.84
-10.91
-1.10
29.12
7.40
-92.92
0.40
Net Fixed Assets
2.39
-5.09
-7.63
-3.33
-1.60
-1.66
-4.89
-0.97
138.78
-1.62
Net Investments
-10.51
-46.48
-23.75
2.74
-34.08
9.66
44.07
-38.99
-97.88
-3.98
Others
11.45
44.50
65.11
1.43
24.77
-9.10
-10.06
47.36
-133.82
6.00
Cash from Financing Activity
-53.94
-50.38
-20.39
-101.62
-11.15
-23.33
17.39
68.60
36.10
-10.09
Net Cash Inflow / Outflow
-2.81
-14.99
19.64
13.53
-4.62
2.53
-5.58
5.83
-7.16
5.22
Opening Cash & Equivalents
22.95
37.95
17.84
4.31
8.93
6.39
11.97
16.00
23.16
15.61
Closing Cash & Equivalent
20.14
22.95
37.48
17.84
4.31
8.93
6.39
21.83
16.00
20.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
39.71
38.69
32.79
27.81
27.63
25.51
26.20
24.85
24.87
21.17
ROA
2.24%
10.23%
9.53%
0.59%
3.55%
-0.91%
2.54%
2.02%
10.57%
2.35%
ROE
3.24%
16.30%
16.64%
1.14%
7.73%
-2.14%
5.64%
4.08%
21.90%
5.04%
ROCE
6.54%
15.77%
15.69%
4.57%
7.29%
2.07%
10.65%
2.58%
22.17%
6.17%
Fixed Asset Turnover
2.07
2.35
2.13
2.49
2.61
3.14
2.95
3.03
2.47
2.10
Receivable days
45.75
27.09
32.44
43.20
46.34
30.47
29.04
31.57
34.05
31.21
Inventory Days
198.77
229.68
281.18
272.59
336.75
336.23
303.89
227.63
195.62
176.51
Payable days
24.51
22.81
32.21
29.49
58.15
107.71
77.74
60.85
95.65
101.15
Cash Conversion Cycle
220.01
233.96
281.41
286.30
324.94
258.99
255.19
198.35
134.01
106.57
Total Debt/Equity
0.22
0.33
0.50
0.60
0.86
0.92
0.74
0.74
0.50
0.45
Interest Cover
4.08
8.05
5.83
1.26
1.70
0.51
2.72
0.80
7.39
2.92

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.