PBT
5.30
66.44
59.07
-2.60
11.56
-17.29
25.56
-7.35
69.89
8.78
Adjustment
-3.95
-48.91
-55.62
24.17
-6.36
35.92
12.30
-48.92
-19.26
9.92
Changes in Working Capital
37.61
22.87
-0.95
92.74
5.76
-22.29
-89.05
3.17
7.33
-8.98
Cash after chg. in Working capital
38.97
40.40
2.50
114.32
10.96
-3.65
-51.19
-53.10
57.96
9.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.62
3.22
-3.62
0.06
0.25
-5.36
0.19
-1.58
-7.07
2.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00