Nifty
Sensex
:
:
25910.05
84673.02
-103.40 (-0.40%)
-277.93 (-0.33%)

Watches & Accessories

Rating :
59/99

BSE: 532054 | NSE: KDDL

2484.90
18-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2425
  •  2525
  •  2401.6
  •  2430.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32820
  •  79888645
  •  3351
  •  2050

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,077.71
  • 32.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,314.50
  • 0.20%
  • 2.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.43%
  • 3.06%
  • 33.47%
  • FII
  • DII
  • Others
  • 8.3%
  • 0.13%
  • 4.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.87
  • 24.59
  • 13.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.59
  • 31.55
  • 9.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.43
  • 75.58
  • 20.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.03
  • 34.20
  • 34.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.42
  • 3.98
  • 4.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.50
  • 9.91
  • 10.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
516.72
396.34
30.37%
465.00
359.93
29.19%
419.58
347.61
20.70%
472.03
372.20
26.82%
Expenses
444.68
333.27
33.43%
396.46
305.09
29.95%
355.14
287.01
23.74%
394.13
306.46
28.61%
EBITDA
72.04
63.07
14.22%
68.54
54.84
24.98%
64.44
60.60
6.34%
77.90
65.74
18.50%
EBIDTM
13.94%
15.91%
14.74%
15.24%
15.36%
17.43%
16.50%
17.66%
Other Income
14.30
13.72
4.23%
11.88
10.24
16.02%
11.48
9.32
23.18%
11.25
7.46
50.80%
Interest
10.13
7.43
36.34%
9.48
7.06
34.28%
8.06
6.25
28.96%
8.86
6.39
38.65%
Depreciation
29.18
19.53
49.41%
26.94
18.76
43.60%
23.87
16.87
41.49%
23.95
16.58
44.45%
PBT
47.03
49.83
-5.62%
44.00
39.26
12.07%
43.99
46.80
-6.00%
56.34
50.23
12.16%
Tax
14.31
13.88
3.10%
14.22
11.39
24.85%
12.39
12.16
1.89%
9.56
13.27
-27.96%
PAT
32.72
35.95
-8.98%
29.78
27.87
6.85%
31.60
34.64
-8.78%
46.78
36.96
26.57%
PATM
6.33%
9.07%
6.40%
7.74%
7.53%
9.97%
9.91%
9.93%
EPS
15.76
19.97
-21.08%
16.61
13.77
20.62%
16.51
20.39
-19.03%
26.40
20.63
27.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,873.33
1,647.88
1,391.03
1,119.45
816.24
548.82
652.28
625.01
501.75
453.23
449.78
Net Sales Growth
26.91%
18.46%
24.26%
37.15%
48.73%
-15.86%
4.36%
24.57%
10.71%
0.77%
 
Cost Of Goods Sold
1,110.47
975.44
793.59
628.78
471.82
323.52
377.59
360.93
301.90
282.20
276.80
Gross Profit
762.86
672.43
597.44
490.67
344.43
225.31
274.68
264.08
199.86
171.04
172.97
GP Margin
40.72%
40.81%
42.95%
43.83%
42.20%
41.05%
42.11%
42.25%
39.83%
37.74%
38.46%
Total Expenditure
1,590.41
1,379.09
1,136.52
951.65
703.77
480.58
571.69
563.19
454.61
425.36
417.45
Power & Fuel Cost
-
11.06
9.57
8.57
6.60
5.15
6.53
5.82
4.92
4.47
4.54
% Of Sales
-
0.67%
0.69%
0.77%
0.81%
0.94%
1.00%
0.93%
0.98%
0.99%
1.01%
Employee Cost
-
202.65
185.73
174.00
120.38
86.33
102.33
86.39
66.63
60.48
57.03
% Of Sales
-
12.30%
13.35%
15.54%
14.75%
15.73%
15.69%
13.82%
13.28%
13.34%
12.68%
Manufacturing Exp.
-
76.24
56.83
51.44
36.04
23.24
32.03
36.22
21.72
17.82
17.92
% Of Sales
-
4.63%
4.09%
4.60%
4.42%
4.23%
4.91%
5.80%
4.33%
3.93%
3.98%
General & Admin Exp.
-
60.98
50.25
46.06
31.33
18.88
26.88
52.66
45.35
45.39
45.27
% Of Sales
-
3.70%
3.61%
4.11%
3.84%
3.44%
4.12%
8.43%
9.04%
10.01%
10.06%
Selling & Distn. Exp.
-
33.57
26.94
32.13
26.19
17.28
16.49
14.51
8.67
10.47
11.81
% Of Sales
-
2.04%
1.94%
2.87%
3.21%
3.15%
2.53%
2.32%
1.73%
2.31%
2.63%
Miscellaneous Exp.
-
19.15
13.61
10.68
11.42
6.18
9.84
6.67
5.43
4.52
11.81
% Of Sales
-
1.16%
0.98%
0.95%
1.40%
1.13%
1.51%
1.07%
1.08%
1.00%
0.90%
EBITDA
282.92
268.79
254.51
167.80
112.47
68.24
80.59
61.82
47.14
27.87
32.33
EBITDA Margin
15.10%
16.31%
18.30%
14.99%
13.78%
12.43%
12.36%
9.89%
9.40%
6.15%
7.19%
Other Income
48.91
46.69
28.74
19.31
15.34
18.42
6.07
10.00
5.22
4.55
4.68
Interest
36.53
39.94
32.84
30.61
30.10
30.11
33.16
18.27
14.96
17.30
17.88
Depreciation
103.94
86.11
64.93
49.39
45.38
46.04
48.06
13.13
12.13
11.61
11.23
PBT
191.36
189.43
185.49
107.11
52.32
10.50
5.44
40.41
25.27
3.53
7.90
Tax
50.48
47.22
48.78
30.62
15.09
3.65
7.07
15.24
7.07
1.72
3.71
Tax Rate
26.38%
24.93%
26.30%
28.59%
28.84%
34.76%
129.96%
37.71%
27.98%
48.73%
46.96%
PAT
140.88
94.61
102.68
53.59
31.95
5.67
-0.27
22.13
17.15
2.05
5.29
PAT before Minority Interest
92.40
142.28
137.45
76.98
37.20
6.97
-1.64
25.17
18.20
1.80
4.19
Minority Interest
-48.48
-47.67
-34.77
-23.39
-5.25
-1.30
1.37
-3.04
-1.05
0.25
1.10
PAT Margin
7.52%
5.74%
7.38%
4.79%
3.91%
1.03%
-0.04%
3.54%
3.42%
0.45%
1.18%
PAT Growth
4.03%
-7.86%
91.60%
67.73%
463.49%
-
-
29.04%
736.59%
-61.25%
 
EPS
114.54
76.92
83.48
43.57
25.98
4.61
-0.22
17.99
13.94
1.67
4.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
915.00
733.96
456.29
252.50
186.56
185.75
190.85
131.99
107.36
81.90
Share Capital
12.39
12.62
12.62
12.82
11.74
11.74
11.72
11.04
10.93
10.17
Total Reserves
902.62
721.33
443.66
239.68
174.35
173.54
178.19
118.15
93.04
71.69
Non-Current Liabilities
334.48
151.83
157.30
161.38
152.50
167.84
67.39
57.65
47.87
54.47
Secured Loans
26.88
-0.19
52.72
57.27
54.80
55.34
47.90
39.16
25.17
17.89
Unsecured Loans
45.99
44.45
20.62
19.98
22.62
24.80
19.35
6.81
11.10
15.15
Long Term Provisions
2.88
2.50
1.92
1.42
2.00
2.36
1.24
12.79
12.22
15.55
Current Liabilities
326.50
327.16
283.27
258.49
229.53
254.73
210.15
226.89
182.73
186.59
Trade Payables
114.74
124.04
128.06
105.63
87.03
87.26
84.62
86.27
71.61
77.77
Other Current Liabilities
158.91
152.02
107.22
108.73
89.24
87.36
55.25
60.34
42.52
34.01
Short Term Borrowings
33.72
32.96
35.17
35.75
45.84
74.30
61.95
63.54
59.43
68.16
Short Term Provisions
19.12
18.14
12.83
8.38
7.42
5.81
8.34
16.74
9.17
6.65
Total Liabilities
2,071.48
1,623.29
1,142.72
730.39
609.28
649.97
512.54
446.19
373.08
356.75
Net Block
601.18
349.89
303.04
265.39
246.00
268.98
144.06
84.45
79.04
79.08
Gross Block
842.98
507.75
399.29
345.95
310.96
320.08
178.56
106.26
89.34
167.93
Accumulated Depreciation
241.80
157.85
96.25
80.56
64.97
51.10
34.50
21.81
10.30
88.85
Non Current Assets
713.36
448.82
370.10
292.68
269.60
291.97
177.54
144.89
117.07
116.30
Capital Work in Progress
48.08
46.76
13.42
2.29
4.94
2.95
7.22
24.19
4.81
2.95
Non Current Investment
6.42
5.92
2.57
2.06
1.39
1.43
0.77
0.77
0.77
0.79
Long Term Loans & Adv.
53.40
37.58
38.80
20.86
17.03
17.02
22.30
30.32
28.54
32.59
Other Non Current Assets
2.50
8.67
10.14
0.71
0.25
1.59
3.18
5.16
3.91
0.89
Current Assets
1,358.12
1,174.47
772.62
437.71
339.69
358.00
334.99
301.31
256.02
240.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
657.86
489.82
380.98
279.52
225.44
252.72
239.94
201.15
190.20
184.97
Sundry Debtors
88.19
70.63
62.43
45.41
40.82
28.49
31.14
32.64
26.14
25.86
Cash & Bank
516.90
529.77
266.21
57.16
36.13
28.46
22.33
18.01
20.24
12.28
Other Current Assets
95.17
23.98
8.75
19.23
37.29
48.34
41.58
49.50
19.44
17.35
Short Term Loans & Adv.
77.38
60.26
54.25
36.39
31.32
40.70
34.76
47.59
17.27
15.76
Net Current Assets
1,031.62
847.31
489.35
179.22
110.15
103.28
124.84
74.41
73.28
53.87
Total Assets
2,071.48
1,623.29
1,142.72
730.39
609.29
649.97
512.53
446.20
373.09
356.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-4.26
97.88
45.88
42.40
90.15
64.06
7.95
15.15
20.90
5.92
PBT
189.50
186.23
107.60
52.29
10.61
5.11
40.42
25.24
3.58
7.90
Adjustment
82.74
68.04
57.45
61.26
56.25
79.36
25.50
21.24
23.97
24.87
Changes in Working Capital
-222.16
-114.17
-80.61
-53.64
27.54
-12.47
-42.20
-28.44
-2.03
-20.51
Cash after chg. in Working capital
50.08
140.11
84.43
59.91
94.40
71.99
23.71
18.04
25.52
12.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-54.34
-42.23
-38.56
-17.51
-4.25
-7.93
-15.77
-2.90
-4.62
-6.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
109.19
65.52
-266.76
-35.76
-22.14
-30.79
-27.11
-29.35
-19.35
-17.91
Net Fixed Assets
-54.47
-38.15
-24.71
-11.52
-3.15
-20.69
-20.35
-25.66
58.81
-11.46
Net Investments
-27.24
8.54
-8.34
-30.33
-6.29
-21.43
-12.15
-19.24
-15.97
-13.69
Others
190.90
95.13
-233.71
6.09
-12.70
11.33
5.39
15.55
-62.19
7.24
Cash from Financing Activity
-149.16
17.20
227.22
14.16
-59.90
-26.46
23.86
14.56
13.24
9.85
Net Cash Inflow / Outflow
-44.23
180.60
6.33
20.80
8.11
6.82
4.69
0.36
14.79
-2.15
Opening Cash & Equivalents
238.97
58.37
52.03
30.91
22.79
15.96
11.28
-40.17
-54.96
8.58
Closing Cash & Equivalent
194.74
238.97
58.37
52.03
30.90
22.79
15.96
-39.81
-40.17
6.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
743.88
585.36
363.88
198.17
159.65
156.87
161.02
116.32
94.57
78.87
ROA
7.70%
9.94%
8.22%
5.55%
1.11%
-0.28%
5.25%
4.44%
0.49%
1.22%
ROE
17.26%
23.10%
21.73%
16.97%
3.75%
-0.87%
15.79%
15.62%
1.95%
6.42%
ROCE
24.38%
30.80%
27.88%
21.97%
11.45%
10.81%
19.08%
16.39%
9.92%
13.90%
Fixed Asset Turnover
2.44
3.07
3.00
2.49
1.74
2.62
4.39
5.14
3.56
2.81
Receivable days
17.59
17.46
17.58
19.28
23.05
16.68
18.62
21.32
20.70
20.37
Inventory Days
127.10
114.25
107.68
112.90
159.00
137.84
128.80
141.94
149.35
142.10
Payable days
44.68
57.97
67.83
74.52
98.32
83.07
56.60
68.31
69.61
74.79
Cash Conversion Cycle
100.02
73.73
57.43
57.66
83.73
71.45
90.82
94.95
100.44
87.68
Total Debt/Equity
0.14
0.14
0.28
0.61
0.84
0.99
0.81
1.07
1.09
1.46
Interest Cover
5.75
6.67
4.52
2.74
1.35
1.16
3.21
2.69
1.20
1.44

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.