Nifty

:

25044.35

Sensex

:

82055.11

72.45 (0.29%)
158.32 (0.19%)

Login

Nifty
Sensex

:
:

25044.35
82055.11

72.45 (0.29%)
158.32 (0.19%)

Kore Digital Ltd.

Telecommunication - Service Provider

Rating :

66/99

BSE: Not Listed | NSE: KDL

Watchlist

NSE BSE

320.30

24-Jun-2025

Open
High
Low
Previous Close

317.05
323
303.3
313.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

58950
18393075
952.05
262.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

385.13
40.02
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

389.59
N/A
4.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
82.82

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
37.73

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
74.03

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 10.18 34.54 -70.53% 29.98 53.95 -44.43% 41.05 10.53 289.84% 50.77 4.49 1,030.73%
Expenses 10.33 28.83 -64.17% 23.33 48.30 -51.70% 37.63 7.12 428.51% 43.31 3.47 1,148.13%
EBITDA -0.15 5.71 - 6.64 5.65 17.52% 3.42 3.41 0.29% 7.46 1.02 631.37%
EBIDTM -1.49% 16.53% 22.16% 10.46% 8.32% 32.39% 14.70% 22.64%
Other Income 0.07 1.57 -95.54% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.21 0.15 40.00% 0.01 0.09 -88.89% 0.07 0.10 -30.00% 0.08 0.01 700.00%
Depreciation 1.84 0.20 820.00% 2.44 0.09 2,611.11% 0.38 0.08 375.00% 0.34 0.08 325.00%
PBT -2.13 6.93 - 4.19 5.47 -23.40% 2.97 3.23 -8.05% 7.05 0.93 658.06%
Tax -1.14 2.44 - 1.11 1.31 -15.27% 0.73 0.80 -8.75% 1.75 0.26 573.08%
PAT -1.00 4.49 - 3.08 4.16 -25.96% 2.24 2.44 -8.20% 5.30 0.68 679.41%
PATM -9.78% 13.00% 10.28% 7.71% 5.46% 23.13% 10.43% 15.04%
EPS -0.83 3.74 - 2.57 3.47 -25.94% 1.87 2.03 -7.88% 4.41 0.56 687.50%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 116.50 34.54 237.29% 119.43 53.95 121.37% 0.00 0.00 0 0.00 0.00 0
Expenses 99.31 28.83 244.47% 100.02 48.30 107.08% 0.00 0.00 0 0.00 0.00 0
EBITDA 17.18 5.71 200.88% 19.42 5.65 243.72% 0.00 0.00 0 0.00 0.00 0
EBIDTM 14.75% 16.53% 16.26% 10.46% 0.00% 0.00% 0.00% 0.00%
Other Income 0.07 1.57 -95.54% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.21 0.15 40.00% 0.01 0.09 -88.89% 0.00 0.00 0 0.00 0.00 0
Depreciation 1.84 0.20 820.00% 2.44 0.09 2,611.11% 0.00 0.00 0 0.00 0.00 0
PBT 15.20 6.93 119.34% 16.96 5.47 210.05% 0.00 0.00 0 0.00 0.00 0
Tax 3.23 2.44 32.38% 4.33 1.31 230.53% 0.00 0.00 0 0.00 0.00 0
PAT 11.97 4.49 166.59% 12.64 4.16 203.85% 0.00 0.00 0 0.00 0.00 0
PATM 10.28% 13.00% 10.58% 7.71% 0.00% 0.00% 0.00% 0.00%
EPS 9.74 3.73 161.13% 10.35 3.94 162.69% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 131.98 103.51 21.27 16.94 Net Sales Growth 27.50% 386.65% 25.56% Cost Of Goods Sold 29.53 84.61 14.08 13.04 Gross Profit 102.45 18.90 7.19 3.90 GP Margin 77.62% 18.26% 33.80% 23.02% Total Expenditure 114.60 88.00 16.53 13.81 Power & Fuel Cost - 0.11 0.15 0.04 % Of Sales - 0.11% 0.71% 0.24% Employee Cost - 0.38 0.31 0.19 % Of Sales - 0.37% 1.46% 1.12% Manufacturing Exp. - 1.02 0.48 0.02 % Of Sales - 0.99% 2.26% 0.12% General & Admin Exp. - 1.76 1.14 0.39 % Of Sales - 1.70% 5.36% 2.30% Selling & Distn. Exp. - 0.12 0.34 0.14 % Of Sales - 0.12% 1.60% 0.83% Miscellaneous Exp. - 0.00 0.02 0.00 % Of Sales - 0% 0.09% 0% EBITDA 17.37 15.51 4.74 3.13 EBITDA Margin 13.16% 14.98% 22.28% 18.48% Other Income 0.07 1.57 0.00 0.01 Interest 0.37 0.34 0.18 0.02 Depreciation 5.00 0.44 0.25 0.08 PBT 12.08 16.30 4.32 3.02 Tax 2.45 4.81 1.09 0.84 Tax Rate 20.28% 29.51% 25.23% 27.81% PAT 9.62 11.49 3.22 2.18 PAT before Minority Interest 9.62 11.49 3.22 2.18 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 7.29% 11.10% 15.14% 12.87% PAT Growth -18.27% 256.83% 47.71% EPS 8.02 9.58 2.68 1.82

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 74.77 5.74 2.52 Share Capital 4.01 2.52 0.01 Total Reserves 69.51 3.22 2.51 Non-Current Liabilities 1.20 2.39 0.80 Secured Loans 0.11 1.45 0.18 Unsecured Loans 0.31 0.29 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 76.69 27.85 11.10 Trade Payables 73.37 25.76 10.21 Other Current Liabilities 1.30 0.44 0.68 Short Term Borrowings 0.30 0.00 0.00 Short Term Provisions 1.73 1.65 0.21 Total Liabilities 152.66 35.98 14.42 Net Block 10.19 3.10 0.24 Gross Block 11.01 3.49 0.37 Accumulated Depreciation 0.82 0.38 0.13 Non Current Assets 11.86 4.36 1.50 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.07 0.07 0.07 Long Term Loans & Adv. 1.60 1.18 1.18 Other Non Current Assets 0.00 0.00 0.00 Current Assets 140.80 31.62 12.92 Current Investments 0.00 0.00 0.00 Inventories 25.76 16.13 9.41 Sundry Debtors 49.11 13.71 1.85 Cash & Bank 40.26 0.06 1.32 Other Current Assets 25.66 0.09 0.34 Short Term Loans & Adv. 24.65 1.63 0.00 Net Current Assets 64.11 3.78 1.82 Total Assets 152.66 35.98 14.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -8.26 0.43 1.31 PBT 16.30 4.32 3.02 Adjustment 0.66 0.40 0.10 Changes in Working Capital -23.80 -3.21 -0.96 Cash after chg. in Working capital -6.83 1.50 2.16 Interest Paid 0.00 0.00 0.00 Tax Paid -1.42 -1.07 -0.84 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -7.52 -3.11 -0.07 Net Fixed Assets -7.52 -3.12 Net Investments 0.00 0.00 Others 0.00 0.01 Cash from Financing Activity 55.98 1.42 -0.06 Net Cash Inflow / Outflow 40.20 -1.26 1.19 Opening Cash & Equivalents 0.06 1.32 0.14 Closing Cash & Equivalent 40.26 0.06 1.32

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 61.15 22.79 10.00 ROA 12.18% 12.79% 21.51% ROE 29.00% 77.97% 152.29% ROCE 39.91% 85.70% 186.92% Fixed Asset Turnover 14.28 11.02 45.26 Receivable days 110.75 133.47 34.44 Inventory Days 73.87 219.11 130.66 Payable days 213.81 466.10 148.31 Cash Conversion Cycle -29.18 -113.52 16.79 Total Debt/Equity 0.01 0.36 0.07 Interest Cover 49.09 25.09 129.62

Top Investors:

manickam ravichandran

akilandeswari selvamurthy

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback