Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

Electric Equipment

Rating :
59/99

BSE: 533193 | NSE: KECL

196.29
21-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  200.75
  •  201.37
  •  194.10
  •  200.74
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  426871
  •  844.74
  •  237.20
  •  96.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,299.39
  • 92.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,396.63
  • N/A
  • -4.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.51%
  • 1.98%
  • 41.75%
  • FII
  • DII
  • Others
  • 1%
  • 4.11%
  • 1.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.12
  • 9.96
  • 19.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.61
  • 3.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.13
  • -1.19
  • -1.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -121.91
  • -1.25
  • -2.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
168.53
145.05
16.19%
126.07
115.75
8.92%
145.18
110.49
31.40%
117.57
102.26
14.97%
Expenses
157.59
128.28
22.85%
120.37
108.10
11.35%
132.80
98.54
34.77%
109.83
102.32
7.34%
EBITDA
10.94
16.77
-34.76%
5.70
7.65
-25.49%
12.38
11.95
3.60%
7.74
-0.06
-
EBIDTM
6.49%
11.56%
4.52%
6.61%
8.53%
10.82%
6.58%
-0.06%
Other Income
2.28
1.15
98.26%
3.49
2.91
19.93%
1.00
15.82
-93.68%
1.22
2.37
-48.52%
Interest
6.54
5.74
13.94%
6.46
5.95
8.57%
6.78
5.00
35.60%
5.87
5.79
1.38%
Depreciation
1.26
1.29
-2.33%
1.22
1.23
-0.81%
1.28
1.25
2.40%
1.26
1.23
2.44%
PBT
5.42
10.89
-50.23%
1.51
3.38
-55.33%
5.32
21.52
-75.28%
1.83
-4.71
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
5.42
10.89
-50.23%
1.51
3.38
-55.33%
5.32
21.52
-75.28%
1.83
-4.71
-
PATM
3.22%
7.51%
1.20%
2.92%
3.66%
19.48%
1.56%
-4.61%
EPS
0.82
1.64
-50.00%
0.23
0.51
-54.90%
0.80
3.24
-75.31%
0.28
-0.71
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
557.35
473.55
334.67
277.58
314.41
294.61
370.36
571.53
547.75
510.35
991.03
Net Sales Growth
17.70%
41.50%
20.57%
-11.71%
6.72%
-20.45%
-35.20%
4.34%
7.33%
-48.50%
 
Cost Of Goods Sold
392.21
320.14
246.65
199.98
210.81
216.41
283.31
431.21
400.73
396.16
704.12
Gross Profit
165.14
153.41
88.02
77.61
103.61
78.20
87.05
140.32
147.02
114.19
286.91
GP Margin
29.63%
32.40%
26.30%
27.96%
32.95%
26.54%
23.50%
24.55%
26.84%
22.37%
28.95%
Total Expenditure
520.59
443.37
350.37
295.06
318.94
336.06
409.80
589.68
551.66
599.10
1,049.25
Power & Fuel Cost
-
7.28
6.00
4.98
5.98
6.48
7.26
8.19
7.99
7.80
16.87
% Of Sales
-
1.54%
1.79%
1.79%
1.90%
2.20%
1.96%
1.43%
1.46%
1.53%
1.70%
Employee Cost
-
65.88
59.77
56.85
62.95
61.19
67.65
72.09
75.17
75.57
198.35
% Of Sales
-
13.91%
17.86%
20.48%
20.02%
20.77%
18.27%
12.61%
13.72%
14.81%
20.01%
Manufacturing Exp.
-
13.52
10.60
9.87
12.11
13.55
14.89
19.46
21.88
16.33
15.18
% Of Sales
-
2.86%
3.17%
3.56%
3.85%
4.60%
4.02%
3.40%
3.99%
3.20%
1.53%
General & Admin Exp.
-
17.49
18.54
15.54
17.30
17.40
22.31
21.38
21.60
30.64
42.27
% Of Sales
-
3.69%
5.54%
5.60%
5.50%
5.91%
6.02%
3.74%
3.94%
6.00%
4.27%
Selling & Distn. Exp.
-
8.13
4.89
5.65
8.05
7.46
10.93
17.76
18.15
21.55
39.80
% Of Sales
-
1.72%
1.46%
2.04%
2.56%
2.53%
2.95%
3.11%
3.31%
4.22%
4.02%
Miscellaneous Exp.
-
10.94
3.92
2.22
1.74
13.57
3.45
19.60
6.13
51.11
39.80
% Of Sales
-
2.31%
1.17%
0.80%
0.55%
4.61%
0.93%
3.43%
1.12%
10.01%
3.39%
EBITDA
36.76
30.18
-15.70
-17.48
-4.53
-41.45
-39.44
-18.15
-3.91
-88.75
-58.22
EBITDA Margin
6.60%
6.37%
-4.69%
-6.30%
-1.44%
-14.07%
-10.65%
-3.18%
-0.71%
-17.39%
-5.87%
Other Income
7.99
28.38
119.02
7.78
89.30
67.58
7.38
23.46
3.54
21.27
30.78
Interest
25.65
22.48
30.73
30.05
42.67
48.77
43.40
45.43
48.61
45.47
49.39
Depreciation
5.02
5.00
5.20
8.36
6.60
8.76
11.69
12.24
12.06
12.08
20.41
PBT
14.08
31.08
67.39
-48.10
35.50
-31.41
-87.15
-52.35
-61.04
-125.03
-97.23
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
-0.78
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.06%
0.00%
0.00%
0.80%
PAT
14.08
31.07
67.39
-48.10
45.32
-27.95
-87.15
-52.32
-39.49
-240.04
-93.98
PAT before Minority Interest
14.08
31.07
67.39
-48.10
45.32
-27.95
-87.15
-52.32
-39.49
-240.04
-96.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.47
PAT Margin
2.53%
6.56%
20.14%
-17.33%
14.41%
-9.49%
-23.53%
-9.15%
-7.21%
-47.03%
-9.48%
PAT Growth
-54.70%
-53.90%
-
-
-
-
-
-
-
-
 
EPS
2.12
4.68
10.15
-7.24
6.83
-4.21
-13.13
-7.88
-5.95
-36.15
-14.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
91.83
75.98
33.50
-47.40
-91.60
-14.65
71.35
-192.23
-152.75
122.11
Share Capital
66.41
66.41
66.41
66.41
66.41
66.41
66.41
63.92
69.14
50.52
Total Reserves
25.42
9.56
-32.91
-113.82
-158.02
-81.06
4.94
-256.15
-221.89
71.59
Non-Current Liabilities
88.01
73.13
102.37
92.44
111.39
110.51
130.02
176.44
123.96
95.55
Secured Loans
0.00
0.00
18.85
40.33
72.25
49.63
60.43
139.23
71.01
50.66
Unsecured Loans
0.00
0.00
4.50
4.50
0.00
0.00
5.50
5.62
19.77
39.78
Long Term Provisions
27.56
27.27
25.38
23.74
19.62
18.59
19.03
16.78
15.47
13.51
Current Liabilities
432.57
465.25
490.68
441.14
457.12
517.80
531.36
456.18
460.26
705.42
Trade Payables
164.05
154.12
139.08
125.40
120.66
149.71
204.09
183.67
190.55
309.97
Other Current Liabilities
100.79
137.19
188.97
160.70
194.42
171.07
155.93
98.79
78.56
171.08
Short Term Borrowings
133.28
141.82
132.47
126.96
116.46
172.52
148.17
144.22
156.81
210.27
Short Term Provisions
34.45
32.12
30.17
28.08
25.58
24.51
23.16
29.50
34.34
14.10
Total Liabilities
612.45
614.40
626.59
486.22
476.95
613.70
732.77
440.43
431.50
920.05
Net Block
439.43
441.70
480.97
320.12
325.67
403.63
414.20
92.34
98.18
337.22
Gross Block
666.07
663.93
698.21
529.11
528.42
599.63
599.86
271.71
269.97
587.58
Accumulated Depreciation
226.64
222.23
217.25
208.99
202.75
196.01
185.66
179.36
171.79
250.35
Non Current Assets
469.21
471.18
512.25
354.84
362.11
442.29
453.56
117.52
124.21
360.75
Capital Work in Progress
0.53
0.67
0.35
0.20
0.20
0.08
0.00
0.14
1.66
2.40
Non Current Investment
1.78
1.66
1.58
2.96
3.00
3.24
3.09
0.81
0.81
1.88
Long Term Loans & Adv.
25.17
25.30
27.74
29.84
32.14
34.81
35.92
24.22
12.84
9.08
Other Non Current Assets
2.25
1.70
1.62
1.73
1.10
0.52
0.35
0.00
10.72
10.17
Current Assets
143.24
143.21
114.33
131.38
114.84
171.42
279.21
322.91
307.30
559.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
52.14
47.11
40.29
49.00
46.81
54.73
76.09
97.57
93.40
233.78
Sundry Debtors
54.30
38.39
47.85
54.66
42.57
68.45
143.19
168.33
165.57
200.02
Cash & Bank
24.68
47.51
18.30
19.23
15.63
22.85
22.17
26.21
20.11
72.89
Other Current Assets
12.12
0.00
0.00
0.00
9.83
25.38
37.75
30.81
28.22
52.61
Short Term Loans & Adv.
12.12
10.20
7.90
8.49
9.83
24.84
37.21
12.23
10.32
19.27
Net Current Assets
-289.33
-322.04
-376.35
-309.76
-342.28
-346.38
-252.15
-133.28
-152.96
-146.12
Total Assets
612.45
614.39
626.58
486.22
476.95
613.71
732.77
440.43
431.51
920.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
7.30
34.96
29.91
34.46
1.34
22.75
31.40
-23.32
-45.33
41.56
PBT
31.08
67.39
-48.10
45.32
-27.94
-87.15
-52.35
-39.49
-240.32
-95.03
Adjustment
19.24
-59.88
38.18
-26.69
5.38
54.76
53.37
37.92
202.96
57.94
Changes in Working Capital
-42.37
28.67
39.07
14.77
24.61
53.40
30.92
-19.94
-7.52
82.81
Cash after chg. in Working capital
7.95
36.18
29.15
33.39
2.05
21.02
31.94
-21.50
-44.87
45.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.65
-1.22
0.76
1.07
-0.72
1.73
-0.54
-1.82
-0.46
-4.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.06
103.10
5.55
68.83
62.49
4.51
1.60
18.71
19.39
-3.59
Net Fixed Assets
-1.99
33.82
-169.11
-0.68
71.09
0.15
-329.15
-0.22
30.35
2.15
Net Investments
-0.12
-0.08
61.87
-0.08
-0.06
-3.14
-3.50
-0.02
126.08
-36.28
Others
4.17
69.36
112.79
69.59
-8.54
7.50
334.25
18.95
-137.04
30.54
Cash from Financing Activity
-33.30
-108.78
-33.97
-106.80
-66.15
-27.38
-40.35
7.84
10.42
-9.77
Net Cash Inflow / Outflow
-23.94
29.29
1.49
-3.51
-2.32
-0.12
-7.34
3.24
-15.52
28.20
Opening Cash & Equivalents
36.88
7.60
6.11
9.62
11.94
12.06
19.40
10.66
47.30
19.10
Closing Cash & Equivalent
12.95
36.88
7.60
6.11
9.62
11.94
12.06
13.90
10.66
47.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-38.00
-42.73
-52.90
-45.79
-52.44
-48.30
-35.35
-36.33
-32.12
23.22
ROA
5.07%
10.86%
-8.65%
9.41%
-5.12%
-12.94%
-8.92%
-9.06%
-35.52%
-10.63%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-64.88%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
-178.94%
-7.28%
7.56%
-69.27%
-10.37%
Fixed Asset Turnover
0.71
0.49
0.45
0.59
0.52
0.63
1.44
2.23
1.29
1.89
Receivable days
35.72
47.03
67.40
56.44
68.77
101.85
90.80
100.92
120.37
76.45
Inventory Days
38.25
47.66
58.70
55.61
62.90
62.96
50.62
57.72
107.73
79.28
Payable days
129.88
158.64
182.54
120.10
121.28
100.81
78.29
87.96
115.34
64.60
Cash Conversion Cycle
-55.91
-63.95
-56.44
-8.05
10.40
64.00
63.13
70.67
112.76
91.13
Total Debt/Equity
-0.53
-0.50
-0.51
-0.62
-0.76
-0.96
-1.26
-1.67
-1.72
2.83
Interest Cover
2.38
3.19
-0.60
2.06
0.43
-1.01
-0.15
0.19
-4.28
-0.97

News Update:


  • Kirloskar Electric - Quarterly Results
    23rd May 2024, 12:51 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.