Nifty
Sensex
:
:
11247.55
38067.93
25.15 (0.22%)
94.71 (0.25%)

Electric Equipment

Rating :
48/99

BSE: 533193 | NSE: KECL

10.25
30-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  10.05
  •  10.45
  •  10.05
  •  10.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31946
  •  3.28
  •  19.70
  •  6.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 66.95
  • 1.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 317.72
  • N/A
  • -0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.51%
  • 1.99%
  • 39.39%
  • FII
  • DII
  • Others
  • 0.71%
  • 4.88%
  • 3.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.98
  • -10.41
  • -19.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.12
  • 17.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -34.95
  • -18.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.18
  • -0.67
  • -0.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -115.31
  • -194.06
  • 5.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
41.25
71.24
-42.10%
81.61
77.41
5.43%
83.47
61.48
35.77%
78.09
71.57
9.11%
Expenses
49.96
75.18
-33.55%
79.32
81.24
-2.36%
82.67
71.76
15.20%
77.56
83.86
-7.51%
EBITDA
-8.71
-3.94
-
2.29
-3.83
-
0.80
-10.28
-
0.53
-12.29
-
EBIDTM
-21.12%
-5.53%
2.81%
-4.95%
0.96%
-16.72%
0.68%
-17.17%
Other Income
0.61
0.73
-16.44%
0.88
57.98
-98.48%
66.82
0.59
11,225.42%
16.65
0.61
2,629.51%
Interest
7.97
12.19
-34.62%
8.28
14.39
-42.46%
11.33
11.87
-4.55%
10.87
11.34
-4.14%
Depreciation
1.57
1.67
-5.99%
1.65
2.16
-23.61%
1.64
2.18
-24.77%
1.64
2.20
-25.45%
PBT
-17.64
-17.07
-
-6.76
34.14
-
54.65
-23.74
-
14.49
-25.22
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-17.64
-17.07
-
-6.76
34.14
-
54.65
-23.74
-
14.49
-25.22
-
PATM
-42.76%
-23.96%
-8.28%
44.10%
65.47%
-38.61%
18.56%
-35.24%
EPS
-2.66
-2.57
-
-1.02
5.14
-
8.23
-3.58
-
2.18
-3.80
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
284.42
294.61
370.36
571.53
547.75
510.35
991.03
1,072.99
1,091.25
1,087.09
1,182.85
Net Sales Growth
0.97%
-20.45%
-35.20%
4.34%
7.33%
-48.50%
-7.64%
-1.67%
0.38%
-8.10%
 
Cost Of Goods Sold
190.05
216.41
283.31
431.21
400.73
396.16
704.12
741.89
727.81
753.45
779.65
Gross Profit
94.37
78.20
87.05
140.32
147.02
114.19
286.91
331.10
363.44
333.64
403.19
GP Margin
33.18%
26.54%
23.50%
24.55%
26.84%
22.37%
28.95%
30.86%
33.30%
30.69%
34.09%
Total Expenditure
289.51
336.06
409.80
589.68
551.66
599.10
1,049.25
1,068.84
1,040.26
1,035.74
1,088.13
Power & Fuel Cost
-
6.48
7.26
8.19
7.99
7.80
16.87
15.28
14.28
13.86
13.56
% Of Sales
-
2.20%
1.96%
1.43%
1.46%
1.53%
1.70%
1.42%
1.31%
1.27%
1.15%
Employee Cost
-
61.19
67.65
72.09
75.17
75.57
198.35
191.56
178.99
163.91
178.43
% Of Sales
-
20.77%
18.27%
12.61%
13.72%
14.81%
20.01%
17.85%
16.40%
15.08%
15.08%
Manufacturing Exp.
-
13.55
14.89
19.46
21.88
16.33
15.18
11.98
12.82
10.61
13.41
% Of Sales
-
4.60%
4.02%
3.40%
3.99%
3.20%
1.53%
1.12%
1.17%
0.98%
1.13%
General & Admin Exp.
-
17.40
22.31
21.38
21.60
30.64
42.27
44.81
44.53
46.59
54.09
% Of Sales
-
5.91%
6.02%
3.74%
3.94%
6.00%
4.27%
4.18%
4.08%
4.29%
4.57%
Selling & Distn. Exp.
-
7.46
10.93
17.76
18.15
21.55
39.80
35.88
33.77
28.28
35.36
% Of Sales
-
2.53%
2.95%
3.11%
3.31%
4.22%
4.02%
3.34%
3.09%
2.60%
2.99%
Miscellaneous Exp.
-
13.57
3.45
19.60
6.13
51.11
33.63
28.24
30.41
19.23
35.36
% Of Sales
-
4.61%
0.93%
3.43%
1.12%
10.01%
3.39%
2.63%
2.79%
1.77%
1.30%
EBITDA
-5.09
-41.45
-39.44
-18.15
-3.91
-88.75
-58.22
4.15
50.99
51.35
94.72
EBITDA Margin
-1.79%
-14.07%
-10.65%
-3.18%
-0.71%
-17.39%
-5.87%
0.39%
4.67%
4.72%
8.01%
Other Income
84.96
67.58
7.38
23.46
3.54
21.27
30.78
11.99
21.50
18.06
28.34
Interest
38.45
48.77
43.40
45.43
48.61
45.47
49.39
41.14
45.69
38.46
39.60
Depreciation
6.50
8.76
11.69
12.24
12.06
12.08
20.41
23.90
24.87
21.88
20.99
PBT
44.74
-31.41
-87.15
-52.35
-61.04
-125.03
-97.23
-48.90
1.92
9.06
62.47
Tax
0.00
0.00
0.00
-0.03
0.00
0.00
-0.78
2.30
0.09
3.57
11.45
Tax Rate
0.00%
0.00%
0.00%
0.06%
0.00%
0.00%
0.80%
-4.72%
2.74%
32.72%
18.09%
PAT
44.74
-27.95
-87.15
-52.32
-39.49
-240.04
-93.98
-48.75
3.34
6.87
51.22
PAT before Minority Interest
44.74
-27.95
-87.15
-52.32
-39.49
-240.04
-96.45
-51.04
3.19
7.33
51.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
2.47
2.29
0.15
-0.46
-0.63
PAT Margin
15.73%
-9.49%
-23.53%
-9.15%
-7.21%
-47.03%
-9.48%
-4.54%
0.31%
0.63%
4.33%
PAT Growth
240.29%
-
-
-
-
-
-
-
-51.38%
-86.59%
 
EPS
6.74
-4.21
-13.13
-7.88
-5.95
-36.15
-14.15
-7.34
0.50
1.03
7.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-91.60
-14.65
71.35
-192.23
-152.75
122.11
184.78
233.31
224.02
199.20
Share Capital
66.41
66.41
66.41
63.92
69.14
50.52
50.52
50.52
58.26
65.99
Total Reserves
-158.02
-81.06
4.94
-256.15
-221.89
71.59
134.26
182.79
165.76
133.21
Non-Current Liabilities
111.39
110.51
130.02
176.44
123.96
95.55
38.20
53.59
92.97
288.73
Secured Loans
72.25
49.63
60.43
139.23
71.01
50.66
15.61
40.18
62.44
249.00
Unsecured Loans
0.00
0.00
5.50
5.62
19.77
39.78
20.07
12.18
23.36
39.73
Long Term Provisions
19.62
18.59
19.03
16.78
15.47
13.51
12.66
10.71
15.34
0.00
Current Liabilities
457.12
517.80
531.36
456.18
460.26
705.42
672.21
627.54
556.80
370.62
Trade Payables
120.66
149.71
204.09
183.67
190.55
309.97
279.51
252.68
276.06
245.69
Other Current Liabilities
194.42
171.07
155.93
98.79
78.56
171.08
151.10
174.68
122.85
85.48
Short Term Borrowings
116.46
172.52
148.17
144.22
156.81
210.27
220.16
183.70
143.93
0.00
Short Term Provisions
25.58
24.51
23.16
29.50
34.34
14.10
21.45
16.48
13.97
39.45
Total Liabilities
476.95
613.70
732.77
440.43
431.50
920.05
894.73
916.28
876.05
859.63
Net Block
325.67
403.63
414.20
92.34
98.18
337.22
313.66
327.37
332.75
331.74
Gross Block
528.42
599.63
599.86
271.71
269.97
587.58
536.31
521.49
505.45
480.97
Accumulated Depreciation
202.75
196.01
185.66
179.36
171.79
250.35
222.65
194.12
172.70
149.23
Non Current Assets
362.11
442.29
453.56
117.52
124.21
360.75
339.82
355.37
387.94
340.95
Capital Work in Progress
0.20
0.08
0.00
0.14
1.66
2.40
4.29
6.29
2.04
7.32
Non Current Investment
3.00
3.24
3.09
0.81
0.81
1.88
2.16
2.09
1.97
1.89
Long Term Loans & Adv.
32.14
34.81
35.92
24.22
12.84
9.08
9.83
12.22
9.66
0.00
Other Non Current Assets
1.10
0.52
0.35
0.00
10.72
10.17
9.88
7.40
41.53
0.00
Current Assets
114.84
171.42
279.21
322.91
307.30
559.30
554.91
560.91
488.10
518.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
46.81
54.73
76.09
97.57
93.40
233.78
226.54
230.42
165.05
155.83
Sundry Debtors
42.57
68.45
143.19
168.33
165.57
200.02
243.85
234.78
244.06
259.14
Cash & Bank
15.63
22.85
22.17
26.21
20.11
72.89
41.71
53.63
38.89
62.71
Other Current Assets
9.83
0.54
0.54
18.58
28.22
52.61
42.80
42.08
40.09
41.00
Short Term Loans & Adv.
9.83
24.84
37.21
12.23
10.32
19.27
26.34
22.82
35.16
41.00
Net Current Assets
-342.28
-346.38
-252.15
-133.28
-152.96
-146.12
-117.30
-66.63
-68.70
148.06
Total Assets
476.95
613.71
732.77
440.43
431.51
920.05
894.73
916.28
876.04
859.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1.34
22.75
31.40
-23.32
-45.33
41.56
22.44
30.80
88.24
106.11
PBT
-27.94
-87.15
-52.35
-39.49
-240.32
-95.03
-46.39
3.52
10.49
62.42
Adjustment
5.38
54.76
53.37
37.92
202.96
57.94
72.93
65.49
44.91
51.50
Changes in Working Capital
24.61
53.40
30.92
-19.94
-7.52
82.81
-3.73
-34.30
42.71
1.06
Cash after chg. in Working capital
2.05
21.02
31.94
-21.50
-44.87
45.72
22.81
34.71
98.10
114.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.72
1.73
-0.54
-1.82
-0.46
-4.16
-0.37
-3.91
-9.87
-8.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
62.49
4.51
1.60
18.71
19.39
-3.59
-7.19
-5.85
-7.70
-23.40
Net Fixed Assets
71.09
0.15
-329.15
-0.22
30.35
2.15
-2.90
2.09
-3.63
-21.90
Net Investments
-0.06
-3.14
-3.50
-0.02
126.08
-36.28
-28.10
-18.70
-22.55
-18.92
Others
-8.54
7.50
334.25
18.95
-137.04
30.54
23.81
10.76
18.48
17.42
Cash from Financing Activity
-66.15
-27.38
-40.35
7.84
10.42
-9.77
-24.74
-35.25
-66.53
-87.87
Net Cash Inflow / Outflow
-2.32
-0.12
-7.34
3.24
-15.52
28.20
-9.49
-10.31
14.01
-5.16
Opening Cash & Equivalents
11.94
12.06
19.40
10.66
47.30
19.10
28.59
38.89
24.89
67.87
Closing Cash & Equivalent
9.62
11.94
12.06
13.90
10.66
47.30
19.10
28.59
38.89
62.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-52.44
-48.30
-35.35
-36.33
-32.12
23.22
35.62
45.23
41.86
35.42
ROA
-5.12%
-12.94%
-8.92%
-9.06%
-35.52%
-10.63%
-5.64%
0.36%
0.84%
5.86%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-64.88%
-24.99%
1.45%
3.75%
31.93%
ROCE
0.00%
-178.94%
-7.28%
7.56%
-69.27%
-10.37%
-1.55%
9.93%
10.24%
20.87%
Fixed Asset Turnover
0.52
0.63
1.44
2.23
1.29
1.89
2.18
2.28
2.35
2.63
Receivable days
68.77
101.85
90.80
100.92
120.37
76.45
75.62
74.79
79.27
73.95
Inventory Days
62.90
62.96
50.62
57.72
107.73
79.28
72.19
61.76
50.55
47.73
Payable days
121.28
100.81
78.29
87.96
115.34
64.60
62.83
74.45
82.71
79.96
Cash Conversion Cycle
10.40
64.00
63.13
70.67
112.76
91.13
84.98
62.10
47.11
41.73
Total Debt/Equity
-0.76
-0.96
-1.26
-1.67
-1.72
2.83
1.63
1.21
1.20
1.49
Interest Cover
0.43
-1.01
-0.15
0.19
-4.28
-0.97
-0.18
1.07
1.28
2.60

News Update:


  • Kirloskar Electric - Quarterly Results
    25th Aug 2020, 12:12 PM

    Read More
  • Kirloskar Electric Company temporarily closes Bangalore’s office
    15th Jul 2020, 13:06 PM

    The company has closed its registered and corporate office from July 15, 2020 to July 21, 2020

    Read More
  • Kirloskar Electric Company temporarily closes Mysore's unit- 5 for sanitization
    8th Jul 2020, 14:24 PM

    The company has temporarily closed its operations at Mysore unit, as one of the contract employee has been tested positive for Covid-19

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.