Nifty
Sensex
:
:
18268.40
61350.26
143.00 (0.79%)
383.21 (0.63%)

Electric Equipment

Rating :
48/99

BSE: 533193 | NSE: KECL

21.95
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  22.25
  •  22.50
  •  21.20
  •  21.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  70837
  •  15.63
  •  30.50
  •  10.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 146.11
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 306.58
  • N/A
  • -0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.51%
  • 1.50%
  • 41.74%
  • FII
  • DII
  • Others
  • 0.71%
  • 3.30%
  • 3.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.79
  • -13.45
  • -1.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.75
  • -15.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.67
  • 19.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.29
  • -0.71
  • -0.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -119.51
  • -182.34
  • -5.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
61.59
41.25
49.31%
88.76
81.61
8.76%
77.13
83.47
-7.60%
70.44
78.09
-9.80%
Expenses
70.26
49.96
40.63%
90.17
79.32
13.68%
80.82
82.67
-2.24%
74.03
77.56
-4.55%
EBITDA
-8.67
-8.71
-
-1.41
2.29
-
-3.69
0.80
-
-3.59
0.53
-
EBIDTM
-14.08%
-21.12%
-1.59%
2.81%
-4.78%
0.96%
-5.10%
0.68%
Other Income
0.44
0.61
-27.87%
4.83
0.88
448.86%
1.52
66.82
-97.73%
0.74
16.65
-95.56%
Interest
6.78
7.97
-14.93%
6.83
8.28
-17.51%
7.54
11.33
-33.45%
7.71
10.87
-29.07%
Depreciation
1.28
1.57
-18.47%
3.65
1.65
121.21%
1.56
1.64
-4.88%
1.58
1.64
-3.66%
PBT
-16.29
-17.64
-
-7.06
-6.76
-
-11.27
54.65
-
-12.14
14.49
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-16.29
-17.64
-
-7.06
-6.76
-
-11.27
54.65
-
-12.14
14.49
-
PATM
-26.45%
-42.76%
-7.95%
-8.28%
-14.61%
65.47%
-17.23%
18.56%
EPS
-2.45
-2.66
-
-1.06
-1.02
-
-1.70
8.23
-
-1.83
2.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
297.92
277.58
314.41
294.61
370.36
571.53
547.75
510.35
991.03
1,072.99
1,091.25
Net Sales Growth
4.75%
-11.71%
6.72%
-20.45%
-35.20%
4.34%
7.33%
-48.50%
-7.64%
-1.67%
 
Cost Of Goods Sold
220.96
199.78
210.81
216.41
283.31
431.21
400.73
396.16
704.12
741.89
727.81
Gross Profit
76.96
77.81
103.61
78.20
87.05
140.32
147.02
114.19
286.91
331.10
363.44
GP Margin
25.83%
28.03%
32.95%
26.54%
23.50%
24.55%
26.84%
22.37%
28.95%
30.86%
33.30%
Total Expenditure
315.28
295.06
318.94
336.06
409.80
589.68
551.66
599.10
1,049.25
1,068.84
1,040.26
Power & Fuel Cost
-
4.98
5.98
6.48
7.26
8.19
7.99
7.80
16.87
15.28
14.28
% Of Sales
-
1.79%
1.90%
2.20%
1.96%
1.43%
1.46%
1.53%
1.70%
1.42%
1.31%
Employee Cost
-
56.85
62.95
61.19
67.65
72.09
75.17
75.57
198.35
191.56
178.99
% Of Sales
-
20.48%
20.02%
20.77%
18.27%
12.61%
13.72%
14.81%
20.01%
17.85%
16.40%
Manufacturing Exp.
-
10.06
12.11
13.55
14.89
19.46
21.88
16.33
15.18
11.98
12.82
% Of Sales
-
3.62%
3.85%
4.60%
4.02%
3.40%
3.99%
3.20%
1.53%
1.12%
1.17%
General & Admin Exp.
-
15.54
17.30
17.40
22.31
21.38
21.60
30.64
42.27
44.81
44.53
% Of Sales
-
5.60%
5.50%
5.91%
6.02%
3.74%
3.94%
6.00%
4.27%
4.18%
4.08%
Selling & Distn. Exp.
-
5.65
8.05
7.46
10.93
17.76
18.15
21.55
39.80
35.88
33.77
% Of Sales
-
2.04%
2.56%
2.53%
2.95%
3.11%
3.31%
4.22%
4.02%
3.34%
3.09%
Miscellaneous Exp.
-
2.22
1.74
13.57
3.45
19.60
6.13
51.11
33.63
28.24
33.77
% Of Sales
-
0.80%
0.55%
4.61%
0.93%
3.43%
1.12%
10.01%
3.39%
2.63%
2.79%
EBITDA
-17.36
-17.48
-4.53
-41.45
-39.44
-18.15
-3.91
-88.75
-58.22
4.15
50.99
EBITDA Margin
-5.83%
-6.30%
-1.44%
-14.07%
-10.65%
-3.18%
-0.71%
-17.39%
-5.87%
0.39%
4.67%
Other Income
7.53
7.78
89.30
67.58
7.38
23.46
3.54
21.27
30.78
11.99
21.50
Interest
28.86
30.05
42.67
48.77
43.40
45.43
48.61
45.47
49.39
41.14
45.69
Depreciation
8.07
8.36
6.60
8.76
11.69
12.24
12.06
12.08
20.41
23.90
24.87
PBT
-46.76
-48.10
35.50
-31.41
-87.15
-52.35
-61.04
-125.03
-97.23
-48.90
1.92
Tax
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
-0.78
2.30
0.09
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.06%
0.00%
0.00%
0.80%
-4.72%
2.74%
PAT
-46.76
-48.10
45.32
-27.95
-87.15
-52.32
-39.49
-240.04
-93.98
-48.75
3.34
PAT before Minority Interest
-46.76
-48.10
45.32
-27.95
-87.15
-52.32
-39.49
-240.04
-96.45
-51.04
3.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.47
2.29
0.15
PAT Margin
-15.70%
-17.33%
14.41%
-9.49%
-23.53%
-9.15%
-7.21%
-47.03%
-9.48%
-4.54%
0.31%
PAT Growth
-204.51%
-
-
-
-
-
-
-
-
-
 
EPS
-7.04
-7.24
6.83
-4.21
-13.13
-7.88
-5.95
-36.15
-14.15
-7.34
0.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
33.50
-47.40
-91.60
-14.65
71.35
-192.23
-152.75
122.11
184.78
233.31
Share Capital
66.41
66.41
66.41
66.41
66.41
63.92
69.14
50.52
50.52
50.52
Total Reserves
-32.91
-113.82
-158.02
-81.06
4.94
-256.15
-221.89
71.59
134.26
182.79
Non-Current Liabilities
102.37
92.44
111.39
110.51
130.02
176.44
123.96
95.55
38.20
53.59
Secured Loans
18.85
40.33
72.25
49.63
60.43
139.23
71.01
50.66
15.61
40.18
Unsecured Loans
4.50
4.50
0.00
0.00
5.50
5.62
19.77
39.78
20.07
12.18
Long Term Provisions
25.38
23.74
19.62
18.59
19.03
16.78
15.47
13.51
12.66
10.71
Current Liabilities
490.68
441.14
457.12
517.80
531.36
456.18
460.26
705.42
672.21
627.54
Trade Payables
139.08
125.40
120.66
149.71
204.09
183.67
190.55
309.97
279.51
252.68
Other Current Liabilities
188.97
160.70
194.42
171.07
155.93
98.79
78.56
171.08
151.10
174.68
Short Term Borrowings
132.47
126.96
116.46
172.52
148.17
144.22
156.81
210.27
220.16
183.70
Short Term Provisions
30.17
28.08
25.58
24.51
23.16
29.50
34.34
14.10
21.45
16.48
Total Liabilities
626.59
486.22
476.95
613.70
732.77
440.43
431.50
920.05
894.73
916.28
Net Block
479.34
320.12
325.67
403.63
414.20
92.34
98.18
337.22
313.66
327.37
Gross Block
696.59
529.11
528.42
599.63
599.86
271.71
269.97
587.58
536.31
521.49
Accumulated Depreciation
217.25
208.99
202.75
196.01
185.66
179.36
171.79
250.35
222.65
194.12
Non Current Assets
512.25
354.84
362.11
442.29
453.56
117.52
124.21
360.75
339.82
355.37
Capital Work in Progress
0.35
0.20
0.20
0.08
0.00
0.14
1.66
2.40
4.29
6.29
Non Current Investment
3.20
2.96
3.00
3.24
3.09
0.81
0.81
1.88
2.16
2.09
Long Term Loans & Adv.
27.74
29.84
32.14
34.81
35.92
24.22
12.84
9.08
9.83
12.22
Other Non Current Assets
1.62
1.73
1.10
0.52
0.35
0.00
10.72
10.17
9.88
7.40
Current Assets
114.33
131.38
114.84
171.42
279.21
322.91
307.30
559.30
554.91
560.91
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
40.29
49.00
46.81
54.73
76.09
97.57
93.40
233.78
226.54
230.42
Sundry Debtors
47.85
54.66
42.57
68.45
143.19
168.33
165.57
200.02
243.85
234.78
Cash & Bank
18.30
19.23
15.63
22.85
22.17
26.21
20.11
72.89
41.71
53.63
Other Current Assets
7.90
0.00
0.00
0.54
37.75
30.81
28.22
52.61
42.80
42.08
Short Term Loans & Adv.
7.90
8.49
9.83
24.84
37.21
12.23
10.32
19.27
26.34
22.82
Net Current Assets
-376.35
-309.76
-342.28
-346.38
-252.15
-133.28
-152.96
-146.12
-117.30
-66.63
Total Assets
626.58
486.22
476.95
613.71
732.77
440.43
431.51
920.05
894.73
916.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
29.91
34.46
1.34
22.75
31.40
-23.32
-45.33
41.56
22.44
30.80
PBT
-48.10
45.32
-27.94
-87.15
-52.35
-39.49
-240.32
-95.03
-46.39
3.52
Adjustment
38.18
-26.69
5.38
54.76
53.37
37.92
202.96
57.94
72.93
65.49
Changes in Working Capital
39.07
14.77
24.61
53.40
30.92
-19.94
-7.52
82.81
-3.73
-34.30
Cash after chg. in Working capital
29.15
33.39
2.05
21.02
31.94
-21.50
-44.87
45.72
22.81
34.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.76
1.07
-0.72
1.73
-0.54
-1.82
-0.46
-4.16
-0.37
-3.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.55
68.83
62.49
4.51
1.60
18.71
19.39
-3.59
-7.19
-5.85
Net Fixed Assets
-167.63
-0.68
71.09
0.15
-329.15
-0.22
30.35
2.15
-2.90
2.09
Net Investments
60.40
-0.08
-0.06
-3.14
-3.50
-0.02
126.08
-36.28
-28.10
-18.70
Others
112.78
69.59
-8.54
7.50
334.25
18.95
-137.04
30.54
23.81
10.76
Cash from Financing Activity
-33.97
-106.80
-66.15
-27.38
-40.35
7.84
10.42
-9.77
-24.74
-35.25
Net Cash Inflow / Outflow
1.49
-3.51
-2.32
-0.12
-7.34
3.24
-15.52
28.20
-9.49
-10.31
Opening Cash & Equivalents
6.11
9.62
11.94
12.06
19.40
10.66
47.30
19.10
28.59
38.89
Closing Cash & Equivalent
7.60
6.11
9.62
11.94
12.06
13.90
10.66
47.30
19.10
28.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-52.91
-45.79
-52.44
-48.30
-35.35
-36.33
-32.12
23.22
35.62
45.23
ROA
-8.65%
9.41%
-5.12%
-12.94%
-8.92%
-9.06%
-35.52%
-10.63%
-5.64%
0.36%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-64.88%
-24.99%
1.45%
ROCE
0.00%
0.00%
0.00%
-178.94%
-7.28%
7.56%
-69.27%
-10.37%
-1.55%
9.93%
Fixed Asset Turnover
0.45
0.59
0.52
0.63
1.44
2.23
1.29
1.89
2.18
2.28
Receivable days
67.40
56.44
68.77
101.85
90.80
100.92
120.37
76.45
75.62
74.79
Inventory Days
58.70
55.61
62.90
62.96
50.62
57.72
107.73
79.28
72.19
61.76
Payable days
127.28
120.10
121.28
100.81
78.29
87.96
115.34
64.60
62.83
74.45
Cash Conversion Cycle
-1.18
-8.05
10.40
64.00
63.13
70.67
112.76
91.13
84.98
62.10
Total Debt/Equity
-0.51
-0.62
-0.76
-0.96
-1.26
-1.67
-1.72
2.83
1.63
1.21
Interest Cover
-0.60
2.06
0.43
-1.01
-0.15
0.19
-4.28
-0.97
-0.18
1.07

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.