PBT
-85.98
-18.62
-76.83
-27.45
-31.13
-129.75
-41.01
5.74
10.09
2.13
Adjustment
95.50
-6.00
56.88
44.98
39.08
102.03
47.95
51.54
56.14
36.59
Changes in Working Capital
36.83
18.62
41.23
7.36
3.00
13.28
57.04
-28.64
-19.35
36.60
Cash after chg. in Working capital
46.35
-6.01
21.27
24.90
10.94
-14.43
63.99
28.63
46.87
75.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.78
-0.72
1.76
-0.47
-1.82
-0.46
-0.55
-0.70
-1.56
-8.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00