Nifty
Sensex
:
:
24500.90
80080.57
-211.15 (-0.85%)
-705.97 (-0.87%)

Electric Equipment

Rating :
39/99

BSE: 533193 | NSE: KECL

116.14
28-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  116.77
  •  117.9
  •  115.5
  •  116.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  67498
  •  7867046.18
  •  209.54
  •  106.06

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 771.40
  • 345.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 858.36
  • N/A
  • -3.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.59%
  • 2.67%
  • 41.54%
  • FII
  • DII
  • Others
  • 1%
  • 3.99%
  • 1.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.07
  • 14.40
  • 4.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.33
  • -33.58
  • -18.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -50.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 5.13
  • 39.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.68
  • -2.32
  • -3.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.54
  • 5.10
  • 21.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
132.24
133.47
-0.92%
129.13
168.53
-23.38%
119.75
126.07
-5.01%
161.47
145.18
11.22%
Expenses
125.36
124.61
0.60%
128.43
157.59
-18.50%
114.01
120.37
-5.28%
161.27
132.80
21.44%
EBITDA
6.88
8.86
-22.35%
0.70
10.94
-93.60%
5.74
5.70
0.70%
0.20
12.38
-98.38%
EBIDTM
5.20%
6.64%
0.54%
6.49%
4.79%
4.52%
0.12%
8.53%
Other Income
0.96
0.98
-2.04%
3.17
2.28
39.04%
1.56
3.49
-55.30%
2.04
1.00
104.00%
Interest
6.35
6.52
-2.61%
6.44
6.54
-1.53%
5.49
6.46
-15.02%
5.87
6.78
-13.42%
Depreciation
1.07
1.32
-18.94%
1.10
1.26
-12.70%
1.24
1.22
1.64%
1.23
1.28
-3.91%
PBT
0.42
2.00
-79.00%
-3.67
5.42
-
0.57
1.51
-62.25%
5.09
5.32
-4.32%
Tax
0.00
0.07
-100.00%
0.18
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.42
1.93
-78.24%
-3.85
5.42
-
0.57
1.51
-62.25%
5.09
5.32
-4.32%
PATM
0.32%
1.45%
-2.98%
3.22%
0.48%
1.20%
3.15%
3.66%
EPS
0.06
0.29
-79.31%
-0.58
0.82
-
0.09
0.23
-60.87%
0.77
0.80
-3.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
542.59
543.82
557.35
473.55
334.67
277.58
314.41
294.61
370.36
571.53
547.75
Net Sales Growth
-5.35%
-2.43%
17.70%
41.50%
20.57%
-11.71%
6.72%
-20.45%
-35.20%
4.34%
 
Cost Of Goods Sold
384.00
380.25
391.62
320.14
246.65
199.98
210.81
216.41
283.31
431.21
400.73
Gross Profit
158.59
163.57
165.73
153.41
88.02
77.61
103.61
78.20
87.05
140.32
147.02
GP Margin
29.23%
30.08%
29.74%
32.40%
26.30%
27.96%
32.95%
26.54%
23.50%
24.55%
26.84%
Total Expenditure
529.07
546.08
527.31
443.37
350.37
295.06
318.94
336.06
409.80
589.68
551.66
Power & Fuel Cost
-
7.82
8.48
7.28
6.00
4.98
5.98
6.48
7.26
8.19
7.99
% Of Sales
-
1.44%
1.52%
1.54%
1.79%
1.79%
1.90%
2.20%
1.96%
1.43%
1.46%
Employee Cost
-
75.46
76.53
65.88
59.77
56.85
62.95
61.19
67.65
72.09
75.17
% Of Sales
-
13.88%
13.73%
13.91%
17.86%
20.48%
20.02%
20.77%
18.27%
12.61%
13.72%
Manufacturing Exp.
-
17.04
17.51
13.52
10.60
9.87
12.11
13.55
14.89
19.46
21.88
% Of Sales
-
3.13%
3.14%
2.86%
3.17%
3.56%
3.85%
4.60%
4.02%
3.40%
3.99%
General & Admin Exp.
-
22.41
21.69
17.49
18.54
15.54
17.30
17.40
22.31
21.38
21.60
% Of Sales
-
4.12%
3.89%
3.69%
5.54%
5.60%
5.50%
5.91%
6.02%
3.74%
3.94%
Selling & Distn. Exp.
-
9.65
6.67
8.13
4.89
5.65
8.05
7.46
10.93
17.76
18.15
% Of Sales
-
1.77%
1.20%
1.72%
1.46%
2.04%
2.56%
2.53%
2.95%
3.11%
3.31%
Miscellaneous Exp.
-
33.45
4.80
10.94
3.92
2.22
1.74
13.57
3.45
19.60
18.15
% Of Sales
-
6.15%
0.86%
2.31%
1.17%
0.80%
0.55%
4.61%
0.93%
3.43%
1.12%
EBITDA
13.52
-2.26
30.04
30.18
-15.70
-17.48
-4.53
-41.45
-39.44
-18.15
-3.91
EBITDA Margin
2.49%
-0.42%
5.39%
6.37%
-4.69%
-6.30%
-1.44%
-14.07%
-10.65%
-3.18%
-0.71%
Other Income
7.73
25.50
14.71
28.38
119.02
7.78
89.30
67.58
7.38
23.46
3.54
Interest
24.15
24.32
25.65
22.48
30.73
30.05
42.67
48.77
43.40
45.43
48.61
Depreciation
4.64
4.89
5.02
5.00
5.20
8.36
6.60
8.76
11.69
12.24
12.06
PBT
2.41
-5.97
14.08
31.08
67.39
-48.10
35.50
-31.41
-87.15
-52.35
-61.04
Tax
0.18
0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
Tax Rate
7.47%
6.28%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.06%
0.00%
PAT
2.23
3.73
14.08
31.07
67.39
-48.10
45.32
-27.95
-87.15
-52.32
-39.49
PAT before Minority Interest
2.23
3.73
14.08
31.07
67.39
-48.10
45.32
-27.95
-87.15
-52.32
-39.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.41%
0.69%
2.53%
6.56%
20.14%
-17.33%
14.41%
-9.49%
-23.53%
-9.15%
-7.21%
PAT Growth
-84.27%
-73.51%
-54.68%
-53.90%
-
-
-
-
-
-
 
EPS
0.34
0.56
2.12
4.68
10.15
-7.24
6.83
-4.21
-13.13
-7.88
-5.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
114.75
82.35
91.83
75.98
33.50
-47.40
-91.60
-14.65
71.35
-192.23
Share Capital
66.41
66.41
66.41
66.41
66.41
66.41
66.41
66.41
66.41
63.92
Total Reserves
48.34
15.93
25.42
9.56
-32.91
-113.82
-158.02
-81.06
4.94
-256.15
Non-Current Liabilities
82.70
110.34
88.01
73.13
102.37
92.44
111.39
110.51
130.02
176.44
Secured Loans
0.00
0.00
0.00
0.00
18.85
40.33
72.25
49.63
60.43
139.23
Unsecured Loans
0.00
0.00
0.00
0.00
4.50
4.50
0.00
0.00
5.50
5.62
Long Term Provisions
26.94
26.50
27.56
27.27
25.38
23.74
19.62
18.59
19.03
16.78
Current Liabilities
403.69
447.45
432.57
465.25
490.68
441.14
457.12
517.80
531.36
456.18
Trade Payables
178.24
186.76
164.05
154.12
139.08
125.40
120.66
149.71
204.09
183.67
Other Current Liabilities
91.67
103.45
100.79
137.19
188.97
160.70
194.42
171.07
155.93
98.79
Short Term Borrowings
116.11
126.38
133.28
141.82
132.47
126.96
116.46
172.52
148.17
144.22
Short Term Provisions
17.68
30.86
34.45
32.12
30.17
28.08
25.58
24.51
23.16
29.50
Total Liabilities
601.14
640.14
612.45
614.40
626.59
486.22
476.95
613.70
732.77
440.43
Net Block
435.44
437.96
439.43
441.70
480.97
320.12
325.67
403.63
414.20
92.34
Gross Block
667.92
667.28
666.07
663.93
698.21
529.11
528.42
599.63
599.86
271.71
Accumulated Depreciation
232.48
229.32
226.64
222.23
217.25
208.99
202.75
196.01
185.66
179.36
Non Current Assets
459.93
464.10
469.21
471.18
512.25
354.84
362.11
442.29
453.56
117.52
Capital Work in Progress
0.00
0.83
0.53
0.67
0.35
0.20
0.20
0.08
0.00
0.14
Non Current Investment
2.03
1.90
1.78
1.66
1.58
2.96
3.00
3.24
3.09
0.81
Long Term Loans & Adv.
21.83
20.96
25.17
25.30
27.74
29.84
32.14
34.81
35.92
24.22
Other Non Current Assets
0.58
2.39
2.25
1.70
1.62
1.73
1.10
0.52
0.35
0.00
Current Assets
141.22
176.04
143.24
143.21
114.33
131.38
114.84
171.42
279.21
322.91
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
45.39
48.23
52.14
47.11
40.29
49.00
46.81
54.73
76.09
97.57
Sundry Debtors
58.54
86.20
54.30
38.39
47.85
54.66
42.57
68.45
143.19
168.33
Cash & Bank
29.14
29.23
24.68
47.51
18.30
19.23
15.63
22.85
22.17
26.21
Other Current Assets
8.15
0.00
0.00
0.00
7.90
8.49
9.83
25.38
37.75
30.81
Short Term Loans & Adv.
8.15
12.38
12.12
10.20
7.90
8.49
9.83
24.84
37.21
12.23
Net Current Assets
-262.48
-271.41
-289.33
-322.04
-376.35
-309.76
-342.28
-346.38
-252.15
-133.28
Total Assets
601.15
640.14
612.45
614.39
626.58
486.22
476.95
613.71
732.77
440.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
35.76
36.58
7.30
34.96
29.91
34.46
1.34
22.75
31.40
-23.32
PBT
3.98
14.08
31.08
67.39
-48.10
45.32
-27.94
-87.15
-52.35
-39.49
Adjustment
33.79
19.48
19.24
-59.88
38.18
-26.69
5.38
54.76
53.37
37.92
Changes in Working Capital
-1.46
1.62
-42.37
28.67
39.07
14.77
24.61
53.40
30.92
-19.94
Cash after chg. in Working capital
36.31
35.18
7.95
36.18
29.15
33.39
2.05
21.02
31.94
-21.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
1.40
-0.65
-1.22
0.76
1.07
-0.72
1.73
-0.54
-1.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.92
-2.13
2.06
103.10
5.55
68.83
62.49
4.51
1.60
18.71
Net Fixed Assets
0.20
-1.52
-1.99
33.82
-169.11
-0.68
71.09
0.15
-329.15
-0.22
Net Investments
-0.14
-0.16
-0.12
-0.08
61.87
-0.08
-0.06
-3.14
-3.50
-0.02
Others
-0.98
-0.45
4.17
69.36
112.79
69.59
-8.54
7.50
334.25
18.95
Cash from Financing Activity
-34.76
-30.65
-33.30
-108.78
-33.97
-106.80
-66.15
-27.38
-40.35
7.84
Net Cash Inflow / Outflow
0.08
3.80
-23.94
29.29
1.49
-3.51
-2.32
-0.12
-7.34
3.24
Opening Cash & Equivalents
16.75
12.95
36.88
7.60
6.11
9.62
11.94
12.06
19.40
10.66
Closing Cash & Equivalent
16.83
16.75
12.95
36.88
7.60
6.11
9.62
11.94
12.06
13.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-35.30
-35.94
-38.00
-42.73
-52.90
-45.79
-52.44
-48.30
-35.35
-36.33
ROA
0.60%
2.25%
5.07%
10.86%
-8.65%
9.41%
-5.12%
-12.94%
-8.92%
-9.06%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-178.94%
-7.28%
7.56%
Fixed Asset Turnover
0.81
0.84
0.71
0.49
0.45
0.59
0.52
0.63
1.44
2.23
Receivable days
48.57
46.01
35.72
47.03
67.40
56.44
68.77
101.85
90.80
100.92
Inventory Days
31.42
32.87
38.25
47.66
58.70
55.61
62.90
62.96
50.62
57.72
Payable days
133.27
120.48
129.88
158.64
182.54
120.10
121.28
100.81
78.29
87.96
Cash Conversion Cycle
-53.28
-41.61
-55.91
-63.95
-56.44
-8.05
10.40
64.00
63.13
70.67
Total Debt/Equity
-0.50
-0.53
-0.53
-0.50
-0.51
-0.62
-0.76
-0.96
-1.26
-1.67
Interest Cover
1.16
1.55
2.38
3.19
-0.60
2.06
0.43
-1.01
-0.15
0.19

News Update:


  • Kirloskar Electric - Quarterly Results
    12th Aug 2025, 15:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.