Kirloskar Electric Company, 533193, KECL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

126.52
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

294.97
N/A
-0.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-11.67
-10.51
-5.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
2.99
-35.13

PAT CAGR (%)

10 Years
5 Years
3 Years

20.76
22.53
3.82

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

-0.27
-0.72
-0.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-118.11
-196.27
-3.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 88.76 81.61 8.76% 77.13 83.47 -7.60% 70.44 78.09 -9.80% 41.25 71.24 -42.10%
Expenses 150.85 79.90 88.80% 80.83 137.06 -41.03% 74.02 77.36 -4.32% 50.04 75.19 -33.45%
EBITDA -62.09 1.71 - -3.70 -53.59 - -3.58 0.73 - -8.79 -3.95 -
EBIDTM -69.95% 2.10% -4.80% -64.20% -5.08% 0.93% -21.31% -5.54%
Other Income 0.91 0.85 7.06% 1.49 1.58 -5.70% 0.68 1.12 -39.29% 0.53 0.73 -27.40%
Interest 6.41 7.70 -16.75% 7.25 9.13 -20.59% 7.18 8.01 -10.36% 7.25 9.48 -23.52%
Depreciation 1.30 1.40 -7.14% 1.30 1.38 -5.80% 1.32 1.37 -3.65% 1.31 1.41 -7.09%
PBT -68.89 -6.54 - -10.76 -62.52 - -11.40 -2.82 - -16.82 -14.11 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -68.89 -6.54 - -10.76 -62.52 - -11.40 -2.82 - -16.82 -14.11 -
PATM -77.61% -8.01% -13.95% -74.90% -16.18% -3.61% -40.78% -19.81%
EPS -10.38 -0.98 - -1.62 -9.42 - -1.72 -0.42 - -2.53 -2.13 -

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 88.76 81.61 8.76% 77.13 83.47 -7.60% 70.44 78.09 -9.80% 41.25 71.24 -42.10%
Expenses 90.17 79.32 13.68% 80.82 82.67 -2.24% 74.03 77.56 -4.55% 49.96 75.18 -33.55%
EBITDA -1.41 2.29 - -3.69 0.80 - -3.59 0.53 - -8.71 -3.94 -
EBIDTM -1.59% 2.81% -4.78% 0.96% -5.10% 0.68% -21.12% -5.53%
Other Income 4.83 0.88 448.86% 1.52 66.82 -97.73% 0.74 16.65 -95.56% 0.61 0.73 -16.44%
Interest 6.83 8.28 -17.51% 7.54 11.33 -33.45% 7.71 10.87 -29.07% 7.97 12.19 -34.62%
Depreciation 3.65 1.65 121.21% 1.56 1.64 -4.88% 1.58 1.64 -3.66% 1.57 1.67 -5.99%
PBT -7.06 -6.76 - -11.27 54.65 - -12.14 14.49 - -17.64 -17.07 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -7.06 -6.76 - -11.27 54.65 - -12.14 14.49 - -17.64 -17.07 -
PATM -7.95% -8.28% -14.61% 65.47% -17.23% 18.56% -42.76% -23.96%
EPS -1.06 -1.02 - -1.70 8.23 - -1.83 2.18 - -2.66 -2.57 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 277.58 314.41 294.42 370.24 571.51 547.75 510.80 679.84 801.94 871.74 823.88 Net Sales Growth -11.71% 6.79% -20.48% -35.22% 4.34% 7.23% -24.86% -15.23% -8.01% 5.81% Cost Of Goods Sold 201.23 210.81 216.41 283.31 431.21 400.73 396.61 526.22 591.22 655.85 633.09 Gross Profit 76.35 103.61 78.01 86.92 140.31 147.02 114.19 153.62 210.73 215.88 190.79 GP Margin 27.51% 32.95% 26.50% 23.48% 24.55% 26.84% 22.36% 22.60% 26.28% 24.76% 23.16% Total Expenditure 355.74 373.22 334.47 418.89 589.20 551.10 571.02 685.73 754.63 823.59 786.05 Power & Fuel Cost - 5.98 6.48 7.26 8.19 7.99 7.80 9.74 9.26 8.65 8.60 % Of Sales - 1.90% 2.20% 1.96% 1.43% 1.46% 1.53% 1.43% 1.15% 0.99% 1.04% Employee Cost - 62.95 61.19 67.65 72.09 75.17 75.57 78.88 82.97 80.13 74.09 % Of Sales - 20.02% 20.78% 18.27% 12.61% 13.72% 14.79% 11.60% 10.35% 9.19% 8.99% Manufacturing Exp. - 12.11 13.55 14.89 19.46 21.88 16.33 6.94 5.90 6.06 5.57 % Of Sales - 3.85% 4.60% 4.02% 3.41% 3.99% 3.20% 1.02% 0.74% 0.70% 0.68% General & Admin Exp. - 17.13 17.05 21.70 20.99 20.74 20.25 20.69 27.25 27.83 31.44 % Of Sales - 5.45% 5.79% 5.86% 3.67% 3.79% 3.96% 3.04% 3.40% 3.19% 3.82% Selling & Distn. Exp. - 7.97 7.46 10.92 17.74 18.15 21.55 23.52 20.94 21.80 18.00 % Of Sales - 2.53% 2.53% 2.95% 3.10% 3.31% 4.22% 3.46% 2.61% 2.50% 2.18% Miscellaneous Exp. - 56.28 12.34 13.16 19.53 6.44 32.97 19.78 17.31 23.34 18.00 % Of Sales - 17.90% 4.19% 3.55% 3.42% 1.18% 6.45% 2.91% 2.16% 2.68% 1.86% EBITDA -78.16 -58.81 -40.05 -48.65 -17.69 -3.35 -60.22 -5.89 47.31 48.15 37.83 EBITDA Margin -28.16% -18.70% -13.60% -13.14% -3.10% -0.61% -11.79% -0.87% 5.90% 5.52% 4.59% Other Income 3.61 9.38 69.77 17.97 40.59 3.54 9.48 18.54 9.04 18.63 12.21 Interest 28.09 35.71 40.62 35.51 39.15 41.86 44.13 41.94 33.58 38.30 31.71 Depreciation 5.23 5.56 7.72 10.64 11.19 11.01 11.04 11.72 17.03 18.39 16.19 PBT -107.87 -90.70 -18.62 -76.83 -27.45 -52.68 -105.91 -41.01 5.74 10.09 2.13 Tax 0.00 0.00 0.00 0.00 -0.07 0.00 0.00 0.00 1.58 0.52 0.02 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.26% 0.00% 0.00% 0.00% 27.53% 5.15% 0.94% PAT -107.87 -85.98 -18.62 -76.83 -27.38 -31.13 -129.75 -41.01 4.16 9.57 2.11 PAT before Minority Interest -107.87 -85.98 -18.62 -76.83 -27.38 -31.13 -129.75 -41.01 4.16 9.57 2.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -38.86% -27.35% -6.32% -20.75% -4.79% -5.68% -25.40% -6.03% 0.52% 1.10% 0.26% PAT Growth 0.00% - - - - - - - -56.53% 353.55% EPS -16.25 -12.95 -2.80 -11.57 -4.12 -4.69 -19.54 -6.18 0.63 1.44 0.32

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 277.58 314.41 294.61 370.36 571.53 547.75 510.35 991.03 1,072.99 1,091.25 1,087.09 Net Sales Growth -11.71% 6.72% -20.45% -35.20% 4.34% 7.33% -48.50% -7.64% -1.67% 0.38% Cost Of Goods Sold 201.23 210.81 216.41 283.31 431.21 400.73 396.16 704.12 741.89 727.81 753.45 Gross Profit 76.35 103.61 78.20 87.05 140.32 147.02 114.19 286.91 331.10 363.44 333.64 GP Margin 27.51% 32.95% 26.54% 23.50% 24.55% 26.84% 22.37% 28.95% 30.86% 33.30% 30.69% Total Expenditure 294.98 318.94 336.06 409.80 589.68 551.66 599.10 1,049.25 1,068.84 1,040.26 1,035.74 Power & Fuel Cost - 5.98 6.48 7.26 8.19 7.99 7.80 16.87 15.28 14.28 13.86 % Of Sales - 1.90% 2.20% 1.96% 1.43% 1.46% 1.53% 1.70% 1.42% 1.31% 1.27% Employee Cost - 62.95 61.19 67.65 72.09 75.17 75.57 198.35 191.56 178.99 163.91 % Of Sales - 20.02% 20.77% 18.27% 12.61% 13.72% 14.81% 20.01% 17.85% 16.40% 15.08% Manufacturing Exp. - 12.11 13.55 14.89 19.46 21.88 16.33 15.18 11.98 12.82 10.61 % Of Sales - 3.85% 4.60% 4.02% 3.40% 3.99% 3.20% 1.53% 1.12% 1.17% 0.98% General & Admin Exp. - 17.30 17.40 22.31 21.38 21.60 30.64 42.27 44.81 44.53 46.59 % Of Sales - 5.50% 5.91% 6.02% 3.74% 3.94% 6.00% 4.27% 4.18% 4.08% 4.29% Selling & Distn. Exp. - 8.05 7.46 10.93 17.76 18.15 21.55 39.80 35.88 33.77 28.28 % Of Sales - 2.56% 2.53% 2.95% 3.11% 3.31% 4.22% 4.02% 3.34% 3.09% 2.60% Miscellaneous Exp. - 1.74 13.57 3.45 19.60 6.13 51.11 33.63 28.24 30.41 28.28 % Of Sales - 0.55% 4.61% 0.93% 3.43% 1.12% 10.01% 3.39% 2.63% 2.79% 1.77% EBITDA -17.40 -4.53 -41.45 -39.44 -18.15 -3.91 -88.75 -58.22 4.15 50.99 51.35 EBITDA Margin -6.27% -1.44% -14.07% -10.65% -3.18% -0.71% -17.39% -5.87% 0.39% 4.67% 4.72% Other Income 7.70 89.30 67.58 7.38 23.46 3.54 21.27 30.78 11.99 21.50 18.06 Interest 30.05 42.67 48.77 43.40 45.43 48.61 45.47 49.39 41.14 45.69 38.46 Depreciation 8.36 6.60 8.76 11.69 12.24 12.06 12.08 20.41 23.90 24.87 21.88 PBT -48.11 35.50 -31.41 -87.15 -52.35 -61.04 -125.03 -97.23 -48.90 1.92 9.06 Tax 0.00 0.00 0.00 0.00 -0.03 0.00 0.00 -0.78 2.30 0.09 3.57 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.06% 0.00% 0.00% 0.80% -4.72% 2.74% 32.72% PAT -48.11 45.32 -27.95 -87.15 -52.32 -39.49 -240.04 -93.98 -48.75 3.34 6.87 PAT before Minority Interest -48.11 45.32 -27.95 -87.15 -52.32 -39.49 -240.04 -96.45 -51.04 3.19 7.33 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.47 2.29 0.15 -0.46 PAT Margin -17.33% 14.41% -9.49% -23.53% -9.15% -7.21% -47.03% -9.48% -4.54% 0.31% 0.63% PAT Growth -206.18% - - - - - - - - -51.38% EPS -7.25 6.83 -4.21 -13.13 -7.88 -5.95 -36.15 -14.15 -7.34 0.50 1.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 48.75 135.85 203.17 278.86 17.11 48.24 154.63 195.64 191.48 189.65 Share Capital 66.41 66.41 66.41 66.41 63.92 69.14 50.52 50.52 50.52 58.26 Total Reserves -17.67 69.44 136.76 212.44 -46.80 -20.89 104.11 145.12 140.96 131.39 Non-Current Liabilities 92.44 129.77 110.51 130.56 110.49 88.96 92.17 40.07 30.56 45.77 Secured Loans 40.33 86.13 49.63 60.43 73.29 36.01 25.54 0.19 0.76 2.70 Unsecured Loans 4.50 4.50 0.00 5.50 5.62 19.77 39.78 20.07 12.18 23.36 Long Term Provisions 23.74 19.62 18.59 19.03 16.78 15.47 13.51 12.66 10.71 13.08 Current Liabilities 414.62 365.42 445.66 463.67 460.22 449.36 490.67 468.47 463.09 456.43 Trade Payables 125.39 120.63 148.90 204.07 182.27 189.45 279.20 240.64 227.05 249.71 Other Current Liabilities 143.02 115.98 99.73 88.26 104.23 77.72 67.37 64.22 94.83 79.04 Short Term Borrowings 118.14 103.23 172.52 148.17 144.22 156.81 136.73 151.75 126.97 116.44 Short Term Provisions 28.08 25.58 24.51 23.16 29.50 25.39 7.37 11.86 14.24 11.25 Total Liabilities 555.81 631.04 759.34 873.09 587.82 586.56 737.47 704.18 685.13 691.85 Net Block 316.98 321.50 398.41 407.94 84.73 89.52 119.57 130.54 144.84 161.42 Gross Block 519.71 519.03 590.24 590.47 261.18 259.44 289.79 289.31 286.75 290.75 Accumulated Depreciation 202.73 197.53 191.83 182.53 176.45 169.93 170.22 158.76 141.91 129.33 Non Current Assets 420.12 426.94 602.50 609.38 298.65 315.03 333.70 308.26 293.43 306.61 Capital Work in Progress 0.20 0.20 0.08 0.00 0.14 1.66 1.66 4.29 3.95 2.04 Non Current Investment 72.14 72.06 72.00 68.86 65.36 65.34 191.42 155.14 127.04 108.34 Long Term Loans & Adv. 29.07 32.08 34.75 35.89 24.68 21.84 21.05 18.28 17.61 9.88 Other Non Current Assets 1.73 1.10 97.26 96.69 123.74 136.68 0.00 0.00 0.00 24.94 Current Assets 135.70 204.10 156.84 263.71 289.18 271.54 403.78 395.92 391.69 385.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 49.00 46.81 54.73 75.64 97.11 92.94 154.11 135.00 131.75 116.17 Sundry Debtors 30.25 17.09 39.36 112.98 104.50 82.73 156.64 195.13 187.44 195.74 Cash & Bank 11.04 15.25 22.45 21.92 31.48 19.83 51.23 26.93 34.19 38.16 Other Current Assets 45.41 -29.71 19.26 19.25 56.09 76.03 41.80 38.85 38.31 35.16 Short Term Loans & Adv. 129.42 154.66 21.04 33.92 12.21 10.30 12.76 22.40 20.76 27.13 Net Current Assets -278.93 -161.32 -288.82 -199.95 -171.05 -177.83 -86.89 -72.55 -71.40 -71.20 Total Assets 555.82 631.04 759.34 873.09 587.83 586.57 737.48 704.18 685.12 691.84

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds -47.40 -91.60 -14.65 71.35 -192.23 -152.75 122.11 184.78 233.31 224.02 Share Capital 66.41 66.41 66.41 66.41 63.92 69.14 50.52 50.52 50.52 58.26 Total Reserves -113.82 -158.02 -81.06 4.94 -256.15 -221.89 71.59 134.26 182.79 165.76 Non-Current Liabilities 92.44 111.39 110.51 130.02 176.44 123.96 95.55 38.20 53.59 92.97 Secured Loans 40.33 72.25 49.63 60.43 139.23 71.01 50.66 15.61 40.18 62.44 Unsecured Loans 4.50 0.00 0.00 5.50 5.62 19.77 39.78 20.07 12.18 23.36 Long Term Provisions 23.74 19.62 18.59 19.03 16.78 15.47 13.51 12.66 10.71 15.34 Current Liabilities 441.14 457.12 517.80 531.36 456.18 460.26 705.42 672.21 627.54 556.80 Trade Payables 125.40 120.66 149.71 204.09 183.67 190.55 309.97 279.51 252.68 276.06 Other Current Liabilities 160.70 194.42 171.07 155.93 98.79 78.56 171.08 151.10 174.68 122.85 Short Term Borrowings 126.96 116.46 172.52 148.17 144.22 156.81 210.27 220.16 183.70 143.93 Short Term Provisions 28.08 25.58 24.51 23.16 29.50 34.34 14.10 21.45 16.48 13.97 Total Liabilities 486.22 476.95 613.70 732.77 440.43 431.50 920.05 894.73 916.28 876.05 Net Block 320.12 325.67 403.63 414.20 92.34 98.18 337.22 313.66 327.37 332.75 Gross Block 529.11 528.42 599.63 599.86 271.71 269.97 587.58 536.31 521.49 505.45 Accumulated Depreciation 208.99 202.75 196.01 185.66 179.36 171.79 250.35 222.65 194.12 172.70 Non Current Assets 354.84 362.11 442.29 453.56 117.52 124.21 360.75 339.82 355.37 387.94 Capital Work in Progress 0.20 0.20 0.08 0.00 0.14 1.66 2.40 4.29 6.29 2.04 Non Current Investment 2.96 3.00 3.24 3.09 0.81 0.81 1.88 2.16 2.09 1.97 Long Term Loans & Adv. 29.84 32.14 34.81 35.92 24.22 12.84 9.08 9.83 12.22 9.66 Other Non Current Assets 1.73 1.10 0.52 0.35 0.00 10.72 10.17 9.88 7.40 41.53 Current Assets 131.38 114.84 171.42 279.21 322.91 307.30 559.30 554.91 560.91 488.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 49.00 46.81 54.73 76.09 97.57 93.40 233.78 226.54 230.42 165.05 Sundry Debtors 54.66 42.57 68.45 143.19 168.33 165.57 200.02 243.85 234.78 244.06 Cash & Bank 19.23 15.63 22.85 22.17 26.21 20.11 72.89 41.71 53.63 38.89 Other Current Assets 8.49 0.00 0.54 0.54 30.81 28.22 52.61 42.80 42.08 40.09 Short Term Loans & Adv. 8.49 9.83 24.84 37.21 12.23 10.32 19.27 26.34 22.82 35.16 Net Current Assets -309.76 -342.28 -346.38 -252.15 -133.28 -152.96 -146.12 -117.30 -66.63 -68.70 Total Assets 486.22 476.95 613.71 732.77 440.43 431.51 920.05 894.73 916.28 876.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 48.13 -6.72 23.03 24.43 9.13 -14.89 63.44 27.93 45.31 66.91 PBT -85.98 -18.62 -76.83 -27.45 -31.13 -129.75 -41.01 5.74 10.09 2.13 Adjustment 95.50 -6.00 56.88 44.98 39.08 102.03 47.95 51.54 56.14 36.59 Changes in Working Capital 36.83 18.62 41.23 7.36 3.00 13.28 57.04 -28.64 -19.35 36.60 Cash after chg. in Working capital 46.35 -6.01 21.27 24.90 10.94 -14.43 63.99 28.63 46.87 75.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 1.78 -0.72 1.76 -0.47 -1.82 -0.46 -0.55 -0.70 -1.56 -8.40 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.07 62.50 -2.21 -4.42 15.29 -23.90 -18.98 -29.82 -17.40 -25.27 Net Fixed Assets -0.68 71.09 0.15 -329.15 -0.22 30.35 2.15 -2.90 2.09 -3.63 Net Investments -0.08 -0.06 -3.14 -3.50 -0.02 126.08 -36.28 -28.10 -18.70 -22.55 Others 0.69 -8.53 0.78 328.23 15.53 -180.33 15.15 1.18 -0.79 0.91 Cash from Financing Activity -51.41 -58.07 -21.10 -27.37 -15.63 2.43 -16.24 -4.52 -41.13 -27.61 Net Cash Inflow / Outflow -3.35 -2.29 -0.28 -7.36 8.79 -36.36 28.22 -6.42 -13.22 14.03 Opening Cash & Equivalents 9.25 11.54 11.81 19.17 10.39 46.75 18.53 24.95 38.16 24.13 Closing Cash & Equivalent 5.89 9.25 11.54 11.81 19.17 10.39 46.75 18.53 24.95 38.16

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 34.46 1.34 22.75 31.40 -23.32 -45.33 41.56 22.44 30.80 88.24 PBT 45.32 -27.94 -87.15 -52.35 -39.49 -240.32 -95.03 -46.39 3.52 10.49 Adjustment -26.69 5.38 54.76 53.37 37.92 202.96 57.94 72.93 65.49 44.91 Changes in Working Capital 14.77 24.61 53.40 30.92 -19.94 -7.52 82.81 -3.73 -34.30 42.71 Cash after chg. in Working capital 33.39 2.05 21.02 31.94 -21.50 -44.87 45.72 22.81 34.71 98.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 1.07 -0.72 1.73 -0.54 -1.82 -0.46 -4.16 -0.37 -3.91 -9.87 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 68.83 62.49 4.51 1.60 18.71 19.39 -3.59 -7.19 -5.85 -7.70 Net Fixed Assets -0.68 71.09 0.15 -329.15 -0.22 30.35 2.15 -2.90 2.09 -3.63 Net Investments -0.08 -0.06 -3.14 -3.50 -0.02 126.08 -36.28 -28.10 -18.70 -22.55 Others 69.59 -8.54 7.50 334.25 18.95 -137.04 30.54 23.81 10.76 18.48 Cash from Financing Activity -106.80 -66.15 -27.38 -40.35 7.84 10.42 -9.77 -24.74 -35.25 -66.53 Net Cash Inflow / Outflow -3.51 -2.32 -0.12 -7.34 3.24 -15.52 28.20 -9.49 -10.31 14.01 Opening Cash & Equivalents 9.62 11.94 12.06 19.40 10.66 47.30 19.10 28.59 38.89 24.89 Closing Cash & Equivalent 6.11 9.62 11.94 12.06 13.90 10.66 47.30 19.10 28.59 38.89

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) -31.30 -18.19 -15.50 -4.10 1.23 5.68 29.66 37.77 36.95 35.06 ROA -14.49% -2.68% -9.41% -3.75% -5.30% -19.60% -5.69% 0.60% 1.39% 0.32% ROE 0.00% 0.00% 0.00% 0.00% -168.08% -144.14% -24.08% 2.20% 5.26% 1.20% ROCE -198.26% 19.87% -24.29% 4.93% 3.90% -26.84% 0.25% 10.96% 14.27% 10.15% Fixed Asset Turnover 0.61 0.53 0.64 1.47 2.32 2.02 2.58 3.07 3.29 3.13 Receivable days 27.48 34.99 73.33 63.39 56.59 78.75 85.78 78.97 73.69 80.69 Inventory Days 55.61 62.94 62.76 50.35 57.44 81.28 70.50 55.06 47.68 42.28 Payable days 120.52 126.27 108.31 80.53 87.30 103.68 77.39 73.51 81.78 93.99 Cash Conversion Cycle -37.43 -28.34 27.77 33.21 26.73 56.35 78.89 60.52 39.58 28.97 Total Debt/Equity -0.84 -1.69 -2.34 -8.42 17.15 5.02 1.40 0.97 0.83 0.82 Interest Cover -1.41 0.54 -1.16 0.30 0.26 -1.94 0.02 1.17 1.26 1.07

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) -45.79 -52.44 -48.30 -35.35 -36.33 -32.12 23.22 35.62 45.23 41.86 ROA 9.41% -5.12% -12.94% -8.92% -9.06% -35.52% -10.63% -5.64% 0.36% 0.84% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -64.88% -24.99% 1.45% 3.75% ROCE 0.00% 0.00% -178.94% -7.28% 7.56% -69.27% -10.37% -1.55% 9.93% 10.24% Fixed Asset Turnover 0.59 0.52 0.63 1.44 2.23 1.29 1.89 2.18 2.28 2.35 Receivable days 56.44 68.77 101.85 90.80 100.92 120.37 76.45 75.62 74.79 79.27 Inventory Days 55.61 62.90 62.96 50.62 57.72 107.73 79.28 72.19 61.76 50.55 Payable days 120.10 121.28 100.81 78.29 87.96 115.34 64.60 62.83 74.45 82.71 Cash Conversion Cycle -8.05 10.40 64.00 63.13 70.67 112.76 91.13 84.98 62.10 47.11 Total Debt/Equity -0.62 -0.76 -0.96 -1.26 -1.67 -1.72 2.83 1.63 1.21 1.20 Interest Cover 2.06 0.43 -1.01 -0.15 0.19 -4.28 -0.97 -0.18 1.07 1.28

Top Investors:

life insurance corporation of india

m/s. hawker siddeley management ltd.,

Annual Reports:

News Update:

Kirloskar Electric resumes manufacturing operation at Govenahalli, Mysore units
19th May 2021, 16:54 PM

The Company is also ensuring due Compliance with various guidelines as applicable, being issued by various authorities from time to time
Read More
Kirloskar Electric Company temporarily suspends operations of Govenahalli, Mysore units
11th May 2021, 10:47 AM

The Company will closely monitor the situation and will put its best possible efforts to resume operations
Read More

Kirloskar Electric Company Ltd.

Electric Equipment

BSE: 533193 | NSE: KECL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Kirloskar Electric Company Ltd.

Electric Equipment

BSE: 533193 | NSE: KECL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: