PBT
37.61
24.34
6.88
-3.67
10.74
31.83
26.43
10.03
-7.31
26.13
Adjustment
16.48
18.36
22.00
22.07
21.59
14.14
12.86
18.22
17.64
13.36
Changes in Working Capital
-41.00
-23.01
6.58
11.97
5.29
-27.15
-4.90
-8.81
14.71
-17.34
Cash after chg. in Working capital
13.09
19.68
35.46
30.37
37.62
18.83
34.39
19.44
25.04
22.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.23
-4.55
-2.36
-2.57
-11.48
-7.88
-5.46
-2.60
-2.01
-7.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.48