Nifty
Sensex
:
:
25239.10
82380.69
169.90 (0.68%)
594.95 (0.73%)

Chemicals

Rating :
67/99

BSE: 506532 | NSE: KERALACHEM

936.60
16-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  946.8
  •  963
  •  935
  •  945.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5573
  •  5271818
  •  963
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 850.35
  • 10.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 741.94
  • 0.85%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.48%
  • 1.30%
  • 21.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 3.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.04
  • 6.10
  • -1.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.15
  • 18.24
  • -1.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.84
  • 37.00
  • 6.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.23
  • 10.11
  • 9.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 1.87
  • 2.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.13
  • 6.06
  • 5.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
138.79
134.61
3.11%
129.17
130.40
-0.94%
134.64
134.27
0.28%
134.29
139.77
-3.92%
Expenses
111.31
106.53
4.49%
106.28
110.28
-3.63%
107.87
101.79
5.97%
108.71
108.41
0.28%
EBITDA
27.48
28.08
-2.14%
22.89
20.12
13.77%
26.77
32.48
-17.58%
25.58
31.36
-18.43%
EBIDTM
19.80%
20.86%
17.72%
15.43%
19.88%
24.19%
19.05%
22.44%
Other Income
2.47
2.18
13.30%
3.37
5.16
-34.69%
2.78
0.26
969.23%
5.04
2.77
81.95%
Interest
0.34
0.20
70.00%
0.31
1.55
-80.00%
0.30
0.24
25.00%
0.18
0.26
-30.77%
Depreciation
3.35
3.52
-4.83%
3.65
3.82
-4.45%
3.65
3.85
-5.19%
3.67
3.81
-3.67%
PBT
26.26
26.54
-1.06%
26.11
19.91
31.14%
32.29
28.66
12.67%
26.78
30.06
-10.91%
Tax
6.61
6.90
-4.20%
6.42
6.48
-0.93%
7.84
8.14
-3.69%
6.49
8.04
-19.28%
PAT
19.65
19.63
0.10%
19.69
13.42
46.72%
24.45
20.52
19.15%
20.28
22.02
-7.90%
PATM
14.16%
14.59%
15.25%
10.29%
18.16%
15.28%
15.10%
15.75%
EPS
21.12
21.66
-2.49%
21.62
15.36
40.76%
26.92
21.89
22.98%
22.26
23.45
-5.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
536.89
532.72
532.73
565.37
505.98
396.26
342.17
303.03
342.13
355.72
358.56
Net Sales Growth
-0.40%
0.00%
-5.77%
11.74%
27.69%
15.81%
12.92%
-11.43%
-3.82%
-0.79%
 
Cost Of Goods Sold
247.09
245.90
226.18
269.63
275.56
210.60
162.34
133.47
174.13
186.62
197.40
Gross Profit
289.80
286.82
306.56
295.73
230.41
185.65
179.82
169.56
168.00
169.10
161.16
GP Margin
53.98%
53.84%
57.55%
52.31%
45.54%
46.85%
52.55%
55.95%
49.10%
47.54%
44.95%
Total Expenditure
434.17
428.72
409.44
451.80
441.67
351.26
306.34
272.80
313.09
320.09
322.42
Power & Fuel Cost
-
61.75
57.97
57.88
51.87
44.16
43.82
42.10
40.92
34.64
40.64
% Of Sales
-
11.59%
10.88%
10.24%
10.25%
11.14%
12.81%
13.89%
11.96%
9.74%
11.33%
Employee Cost
-
49.83
56.79
50.80
47.46
41.29
39.66
37.33
36.89
33.15
31.38
% Of Sales
-
9.35%
10.66%
8.99%
9.38%
10.42%
11.59%
12.32%
10.78%
9.32%
8.75%
Manufacturing Exp.
-
44.41
43.51
44.11
44.09
36.29
39.34
39.45
40.64
35.23
30.06
% Of Sales
-
8.34%
8.17%
7.80%
8.71%
9.16%
11.50%
13.02%
11.88%
9.90%
8.38%
General & Admin Exp.
-
13.46
15.06
14.18
10.00
10.49
12.61
11.89
13.34
21.25
10.41
% Of Sales
-
2.53%
2.83%
2.51%
1.98%
2.65%
3.69%
3.92%
3.90%
5.97%
2.90%
Selling & Distn. Exp.
-
5.90
4.12
7.19
8.79
2.90
2.17
2.58
1.44
1.69
3.61
% Of Sales
-
1.11%
0.77%
1.27%
1.74%
0.73%
0.63%
0.85%
0.42%
0.48%
1.01%
Miscellaneous Exp.
-
7.47
5.82
8.01
3.89
5.52
6.40
5.98
5.74
7.52
3.61
% Of Sales
-
1.40%
1.09%
1.42%
0.77%
1.39%
1.87%
1.97%
1.68%
2.11%
2.49%
EBITDA
102.72
104.00
123.29
113.57
64.31
45.00
35.83
30.23
29.04
35.63
36.14
EBITDA Margin
19.13%
19.52%
23.14%
20.09%
12.71%
11.36%
10.47%
9.98%
8.49%
10.02%
10.08%
Other Income
13.66
11.87
11.19
0.82
4.58
1.44
1.61
0.92
4.59
9.05
2.33
Interest
1.13
1.66
2.96
4.16
5.36
5.58
8.40
8.81
6.71
6.99
7.57
Depreciation
14.32
14.48
15.15
14.12
14.37
15.52
15.63
15.01
15.03
13.71
12.76
PBT
111.44
99.72
116.38
96.10
49.16
25.32
13.41
7.33
11.88
23.98
18.14
Tax
27.36
27.66
32.27
25.17
14.31
7.39
1.06
2.41
7.28
11.74
9.58
Tax Rate
24.55%
24.76%
27.73%
25.41%
29.11%
29.19%
7.90%
32.88%
61.28%
48.96%
52.81%
PAT
84.07
83.94
82.64
70.31
32.92
17.39
11.24
3.47
4.45
14.17
10.73
PAT before Minority Interest
83.98
84.06
84.11
73.90
34.85
17.93
12.35
4.92
4.60
12.24
8.56
Minority Interest
-0.09
-0.12
-1.47
-3.59
-1.93
-0.54
-1.11
-1.45
-0.15
1.93
2.17
PAT Margin
15.66%
15.76%
15.51%
12.44%
6.51%
4.39%
3.28%
1.15%
1.30%
3.98%
2.99%
PAT Growth
11.22%
1.57%
17.54%
113.58%
89.30%
54.72%
223.92%
-22.02%
-68.60%
32.06%
 
EPS
92.38
92.24
90.81
77.26
36.18
19.11
12.35
3.81
4.89
15.57
11.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
421.91
343.43
267.61
200.87
173.03
153.34
150.56
148.55
133.55
130.20
Share Capital
9.08
9.08
9.08
9.08
9.08
9.08
9.08
9.08
9.08
24.88
Total Reserves
412.83
334.35
258.53
191.79
163.95
144.27
141.48
139.47
124.47
105.33
Non-Current Liabilities
11.53
9.04
9.81
15.26
27.77
28.39
38.19
42.97
54.31
44.35
Secured Loans
0.00
0.00
2.87
-1.79
-3.29
-0.42
4.54
8.99
15.45
18.40
Unsecured Loans
4.22
4.09
3.98
8.55
26.38
29.11
29.32
28.66
24.32
15.50
Long Term Provisions
0.96
0.77
1.96
3.84
3.35
2.26
2.29
3.17
2.66
3.87
Current Liabilities
74.51
63.29
82.66
124.64
102.76
107.03
121.96
113.72
110.12
78.02
Trade Payables
26.34
27.18
28.73
20.84
24.59
21.68
21.64
25.24
24.48
22.60
Other Current Liabilities
13.25
13.16
14.40
32.82
18.14
27.43
19.32
15.99
8.96
4.87
Short Term Borrowings
26.45
9.96
30.76
58.64
51.13
47.77
68.25
59.32
63.69
39.80
Short Term Provisions
8.46
12.99
8.77
12.35
8.90
10.14
12.75
13.17
12.98
10.75
Total Liabilities
515.04
422.73
367.08
345.20
306.46
291.77
313.32
306.37
300.85
256.33
Net Block
116.83
113.86
113.85
107.24
112.76
120.61
129.92
113.38
110.27
119.99
Gross Block
226.27
218.95
207.51
190.52
182.52
175.22
167.53
138.06
123.98
277.25
Accumulated Depreciation
109.45
105.09
93.66
83.28
69.76
54.61
37.61
24.68
13.71
157.26
Non Current Assets
173.84
152.28
145.93
140.84
141.64
156.98
164.06
156.53
145.12
134.24
Capital Work in Progress
19.08
7.88
6.63
7.11
1.85
4.16
3.57
10.28
12.82
8.55
Non Current Investment
1.11
1.10
1.01
1.00
0.94
0.87
0.92
0.89
0.90
0.74
Long Term Loans & Adv.
25.89
18.83
14.06
17.96
20.57
22.76
24.84
20.67
8.36
4.96
Other Non Current Assets
10.93
10.61
10.39
7.53
5.51
8.58
4.81
11.30
12.77
0.00
Current Assets
341.19
270.45
221.14
204.37
164.83
134.80
149.26
149.84
155.72
122.09
Current Investments
6.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
91.83
96.43
93.06
102.62
92.89
91.26
69.95
72.78
73.86
61.45
Sundry Debtors
94.72
85.31
87.75
88.83
62.52
34.28
63.47
61.47
52.43
20.39
Cash & Bank
139.09
75.69
30.82
3.04
2.67
2.25
5.77
7.33
15.08
27.15
Other Current Assets
9.22
4.85
5.15
5.78
6.75
7.00
10.06
8.26
14.35
13.10
Short Term Loans & Adv.
2.46
8.16
4.36
4.09
2.55
3.35
3.91
4.35
4.70
4.81
Net Current Assets
266.68
207.15
138.49
79.73
62.07
27.77
27.30
36.12
45.60
44.07
Total Assets
515.03
422.73
367.07
345.21
306.47
291.78
313.32
306.37
300.84
256.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
75.43
94.05
101.04
17.10
18.91
40.10
22.29
26.88
11.48
20.39
PBT
111.72
116.38
99.07
49.16
25.32
13.41
7.33
11.88
23.98
18.14
Adjustment
-5.07
15.41
15.81
19.11
22.43
24.95
22.82
22.25
20.79
18.03
Changes in Working Capital
-6.10
-5.51
12.11
-47.35
-23.41
6.08
-2.12
4.55
-25.55
-9.95
Cash after chg. in Working capital
100.55
126.28
126.99
20.92
24.34
44.44
28.03
38.68
19.22
26.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.12
-32.23
-25.94
-3.82
-5.43
-4.34
-5.73
-11.80
-7.74
-5.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.88
-53.90
-18.29
-14.16
-7.42
-10.09
-13.95
-7.44
-3.43
-13.53
Net Fixed Assets
-19.16
-9.79
-15.85
-12.55
-4.85
-7.42
-22.07
-45.20
120.21
-9.81
Net Investments
-0.01
-0.09
-0.01
-0.06
-0.07
0.05
-0.03
22.41
17.99
-12.47
Others
10.29
-44.02
-2.43
-1.55
-2.50
-2.72
8.15
15.35
-141.63
8.75
Cash from Financing Activity
10.54
-35.91
-54.63
-1.77
-11.93
-33.15
-7.03
-19.94
-5.40
18.45
Net Cash Inflow / Outflow
77.09
4.24
28.13
1.17
-0.44
-3.14
1.32
-0.49
2.65
25.32
Opening Cash & Equivalents
34.47
30.22
2.09
0.92
1.37
4.50
3.18
3.67
1.03
1.83
Closing Cash & Equivalent
111.56
34.47
30.22
2.09
0.92
1.37
4.50
3.18
3.67
27.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
464.70
378.26
294.75
221.25
190.58
168.90
165.83
163.61
147.09
126.01
ROA
17.93%
21.30%
20.75%
10.69%
5.99%
4.08%
1.59%
1.52%
4.39%
3.57%
ROE
21.97%
27.53%
31.55%
18.64%
10.99%
8.13%
3.29%
3.26%
9.87%
7.69%
ROCE
27.99%
35.93%
34.77%
20.19%
12.61%
8.80%
6.32%
7.52%
13.80%
13.52%
Fixed Asset Turnover
2.40
2.50
2.85
2.72
2.22
2.00
1.99
2.62
1.77
1.37
Receivable days
61.50
59.14
56.87
54.47
44.48
51.93
75.09
60.60
37.36
20.95
Inventory Days
64.30
64.75
63.02
70.37
84.61
85.65
85.78
78.01
69.42
57.33
Payable days
39.72
45.11
33.55
30.09
40.09
25.14
31.96
28.58
28.60
28.71
Cash Conversion Cycle
86.08
78.78
86.34
94.75
89.00
112.44
128.91
110.03
78.18
49.56
Total Debt/Equity
0.07
0.04
0.15
0.43
0.46
0.55
0.72
0.70
0.81
0.59
Interest Cover
68.33
40.32
24.80
10.17
5.53
2.60
1.83
2.77
4.43
3.40

News Update:


  • Nitta Gelatin India - Quarterly Results
    1st Aug 2025, 17:55 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.