Nifty
Sensex
:
:
24479.05
80429.04
-30.20 (-0.12%)
-73.04 (-0.09%)

Chemicals

Rating :
52/99

BSE: 506532 | NSE: KERALACHEM

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 728.15
  • 8.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 666.50
  • 0.75%
  • 2.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.48%
  • 1.24%
  • 21.48%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.05%
  • 2.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.07
  • 9.26
  • 1.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.07
  • 28.04
  • 13.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.09
  • 49.03
  • 35.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.76
  • 10.84
  • 10.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.49
  • 1.61
  • 2.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.21
  • 6.16
  • 6.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
130.40
145.62
-10.45%
134.27
139.55
-3.78%
139.77
145.78
-4.12%
128.29
134.41
-4.55%
Expenses
110.28
119.07
-7.38%
101.79
101.85
-0.06%
108.41
118.78
-8.73%
89.52
113.00
-20.78%
EBITDA
20.12
26.55
-24.22%
32.48
37.70
-13.85%
31.36
27.00
16.15%
38.77
21.41
81.08%
EBIDTM
15.43%
18.23%
24.19%
27.02%
22.44%
18.52%
30.22%
15.93%
Other Income
5.16
0.35
1,374.29%
0.26
0.18
44.44%
2.77
0.16
1,631.25%
2.99
1.15
160.00%
Interest
1.55
0.27
474.07%
0.24
0.89
-73.03%
0.26
1.93
-86.53%
0.35
1.19
-70.59%
Depreciation
3.82
3.52
8.52%
3.85
3.64
5.77%
3.81
3.53
7.93%
3.66
3.44
6.40%
PBT
19.91
23.12
-13.88%
28.66
36.32
-21.09%
30.06
21.70
38.53%
37.75
17.93
110.54%
Tax
6.48
6.34
2.21%
8.14
7.52
8.24%
8.04
6.34
26.81%
9.60
4.97
93.16%
PAT
13.42
16.78
-20.02%
20.52
28.80
-28.75%
22.02
15.37
43.27%
28.15
12.96
117.21%
PATM
10.29%
11.52%
15.28%
20.63%
15.75%
10.54%
21.94%
9.64%
EPS
15.36
17.83
-13.85%
21.89
30.02
-27.08%
23.45
16.12
45.47%
30.32
13.48
124.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
532.73
565.37
505.98
396.26
342.17
303.03
342.13
355.72
358.56
357.42
Net Sales Growth
-
-5.77%
11.74%
27.69%
15.81%
12.92%
-11.43%
-3.82%
-0.79%
0.32%
 
Cost Of Goods Sold
-
226.18
269.63
275.56
210.60
162.34
133.47
174.13
186.62
197.40
200.12
Gross Profit
-
306.56
295.73
230.41
185.65
179.82
169.56
168.00
169.10
161.16
157.30
GP Margin
-
57.55%
52.31%
45.54%
46.85%
52.55%
55.95%
49.10%
47.54%
44.95%
44.01%
Total Expenditure
-
409.44
451.80
441.67
351.26
306.34
272.80
313.09
320.09
322.42
334.01
Power & Fuel Cost
-
57.97
57.88
51.87
44.16
43.82
42.10
40.92
34.64
40.64
45.81
% Of Sales
-
10.88%
10.24%
10.25%
11.14%
12.81%
13.89%
11.96%
9.74%
11.33%
12.82%
Employee Cost
-
56.79
50.80
47.46
41.29
39.66
37.33
36.89
33.15
31.38
28.02
% Of Sales
-
10.66%
8.99%
9.38%
10.42%
11.59%
12.32%
10.78%
9.32%
8.75%
7.84%
Manufacturing Exp.
-
43.51
44.11
44.09
36.29
39.34
39.45
40.64
35.23
30.06
32.80
% Of Sales
-
8.17%
7.80%
8.71%
9.16%
11.50%
13.02%
11.88%
9.90%
8.38%
9.18%
General & Admin Exp.
-
14.76
14.18
10.00
10.49
12.61
11.89
13.34
21.25
10.41
10.94
% Of Sales
-
2.77%
2.51%
1.98%
2.65%
3.69%
3.92%
3.90%
5.97%
2.90%
3.06%
Selling & Distn. Exp.
-
4.12
7.19
8.79
2.90
2.17
2.58
1.44
1.69
3.61
5.83
% Of Sales
-
0.77%
1.27%
1.74%
0.73%
0.63%
0.85%
0.42%
0.48%
1.01%
1.63%
Miscellaneous Exp.
-
6.12
8.01
3.89
5.52
6.40
5.98
5.74
7.52
8.92
5.83
% Of Sales
-
1.15%
1.42%
0.77%
1.39%
1.87%
1.97%
1.68%
2.11%
2.49%
2.93%
EBITDA
-
123.29
113.57
64.31
45.00
35.83
30.23
29.04
35.63
36.14
23.41
EBITDA Margin
-
23.14%
20.09%
12.71%
11.36%
10.47%
9.98%
8.49%
10.02%
10.08%
6.55%
Other Income
-
11.19
0.82
4.58
1.44
1.61
0.92
4.59
9.05
2.33
2.11
Interest
-
2.96
4.16
5.36
5.58
8.40
8.81
6.71
6.99
7.57
9.80
Depreciation
-
15.15
14.12
14.37
15.52
15.63
15.01
15.03
13.71
12.76
14.33
PBT
-
116.38
96.10
49.16
25.32
13.41
7.33
11.88
23.98
18.14
1.39
Tax
-
32.27
25.17
14.31
7.39
1.06
2.41
7.28
11.74
9.58
4.98
Tax Rate
-
27.73%
25.41%
29.11%
29.19%
7.90%
32.88%
61.28%
48.96%
52.81%
358.27%
PAT
-
82.64
70.31
32.92
17.39
11.24
3.47
4.45
14.17
10.73
-1.42
PAT before Minority Interest
-
84.11
73.90
34.85
17.93
12.35
4.92
4.60
12.24
8.56
-3.59
Minority Interest
-
-1.47
-3.59
-1.93
-0.54
-1.11
-1.45
-0.15
1.93
2.17
2.17
PAT Margin
-
15.51%
12.44%
6.51%
4.39%
3.28%
1.15%
1.30%
3.98%
2.99%
-0.40%
PAT Growth
-
17.54%
113.58%
89.30%
54.72%
223.92%
-22.02%
-68.60%
32.06%
-
 
EPS
-
90.81
77.26
36.18
19.11
12.35
3.81
4.89
15.57
11.79
-1.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
343.43
267.61
200.87
173.03
153.34
150.56
148.55
133.55
130.20
108.16
Share Capital
9.08
9.08
9.08
9.08
9.08
9.08
9.08
9.08
24.88
9.08
Total Reserves
334.35
258.53
191.79
163.95
144.27
141.48
139.47
124.47
105.33
99.08
Non-Current Liabilities
9.04
9.81
15.26
27.77
28.39
38.19
42.97
54.31
44.35
28.80
Secured Loans
0.00
2.87
-1.79
-3.29
-0.42
4.54
8.99
15.45
18.40
18.83
Unsecured Loans
4.09
3.98
8.55
26.38
29.11
29.32
28.66
24.32
15.50
0.00
Long Term Provisions
0.77
1.96
3.84
3.35
2.26
2.29
3.17
2.66
3.87
3.89
Current Liabilities
63.29
82.66
124.64
102.76
107.03
121.96
113.72
110.12
78.02
79.91
Trade Payables
27.18
28.73
20.84
24.59
21.68
21.64
25.24
24.48
22.60
27.87
Other Current Liabilities
13.16
14.40
32.82
18.14
27.43
19.32
15.99
8.96
4.87
5.86
Short Term Borrowings
9.96
30.76
58.64
51.13
47.77
68.25
59.32
63.69
39.80
42.21
Short Term Provisions
12.99
8.77
12.35
8.90
10.14
12.75
13.17
12.98
10.75
3.97
Total Liabilities
422.73
367.08
345.20
306.46
291.77
313.32
306.37
300.85
256.33
222.83
Net Block
113.86
113.85
107.24
112.76
120.61
129.92
113.38
110.27
119.99
117.72
Gross Block
218.95
207.51
190.52
182.52
175.22
167.53
138.06
123.98
277.25
263.55
Accumulated Depreciation
105.09
93.66
83.28
69.76
54.61
37.61
24.68
13.71
157.26
145.83
Non Current Assets
152.28
145.93
140.84
141.64
156.98
164.06
156.53
145.12
134.24
131.43
Capital Work in Progress
7.88
6.63
7.11
1.85
4.16
3.57
10.28
12.82
8.55
8.80
Non Current Investment
1.10
1.01
1.00
0.94
0.87
0.92
0.89
0.90
0.74
0.77
Long Term Loans & Adv.
18.31
14.06
17.96
20.57
22.76
24.84
20.67
8.36
4.96
4.12
Other Non Current Assets
11.13
10.39
7.53
5.51
8.58
4.81
11.30
12.77
0.00
0.03
Current Assets
270.45
221.14
204.37
164.83
134.80
149.26
149.84
155.72
122.09
91.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
96.43
93.06
102.62
92.89
91.26
69.95
72.78
73.86
61.45
55.04
Sundry Debtors
85.31
87.75
88.83
62.52
34.28
63.47
61.47
52.43
20.39
22.18
Cash & Bank
75.69
30.82
3.04
2.67
2.25
5.77
7.33
15.08
27.15
1.83
Other Current Assets
13.01
5.15
5.78
4.20
7.00
10.06
8.26
14.35
13.10
12.35
Short Term Loans & Adv.
8.16
4.36
4.09
2.55
3.35
3.91
4.35
4.70
4.81
4.05
Net Current Assets
207.15
138.49
79.73
62.07
27.77
27.30
36.12
45.60
44.07
11.49
Total Assets
422.73
367.07
345.21
306.47
291.78
313.32
306.37
300.84
256.33
222.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
94.05
101.04
17.10
18.91
40.10
22.29
26.88
11.48
20.39
20.46
PBT
116.38
99.07
49.16
25.32
13.41
7.33
11.88
23.98
18.14
1.39
Adjustment
15.41
15.81
19.11
22.43
24.95
22.82
22.25
20.79
18.03
24.07
Changes in Working Capital
-5.51
12.11
-47.35
-23.41
6.08
-2.12
4.55
-25.55
-9.95
-2.03
Cash after chg. in Working capital
126.28
126.99
20.92
24.34
44.44
28.03
38.68
19.22
26.23
23.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-32.23
-25.94
-3.82
-5.43
-4.34
-5.73
-11.80
-7.74
-5.84
-2.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-53.90
-18.29
-14.16
-7.42
-10.09
-13.95
-7.44
-3.43
-13.53
-8.21
Net Fixed Assets
-9.79
-15.85
-12.55
-4.85
-7.42
-22.07
-45.20
120.21
-9.81
-4.81
Net Investments
-0.09
-0.01
-0.06
-0.07
0.05
-0.03
22.41
17.99
-12.47
0.05
Others
-44.02
-2.43
-1.55
-2.50
-2.72
8.15
15.35
-141.63
8.75
-3.45
Cash from Financing Activity
-35.91
-54.63
-1.77
-11.93
-33.15
-7.03
-19.94
-5.40
18.45
-11.84
Net Cash Inflow / Outflow
4.24
28.13
1.17
-0.44
-3.14
1.32
-0.49
2.65
25.32
0.41
Opening Cash & Equivalents
30.22
2.09
0.92
1.37
4.50
3.18
3.67
1.03
1.83
1.42
Closing Cash & Equivalent
34.47
30.22
2.09
0.92
1.37
4.50
3.18
3.67
27.15
1.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
378.26
294.75
221.25
190.58
168.90
165.83
163.61
147.09
126.01
119.13
ROA
21.30%
20.75%
10.69%
5.99%
4.08%
1.59%
1.52%
4.39%
3.57%
-1.60%
ROE
27.53%
31.55%
18.64%
10.99%
8.13%
3.29%
3.26%
9.87%
7.69%
-3.31%
ROCE
35.93%
34.77%
20.19%
12.61%
8.80%
6.32%
7.52%
13.80%
13.52%
6.38%
Fixed Asset Turnover
2.50
2.85
2.72
2.22
2.00
1.99
2.62
1.77
1.37
1.42
Receivable days
59.14
56.87
54.47
44.48
51.93
75.09
60.60
37.36
20.95
21.93
Inventory Days
64.76
63.02
70.37
84.61
85.65
85.78
78.01
69.42
57.33
53.06
Payable days
45.11
33.55
30.09
40.09
25.14
31.96
28.58
28.60
28.71
31.70
Cash Conversion Cycle
78.79
86.34
94.75
89.00
112.44
128.91
110.03
78.18
49.56
43.29
Total Debt/Equity
0.04
0.15
0.43
0.46
0.55
0.72
0.70
0.81
0.59
0.61
Interest Cover
40.32
24.80
10.17
5.53
2.60
1.83
2.77
4.43
3.40
1.14

News Update:


  • Nitta Gelatin India - Quarterly Results
    10th May 2024, 20:27 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.