Nifty
:
25709.85
Sensex
:
83952.19
124.55 (0.49%)
484.53 (0.58%)
Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

Kernex Microsystems (India) Ltd.

Electronics - Components

Rating :
73/99

BSE: 532686 | NSE: KERNEX

NSE BSE
1305.30
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1320
  •  1338
  •  1295.6
  •  1316.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  104308
  •  137342532.7
  •  1580
  •  621.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,191.71
  • 40.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,197.71
  • N/A
  • 13.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.97%
  • 11.09%
  • 49.76%
  • FII
  • DII
  • Others
  • 0.52%
  • 1.15%
  • 8.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.64
  • 59.61
  • 260.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 60.59
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 90.17
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.41
  • 6.75
  • 9.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -117.88
  • -185.06
  • -290.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
55.93
28.68
95.01%
83.07
8.91
832.32%
36.81
8.31
342.96%
41.22
1.41
2,823.40%
Expenses
43.35
23.82
81.99%
65.95
21.27
210.06%
28.23
12.81
120.37%
30.97
4.82
542.53%
EBITDA
12.58
4.85
159.38%
17.12
-12.35
-
8.58
-4.50
-
10.25
-3.41
-
EBIDTM
22.49%
16.93%
20.61%
-138.58%
23.31%
-54.09%
24.87%
-242.26%
Other Income
0.36
0.24
50.00%
0.62
0.08
675.00%
0.33
0.50
-34.00%
0.26
0.26
0.00%
Interest
2.55
1.03
147.57%
1.61
0.52
209.62%
1.22
1.25
-2.40%
3.06
0.40
665.00%
Depreciation
0.84
0.63
33.33%
0.93
0.53
75.47%
0.62
3.26
-80.98%
0.65
0.56
16.07%
PBT
9.55
3.43
178.43%
15.20
-13.32
-
7.07
-8.51
-
6.80
-4.10
-
Tax
2.14
-0.14
-
-17.33
-0.65
-
-0.06
0.05
-
-0.02
0.43
-
PAT
7.41
3.57
107.56%
32.53
-12.67
-
7.13
-8.56
-
6.82
-4.54
-
PATM
13.25%
12.44%
39.16%
-142.16%
19.38%
-103.01%
16.53%
-322.09%
EPS
4.45
2.16
106.02%
19.44
-7.53
-
4.29
-5.07
-
4.09
-2.85
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
217.03
189.77
19.60
4.04
6.65
18.32
14.88
8.14
13.31
12.30
12.14
Net Sales Growth
358.74%
868.21%
385.15%
-39.25%
-63.70%
23.12%
82.80%
-38.84%
8.21%
1.32%
 
Cost Of Goods Sold
110.81
98.59
12.90
2.82
3.64
4.11
10.28
4.72
1.91
12.71
5.33
Gross Profit
106.22
91.19
6.70
1.22
3.02
14.21
4.60
3.42
11.40
-0.40
6.81
GP Margin
48.94%
48.05%
34.18%
30.20%
45.41%
77.57%
30.91%
42.01%
85.65%
-3.25%
56.10%
Total Expenditure
168.50
148.97
42.47
20.86
16.09
14.50
22.22
21.00
24.91
33.32
20.89
Power & Fuel Cost
-
0.79
0.55
0.33
0.26
0.24
0.28
0.28
0.23
0.35
0.38
% Of Sales
-
0.42%
2.81%
8.17%
3.91%
1.31%
1.88%
3.44%
1.73%
2.85%
3.13%
Employee Cost
-
17.67
11.88
7.52
6.09
4.80
4.27
4.75
4.55
4.30
6.65
% Of Sales
-
9.31%
60.61%
186.14%
91.58%
26.20%
28.70%
58.35%
34.18%
34.96%
54.78%
Manufacturing Exp.
-
17.51
4.52
5.20
3.15
0.97
0.75
0.60
0.73
0.95
1.05
% Of Sales
-
9.23%
23.06%
128.71%
47.37%
5.29%
5.04%
7.37%
5.48%
7.72%
8.65%
General & Admin Exp.
-
9.26
4.40
3.20
2.43
1.17
1.21
1.73
1.47
1.94
2.07
% Of Sales
-
4.88%
22.45%
79.21%
36.54%
6.39%
8.13%
21.25%
11.04%
15.77%
17.05%
Selling & Distn. Exp.
-
0.15
0.06
0.07
0.05
0.06
0.10
0.05
0.07
0.18
0.80
% Of Sales
-
0.08%
0.31%
1.73%
0.75%
0.33%
0.67%
0.61%
0.53%
1.46%
6.59%
Miscellaneous Exp.
-
5.00
8.16
1.73
0.48
0.61
2.07
6.18
9.91
6.23
0.80
% Of Sales
-
2.63%
41.63%
42.82%
7.22%
3.33%
13.91%
75.92%
74.46%
50.65%
1.73%
EBITDA
48.53
40.80
-22.87
-16.82
-9.44
3.82
-7.34
-12.86
-11.60
-21.02
-8.75
EBITDA Margin
22.36%
21.50%
-116.68%
-416.34%
-141.95%
20.85%
-49.33%
-157.99%
-87.15%
-170.89%
-72.08%
Other Income
1.57
1.45
1.31
0.78
1.73
1.26
18.29
20.73
0.72
1.85
2.08
Interest
8.44
6.92
2.89
1.12
3.29
1.46
5.83
2.29
2.15
3.70
6.38
Depreciation
3.04
2.83
2.34
2.39
1.44
1.56
1.73
2.10
2.25
2.56
3.21
PBT
38.62
32.51
-26.80
-19.54
-12.43
2.07
3.39
3.47
-15.28
-25.42
-16.26
Tax
-15.27
-17.54
-0.09
0.48
0.35
0.05
-0.03
-0.25
-0.56
2.17
-0.33
Tax Rate
-39.54%
-53.95%
0.34%
-2.46%
-2.08%
2.42%
-0.88%
1.16%
3.66%
-115.43%
2.03%
PAT
53.89
50.24
-26.41
-19.81
-17.21
2.02
3.43
-21.33
-14.72
-4.05
-15.93
PAT before Minority Interest
54.08
50.05
-26.71
-20.02
-17.21
2.02
3.43
-21.33
-14.72
-4.05
-15.93
Minority Interest
0.19
0.19
0.30
0.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
24.83%
26.47%
-134.74%
-490.35%
-258.80%
11.03%
23.05%
-262.04%
-110.59%
-32.93%
-131.22%
PAT Growth
342.75%
-
-
-
-
-41.11%
-
-
-
-
 
EPS
32.08
29.90
-15.72
-11.79
-10.24
1.20
2.04
-12.70
-8.76
-2.41
-9.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
157.91
106.61
82.14
48.23
62.65
58.97
55.61
76.18
87.66
96.59
Share Capital
16.76
16.76
15.46
12.50
12.50
12.50
12.50
12.50
12.50
12.50
Total Reserves
139.89
89.85
66.69
30.21
50.15
46.47
43.11
63.68
75.16
84.09
Non-Current Liabilities
-12.98
1.47
1.75
0.96
3.42
3.35
0.41
8.97
6.82
3.36
Secured Loans
0.28
0.19
0.34
0.00
0.00
0.00
0.02
0.06
0.01
0.04
Unsecured Loans
0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.23
0.13
0.18
0.20
0.02
0.00
0.00
0.00
0.00
0.00
Current Liabilities
74.43
51.05
17.82
28.25
26.13
16.59
28.07
34.63
38.85
56.09
Trade Payables
20.50
16.26
0.33
1.77
1.14
0.56
0.24
6.41
11.32
13.41
Other Current Liabilities
14.11
7.09
6.95
8.43
4.74
5.39
7.37
2.69
3.09
15.60
Short Term Borrowings
39.62
27.65
10.36
18.05
20.25
10.65
20.46
25.54
24.45
26.88
Short Term Provisions
0.20
0.04
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.20
Total Liabilities
218.76
158.72
101.60
77.53
92.30
78.91
84.09
119.78
133.33
156.04
Net Block
24.99
23.69
23.73
25.49
31.55
32.60
42.66
53.54
55.45
49.68
Gross Block
69.18
65.05
62.76
62.13
66.76
66.25
74.58
83.36
83.04
77.07
Accumulated Depreciation
44.19
41.36
39.02
36.64
35.20
33.65
31.92
29.81
27.59
27.38
Non Current Assets
34.24
28.53
40.27
28.24
42.72
44.04
50.90
62.01
67.69
66.62
Capital Work in Progress
7.03
2.31
2.60
0.00
0.00
0.03
0.00
0.00
0.00
9.74
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.23
2.53
13.93
2.74
2.52
1.18
2.24
2.46
6.25
7.19
Other Non Current Assets
0.00
0.00
0.00
0.00
8.65
10.23
6.00
6.00
6.00
0.00
Current Assets
184.52
130.19
61.34
49.29
49.58
34.88
33.19
57.77
65.64
89.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
52.58
71.70
14.06
7.15
8.35
1.28
2.49
8.56
10.22
24.81
Sundry Debtors
23.65
5.03
0.00
10.85
11.98
12.87
15.04
36.32
41.56
51.89
Cash & Bank
34.33
19.23
32.51
19.41
17.70
14.90
7.47
6.20
5.63
5.25
Other Current Assets
73.96
2.30
0.53
2.53
11.55
5.83
8.18
6.70
8.23
7.47
Short Term Loans & Adv.
72.11
31.93
14.24
9.35
8.70
5.31
7.86
6.49
7.84
4.48
Net Current Assets
110.09
79.14
43.52
21.04
23.45
18.29
5.12
23.14
26.78
33.33
Total Assets
218.76
158.72
101.61
77.53
92.30
78.92
84.09
119.78
133.33
156.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
14.55
-71.12
-35.99
-4.61
3.28
-11.25
-25.15
3.06
-25.54
-3.53
PBT
32.51
-26.80
-19.54
-16.86
2.02
3.39
-21.58
-15.28
-1.88
-16.26
Adjustment
16.79
12.59
5.11
7.24
1.43
-9.03
12.54
16.68
-21.53
9.11
Changes in Working Capital
-34.75
-56.91
-21.56
5.01
-0.18
-5.61
-16.11
1.66
-2.12
3.61
Cash after chg. in Working capital
14.55
-71.12
-35.99
-4.61
3.28
-11.25
-25.15
3.06
-25.54
-3.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.84
-4.59
-0.63
6.29
0.98
24.53
28.69
-0.03
29.64
0.37
Net Fixed Assets
-8.85
-4.60
-0.63
4.63
-0.48
8.30
8.78
-0.32
3.77
-0.12
Net Investments
0.00
0.00
-4.80
0.00
2.93
-9.79
0.00
0.00
0.00
0.00
Others
0.01
0.01
4.80
1.66
-1.47
26.02
19.91
0.29
25.87
0.49
Cash from Financing Activity
5.41
64.32
45.15
0.03
-1.46
-5.85
-2.26
-2.46
-3.71
2.73
Net Cash Inflow / Outflow
11.11
-11.39
8.53
1.71
2.80
7.43
1.28
0.56
0.38
-0.44
Opening Cash & Equivalents
3.91
15.29
6.76
4.86
2.04
7.47
6.20
5.63
5.25
5.69
Closing Cash & Equivalent
15.02
3.91
15.29
6.57
4.85
14.90
7.47
6.20
5.63
5.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
93.47
63.61
53.14
34.17
50.12
47.18
44.49
60.94
70.13
77.27
ROA
26.52%
-20.52%
-22.35%
-20.27%
2.36%
4.20%
-20.93%
-11.63%
-2.80%
-10.05%
ROE
38.02%
-28.30%
-32.07%
-32.67%
3.32%
5.98%
-32.37%
-17.96%
-4.40%
-15.19%
ROCE
23.69%
-21.02%
-23.15%
-18.19%
4.63%
12.65%
-21.67%
-12.27%
1.50%
-7.28%
Fixed Asset Turnover
2.83
0.31
0.06
0.10
0.28
0.21
0.10
0.16
0.15
0.16
Receivable days
27.58
93.71
0.00
626.43
247.51
342.27
1151.94
1068.10
1386.28
1567.97
Inventory Days
119.52
798.54
958.12
425.21
95.90
46.32
247.95
257.62
519.69
764.73
Payable days
68.06
234.86
135.72
145.70
75.14
8.08
93.75
315.26
204.28
271.64
Cash Conversion Cycle
79.04
657.39
822.40
905.94
268.28
380.51
1306.15
1010.46
1701.69
2061.06
Total Debt/Equity
0.26
0.26
0.13
0.42
0.32
0.18
0.37
0.34
0.28
0.35
Interest Cover
5.70
-8.27
-16.41
-4.12
2.42
1.58
-8.42
-6.12
0.49
-1.55

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Kernex Microsystems (India) secures LoA worth Rs 209.82 crore
    29th Aug 2025, 16:59 PM

    The cumulative orders received along with consortium and JV partners from April 1, 2024 to till date is Rs 3,346.35 crore

    Read More
  • Kernex Microsystems’ consortium secures contract worth Rs 151.41 crore
    19th Aug 2025, 11:28 AM

    The contract is to be completed within 600 days

    Read More
  • Kernex Microsystems - Quarterly Results
    14th Aug 2025, 12:07 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.