Nifty
:
25966.40
Sensex
:
84929.36
150.85 (0.58%)
447.55 (0.53%)
Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Kesar India Ltd.

Construction - Real Estate

Rating :
77/99

BSE: 543542 | NSE: Not Listed

NSE BSE
1063.00
19-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1020.2
  •  1063
  •  1018
  •  1018.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14000
  •  14500660
  •  1063
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,976.20
  • 153.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,969.54
  • N/A
  • 53.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.73%
  • 0.71%
  • 5.76%
  • FII
  • DII
  • Others
  • 18.74%
  • 0.00%
  • 0.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Net Sales
-
107.79
53.42
15.19
Net Sales Growth
-
101.78%
251.68%
 
Cost Of Goods Sold
-
66.07
28.05
7.90
Gross Profit
-
41.72
25.37
7.29
GP Margin
-
38.70%
47.49%
47.99%
Total Expenditure
-
82.44
38.67
14.09
Power & Fuel Cost
-
0.11
0.06
0.03
% Of Sales
-
0.10%
0.11%
0.20%
Employee Cost
-
2.18
1.11
1.09
% Of Sales
-
2.02%
2.08%
7.18%
Manufacturing Exp.
-
1.44
2.53
1.05
% Of Sales
-
1.34%
4.74%
6.91%
General & Admin Exp.
-
8.67
3.55
2.38
% Of Sales
-
8.04%
6.65%
15.67%
Selling & Distn. Exp.
-
3.10
3.16
1.56
% Of Sales
-
2.88%
5.92%
10.27%
Miscellaneous Exp.
-
0.87
0.22
0.08
% Of Sales
-
0.81%
0.41%
0.53%
EBITDA
-
25.35
14.75
1.10
EBITDA Margin
-
23.52%
27.61%
7.24%
Other Income
-
2.06
0.58
0.25
Interest
-
0.98
0.14
0.08
Depreciation
-
0.69
0.36
0.19
PBT
-
25.74
14.82
1.07
Tax
-
6.38
3.99
0.29
Tax Rate
-
24.79%
26.92%
27.10%
PAT
-
19.36
10.84
0.78
PAT before Minority Interest
-
19.36
10.84
0.78
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
17.96%
20.29%
5.13%
PAT Growth
-
78.60%
1,289.74%
 
EPS
-
7.81
4.37
0.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Shareholder's Funds
49.16
30.00
19.17
Share Capital
24.71
24.71
3.53
Total Reserves
24.45
5.29
15.64
Non-Current Liabilities
1.78
1.50
3.68
Secured Loans
1.76
0.22
0.43
Unsecured Loans
0.00
1.11
1.53
Long Term Provisions
0.29
0.20
0.25
Current Liabilities
60.25
68.14
8.66
Trade Payables
17.13
29.05
0.00
Other Current Liabilities
11.41
14.94
8.37
Short Term Borrowings
25.11
20.18
0.00
Short Term Provisions
6.60
3.98
0.29
Total Liabilities
111.19
99.64
31.51
Net Block
2.74
0.70
1.04
Gross Block
4.72
1.99
1.96
Accumulated Depreciation
1.98
1.29
0.92
Non Current Assets
3.25
0.81
1.11
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.52
0.10
0.06
Other Non Current Assets
0.00
0.00
0.00
Current Assets
107.94
98.85
30.41
Current Investments
0.00
1.72
0.00
Inventories
45.57
56.19
9.49
Sundry Debtors
17.07
3.19
1.56
Cash & Bank
33.92
36.28
8.83
Other Current Assets
11.38
0.85
0.52
Short Term Loans & Adv.
9.91
0.62
10.00
Net Current Assets
47.69
30.70
21.75
Total Assets
111.19
99.66
31.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
-7.78
9.21
-9.62
PBT
25.74
14.82
1.07
Adjustment
-0.30
-0.12
0.02
Changes in Working Capital
-29.04
-5.20
-9.34
Cash after chg. in Working capital
-3.60
9.50
-8.24
Interest Paid
0.00
0.00
0.00
Tax Paid
-3.90
-0.29
-1.38
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
-0.28
0.00
0.00
Cash From Investing Activity
1.05
-1.17
0.04
Net Fixed Assets
-2.73
-0.03
Net Investments
1.44
-1.72
Others
2.34
0.58
Cash from Financing Activity
4.37
19.41
15.18
Net Cash Inflow / Outflow
-2.36
27.45
5.60
Opening Cash & Equivalents
36.28
8.83
3.23
Closing Cash & Equivalent
33.92
36.28
8.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
19.89
12.14
7.76
ROA
18.37%
16.52%
2.49%
ROE
48.92%
44.07%
4.09%
ROCE
41.70%
40.98%
5.39%
Fixed Asset Turnover
32.16
27.03
7.73
Receivable days
34.31
16.24
37.56
Inventory Days
172.28
224.38
228.06
Payable days
127.55
378.02
0.00
Cash Conversion Cycle
79.04
-137.40
265.62
Total Debt/Equity
0.55
0.72
0.11
Interest Cover
27.22
103.43
15.20

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022

News Update:


  • Kesar India incorporates wholly owned subsidiary
    29th Nov 2025, 12:57 PM

    The said subsidiary was incorporated on November 28, 2025

    Read More
  • Kesar India incorporates wholly owned subsidiary
    27th Nov 2025, 09:17 AM

    The object of acquisition of the company is to expand the current business through subsidiary company

    Read More
  • Kesar India acquires Kesar Capital LLP
    25th Nov 2025, 11:30 AM

    The object of acquiring the Limited Liability Partnership is to enable the company to carry on share trading and related investment activities through the LLP structure

    Read More
  • Kesar India sells land to Godrej Skyline Developers
    21st Nov 2025, 12:00 PM

    The land is situated at Mauza Takli, Nagpur

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.