Nifty
:
23997.35
Sensex
:
77562.90
873.70 (3.78%)
2946.32 (3.95%)
Nifty
Sensex
:
:
23997.35
77562.90
873.70 (3.78%)
2946.32 (3.95%)

Kesar India Ltd.

Construction - Real Estate

Rating :
80/99

BSE: 543542 | NSE: Not Listed

NSE BSE
1199.95
08-Apr-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1180
  •  1199.95
  •  1180
  •  1199.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26000
  •  31082590
  •  1199.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,428.64
  • 185.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,421.98
  • N/A
  • 19.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.47%
  • 1.13%
  • 8.63%
  • FII
  • DII
  • Others
  • 16.72%
  • 0.00%
  • 0.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 133.58
  • 74.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 376.09
  • 85.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 350.33
  • 187.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 04-04-2026)
Description
2024
2025
2026
2027
Adj EPS
P/E Ratio
Revenue
EBITDA
Net Income
ROA
P/B Ratio
ROE
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
91.65
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
68.48
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
23.17
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
25.28%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.29
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.76
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.81
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
21.89
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
6.50
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
15.39
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
16.80%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
5.48
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Net Sales
-
107.79
53.42
15.19
Net Sales Growth
-
101.78%
251.68%
 
Cost Of Goods Sold
-
66.07
28.05
7.90
Gross Profit
-
41.72
25.37
7.29
GP Margin
-
38.70%
47.49%
47.99%
Total Expenditure
-
82.44
38.67
14.09
Power & Fuel Cost
-
0.11
0.06
0.03
% Of Sales
-
0.10%
0.11%
0.20%
Employee Cost
-
2.18
1.11
1.09
% Of Sales
-
2.02%
2.08%
7.18%
Manufacturing Exp.
-
1.44
2.53
1.05
% Of Sales
-
1.34%
4.74%
6.91%
General & Admin Exp.
-
8.67
3.55
2.38
% Of Sales
-
8.04%
6.65%
15.67%
Selling & Distn. Exp.
-
3.10
3.16
1.56
% Of Sales
-
2.88%
5.92%
10.27%
Miscellaneous Exp.
-
0.87
0.22
0.08
% Of Sales
-
0.81%
0.41%
0.53%
EBITDA
-
25.35
14.75
1.10
EBITDA Margin
-
23.52%
27.61%
7.24%
Other Income
-
2.06
0.58
0.25
Interest
-
0.98
0.14
0.08
Depreciation
-
0.69
0.36
0.19
PBT
-
25.74
14.82
1.07
Tax
-
6.38
3.99
0.29
Tax Rate
-
24.79%
26.92%
27.10%
PAT
-
19.36
10.84
0.78
PAT before Minority Interest
-
19.36
10.84
0.78
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
17.96%
20.29%
5.13%
PAT Growth
-
78.60%
1,289.74%
 
EPS
-
6.91
3.87
0.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Shareholder's Funds
49.16
30.00
19.17
Share Capital
24.71
24.71
3.53
Total Reserves
24.45
5.29
15.64
Non-Current Liabilities
1.78
1.50
3.68
Secured Loans
1.76
0.22
0.43
Unsecured Loans
0.00
1.11
1.53
Long Term Provisions
0.29
0.20
0.25
Current Liabilities
60.25
68.14
8.66
Trade Payables
17.13
29.05
0.00
Other Current Liabilities
11.41
14.94
8.37
Short Term Borrowings
25.11
20.18
0.00
Short Term Provisions
6.60
3.98
0.29
Total Liabilities
111.19
99.64
31.51
Net Block
2.74
0.70
1.04
Gross Block
4.72
1.99
1.96
Accumulated Depreciation
1.98
1.29
0.92
Non Current Assets
3.25
0.81
1.11
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.52
0.10
0.06
Other Non Current Assets
0.00
0.00
0.00
Current Assets
107.94
98.85
30.41
Current Investments
0.00
1.72
0.00
Inventories
45.57
56.19
9.49
Sundry Debtors
17.07
3.19
1.56
Cash & Bank
33.92
36.28
8.83
Other Current Assets
11.38
0.85
0.52
Short Term Loans & Adv.
9.91
0.62
10.00
Net Current Assets
47.69
30.70
21.75
Total Assets
111.19
99.66
31.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
-7.78
9.21
-9.62
PBT
25.74
14.82
1.07
Adjustment
-0.30
-0.12
0.02
Changes in Working Capital
-29.04
-5.20
-9.34
Cash after chg. in Working capital
-3.60
9.50
-8.24
Interest Paid
0.00
0.00
0.00
Tax Paid
-3.90
-0.29
-1.38
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
-0.28
0.00
0.00
Cash From Investing Activity
1.05
-1.17
0.04
Net Fixed Assets
-2.73
-0.03
Net Investments
1.44
-1.72
Others
2.34
0.58
Cash from Financing Activity
4.37
19.41
15.18
Net Cash Inflow / Outflow
-2.36
27.45
5.60
Opening Cash & Equivalents
36.28
8.83
3.23
Closing Cash & Equivalent
33.92
36.28
8.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
19.89
12.14
7.76
ROA
18.37%
16.52%
2.49%
ROE
48.92%
44.07%
4.09%
ROCE
41.70%
40.98%
5.39%
Fixed Asset Turnover
32.16
27.03
7.73
Receivable days
34.31
16.24
37.56
Inventory Days
172.28
224.38
228.06
Payable days
127.55
378.02
0.00
Cash Conversion Cycle
79.04
-137.40
265.62
Total Debt/Equity
0.55
0.72
0.11
Interest Cover
27.22
103.43
15.20

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020

News Update:


  • Kesar India acquires 4 acres land in Nagpur
    21st Mar 2026, 16:30 PM

    The consolidated land parcel has an estimated Gross Development Value potential of around Rs 600 crore

    Read More
  • Kesar India’s arm incorporates subsidiary in UAE
    11th Mar 2026, 10:08 AM

    The object of incorporation of this subsidiary is to expand the Company’s Business

    Read More
  • Kesar India acquires land parcel in Nagpur
    24th Jan 2026, 12:31 PM

    The company has consolidated a strategically located land bank of approximately 22.487 acres in the Hingna–MIHAN growth corridor of Nagpur

    Read More
  • Kesar India acquires 50.01% equity shares in MCWPL
    20th Jan 2026, 09:52 AM

    Pursuant to the said acquisition, MCWPL has become the Subsidiary of the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.