PBT
89.83
2.29
-40.22
-46.72
6.25
-49.05
-120.02
-16.68
-22.20
0.43
Adjustment
-56.91
40.93
63.19
61.53
65.25
68.91
80.62
50.19
24.92
26.44
Changes in Working Capital
29.98
36.04
7.83
3.01
-51.49
46.11
174.37
-55.18
30.18
75.77
Cash after chg. in Working capital
62.91
79.26
30.79
17.82
20.02
65.97
134.97
-21.68
32.90
102.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.02
-0.02
0.00
-0.07
-0.03
3.18
0.02
-0.03
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00