Nifty
:
24231.85
Sensex
:
77537.72
153.55 (0.64%)
628.04 (0.82%)
Nifty
Sensex
:
:
24231.85
77537.72
153.55 (0.64%)
628.04 (0.82%)

Kesoram Industries Ltd.

Diversified

Rating :
54/99

BSE: 502937 | NSE: KESORAMIND

NSE BSE
11.68
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  11.53
  •  11.69
  •  11.53
  •  11.72
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  229670
  •  2665908.28
  •  14.26
  •  4.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 360.99
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 566.31
  • N/A
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.34%
  • 4.98%
  • 40.83%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.00%
  • 10.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.98
  • -41.47
  • 0.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.61
  • -
  • 1.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.61
  • 2.65
  • 3.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.00
  • 34.32
  • 54.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.98
  • -20.07
  • -38.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
77.66
61.05
27.21%
66.62
67.28
-0.98%
64.79
65.49
-1.07%
55.17
58.71
-6.03%
Expenses
87.53
71.57
22.30%
79.23
92.91
-14.72%
80.84
71.70
12.75%
73.67
70.13
5.05%
EBITDA
-9.87
-10.52
-
-12.62
-25.63
-
-16.05
-6.21
-
-18.50
-11.42
-
EBIDTM
-12.71%
-17.24%
-18.94%
-38.09%
-24.77%
-9.48%
-33.53%
-19.45%
Other Income
0.58
12.31
-95.29%
6.11
17.07
-64.21%
34.02
0.94
3,519.15%
4.03
0.96
319.79%
Interest
6.61
5.96
10.91%
5.16
6.47
-20.25%
6.85
7.01
-2.28%
6.15
7.42
-17.12%
Depreciation
4.73
5.45
-13.21%
5.37
14.00
-61.64%
5.10
6.17
-17.34%
5.25
6.07
-13.51%
PBT
-20.63
-99.43
-
31.07
-29.03
-
6.02
-18.45
-
-25.87
-23.95
-
Tax
-0.44
-0.09
-
0.00
-6.72
-
0.00
-0.11
-
0.00
0.00
0
PAT
-20.19
-99.34
-
31.07
-22.31
-
6.02
-18.34
-
-25.87
-23.95
-
PATM
-26.00%
-162.73%
46.63%
-33.16%
9.29%
-28.00%
-46.89%
-40.79%
EPS
-0.65
-3.20
-
1.00
185.59
-99.46%
0.19
-2.23
-
-0.83
-2.25
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
264.24
247.62
258.76
246.40
3,778.05
3,605.88
2,652.77
2,645.64
2,903.91
3,873.17
3,841.63
Net Sales Growth
4.64%
-4.31%
5.02%
-93.48%
4.77%
35.93%
0.27%
-8.89%
-25.02%
0.82%
 
Cost Of Goods Sold
160.18
142.64
119.54
103.99
430.13
378.11
358.87
367.24
395.48
1,314.22
1,392.47
Gross Profit
104.06
104.99
139.22
142.41
3,347.92
3,227.77
2,293.90
2,278.40
2,508.43
2,558.95
2,449.16
GP Margin
39.38%
42.40%
53.80%
57.80%
88.62%
89.51%
86.47%
86.12%
86.38%
66.07%
63.75%
Total Expenditure
321.27
304.55
310.44
298.35
3,507.49
3,093.88
2,277.50
2,417.27
2,612.76
3,947.14
3,846.23
Power & Fuel Cost
-
38.95
47.47
61.54
1,463.72
1,138.85
647.62
694.96
727.24
727.98
642.71
% Of Sales
-
15.73%
18.35%
24.98%
38.74%
31.58%
24.41%
26.27%
25.04%
18.80%
16.73%
Employee Cost
-
72.38
71.57
75.82
219.40
183.36
215.55
219.55
205.62
411.27
377.22
% Of Sales
-
29.23%
27.66%
30.77%
5.81%
5.09%
8.13%
8.30%
7.08%
10.62%
9.82%
Manufacturing Exp.
-
27.99
28.28
29.20
156.89
125.20
100.12
122.28
133.73
157.19
149.93
% Of Sales
-
11.30%
10.93%
11.85%
4.15%
3.47%
3.77%
4.62%
4.61%
4.06%
3.90%
General & Admin Exp.
-
9.47
16.40
16.01
1,120.73
1,147.42
875.98
863.94
981.05
990.51
997.49
% Of Sales
-
3.82%
6.34%
6.50%
29.66%
31.82%
33.02%
32.66%
33.78%
25.57%
25.97%
Selling & Distn. Exp.
-
0.39
0.78
0.80
80.91
87.48
47.86
76.23
71.54
142.39
149.45
% Of Sales
-
0.16%
0.30%
0.32%
2.14%
2.43%
1.80%
2.88%
2.46%
3.68%
3.89%
Miscellaneous Exp.
-
12.74
26.38
10.99
35.71
33.46
31.50
73.07
98.10
203.58
149.45
% Of Sales
-
5.14%
10.19%
4.46%
0.95%
0.93%
1.19%
2.76%
3.38%
5.26%
3.57%
EBITDA
-57.04
-56.93
-51.68
-51.95
270.56
512.00
375.27
228.37
291.15
-73.97
-4.60
EBITDA Margin
-21.59%
-22.99%
-19.97%
-21.08%
7.16%
14.20%
14.15%
8.63%
10.03%
-1.91%
-0.12%
Other Income
44.74
55.71
20.58
28.01
70.26
36.59
72.43
40.34
60.96
159.49
62.66
Interest
24.77
24.12
27.84
26.75
450.03
501.69
275.80
343.63
356.51
443.05
283.47
Depreciation
20.45
21.17
32.12
24.83
102.52
111.76
117.96
112.61
107.99
146.10
136.22
PBT
-9.41
-46.50
-91.05
-75.52
-211.73
-64.86
53.94
-187.53
-112.39
-503.63
-361.63
Tax
-0.44
-0.09
19.42
4.43
-190.53
-9.87
-307.05
0.00
-11.95
-2.00
-7.87
Tax Rate
4.68%
0.10%
-21.33%
-5.87%
49.51%
11.32%
183.93%
0.00%
10.63%
0.35%
3.15%
PAT
-8.97
-88.13
-110.47
-79.95
-194.27
-77.34
140.11
-187.53
-100.44
-577.56
-242.09
PAT before Minority Interest
-8.97
-88.13
-110.47
-79.95
-194.27
-77.34
140.11
-187.53
-100.44
-577.56
-242.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.39%
-35.59%
-42.69%
-32.45%
-5.14%
-2.14%
5.28%
-7.09%
-3.46%
-14.91%
-6.30%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-0.30
-2.90
-3.64
-2.63
-6.40
-2.55
4.61
-6.18
-3.31
-19.02
-7.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
370.13
451.54
94.82
473.19
510.61
197.48
-97.25
112.26
527.44
797.66
Share Capital
310.66
310.66
310.66
310.66
244.41
164.81
142.59
142.59
137.34
117.27
Total Reserves
59.46
140.88
-215.84
162.53
265.14
32.67
-239.84
-30.33
307.41
680.39
Non-Current Liabilities
133.27
155.75
1,871.46
1,462.38
1,577.54
1,787.81
1,527.06
2,407.02
3,024.73
2,397.33
Secured Loans
129.53
152.07
1,989.12
1,681.76
1,641.80
1,867.00
1,414.13
2,143.40
2,686.91
2,048.94
Unsecured Loans
0.00
0.00
121.40
128.72
90.70
74.07
0.00
0.00
52.02
88.29
Long Term Provisions
3.57
3.57
31.12
29.12
28.18
28.00
26.07
34.96
34.18
17.83
Current Liabilities
162.50
205.23
1,057.98
1,037.75
1,072.38
984.59
1,781.98
2,450.82
2,564.79
2,138.09
Trade Payables
28.57
34.38
622.85
545.18
588.86
582.82
623.15
873.11
723.05
537.92
Other Current Liabilities
60.88
140.86
366.20
459.71
462.04
352.08
434.02
575.01
403.98
386.45
Short Term Borrowings
65.84
25.15
57.26
16.35
3.80
15.30
628.48
846.73
1,241.03
1,071.72
Short Term Provisions
7.21
4.85
11.67
16.51
17.68
34.39
96.33
155.97
196.73
142.00
Total Liabilities
665.90
812.52
3,024.26
2,973.32
3,160.53
2,969.88
3,211.79
4,970.10
6,116.96
5,333.08
Net Block
538.74
601.88
1,728.34
1,736.07
2,004.83
2,080.74
2,166.78
2,772.02
2,890.07
2,543.55
Gross Block
801.40
818.41
2,561.71
2,433.06
2,649.54
2,617.10
2,590.66
3,198.42
3,170.79
2,679.55
Accumulated Depreciation
262.65
216.53
833.37
696.99
644.71
536.36
423.88
426.40
280.72
136.00
Non Current Assets
559.17
673.80
1,880.68
1,918.84
2,164.47
2,211.15
2,700.34
3,773.43
4,572.97
3,806.70
Capital Work in Progress
3.25
5.41
34.13
65.46
48.95
32.81
31.10
799.94
789.85
729.96
Non Current Investment
9.55
56.37
80.35
82.23
73.84
77.42
69.51
81.60
720.02
71.22
Long Term Loans & Adv.
3.57
0.73
24.45
31.47
26.88
14.30
423.83
110.81
159.98
460.86
Other Non Current Assets
4.05
9.41
13.41
3.61
9.97
5.88
9.12
9.06
13.05
1.11
Current Assets
106.74
138.73
1,143.58
994.48
996.06
758.73
511.45
1,196.67
1,543.99
1,526.38
Current Investments
1.37
15.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
32.20
36.42
286.59
232.08
180.43
137.21
162.22
351.51
458.01
466.56
Sundry Debtors
29.03
32.36
468.10
372.13
320.26
304.93
196.86
586.78
572.92
526.68
Cash & Bank
12.85
14.22
184.00
109.97
179.17
111.94
16.19
46.51
107.64
177.76
Other Current Assets
31.28
16.79
72.51
101.47
316.20
204.65
136.18
211.87
405.42
355.38
Short Term Loans & Adv.
19.46
23.92
132.38
178.83
241.39
190.19
124.10
200.11
391.24
296.08
Net Current Assets
-55.77
-66.51
85.60
-43.27
-76.32
-225.86
-1,270.53
-1,254.15
-1,020.80
-611.71
Total Assets
665.91
812.53
3,024.26
2,913.32
3,160.53
2,969.88
3,211.79
4,970.10
6,116.96
5,333.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-107.00
37.34
-76.92
130.83
323.91
258.85
786.67
775.43
176.87
79.07
PBT
-88.22
-91.05
-75.52
-384.80
-87.21
-166.94
-187.53
-375.27
-579.56
-249.96
Adjustment
36.38
47.85
28.84
664.13
581.77
561.63
428.75
649.15
554.79
242.17
Changes in Working Capital
-59.87
74.64
-25.02
-150.19
-172.65
-136.49
497.49
472.39
217.42
88.75
Cash after chg. in Working capital
-111.72
31.44
-71.70
129.14
321.91
258.20
738.71
746.27
192.65
80.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.71
5.90
-5.22
1.69
2.00
0.65
47.96
29.16
-15.78
-1.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
98.62
6.84
75.04
48.74
-63.30
-150.41
-445.44
574.68
-991.85
1,792.06
Net Fixed Assets
19.37
1,776.65
-93.49
201.86
-46.41
-19.98
1,389.72
-25.74
-531.87
Net Investments
161.47
198.96
17.09
-8.39
157.83
-38.33
7.57
1.29
-407.16
Others
-82.22
-1,968.77
151.44
-144.73
-174.72
-92.10
-1,842.73
599.13
-52.82
Cash from Financing Activity
-1.78
-48.85
-4.02
-247.84
-224.36
200.64
-218.11
-1,822.66
662.06
-2,116.96
Net Cash Inflow / Outflow
-10.17
-4.66
-5.90
-68.27
36.25
309.08
123.12
-472.55
-152.92
-245.83
Opening Cash & Equivalents
13.03
17.69
23.59
121.96
85.71
9.65
18.57
76.18
153.36
351.83
Closing Cash & Equivalent
2.86
13.03
17.69
53.69
121.96
85.71
-289.67
-617.07
-144.52
8.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
11.91
14.53
3.05
15.23
20.85
10.25
-5.84
7.87
32.38
68.02
ROA
-11.92%
-5.76%
-2.67%
-6.33%
-2.52%
4.53%
-4.58%
-6.55%
-10.09%
-5.01%
ROE
-21.45%
-40.44%
-28.15%
-39.54%
-21.88%
279.58%
-2498.73%
-130.45%
-92.97%
-22.80%
ROCE
-10.35%
-4.20%
-2.05%
2.71%
17.94%
5.03%
5.77%
3.46%
-3.13%
0.89%
Fixed Asset Turnover
0.28
0.14
0.11
1.62
1.37
1.02
0.91
1.32
1.37
1.58
Receivable days
48.63
381.89
576.39
30.73
31.64
34.52
54.06
50.37
50.22
38.26
Inventory Days
54.37
246.49
355.80
18.31
16.08
20.60
35.44
35.16
42.23
44.54
Payable days
80.55
1003.40
2049.87
481.16
565.53
575.06
138.36
85.08
63.23
45.09
Cash Conversion Cycle
22.44
-375.02
-1117.68
-432.12
-517.81
-519.94
-48.87
0.45
29.22
37.70
Total Debt/Equity
0.59
0.44
23.91
4.09
3.72
10.22
-22.76
28.39
9.22
4.13
Interest Cover
-2.66
-2.27
-1.82
0.14
0.83
0.39
0.45
0.27
-0.31
0.12

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Kesoram Industries - Quarterly Results
    1st Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.