Nifty
:
25330.25
Sensex
:
82693.71
91.15 (0.36%)
313.02 (0.38%)
Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Keynote Financial Services Ltd.

Finance - Investment

Rating :
47/99

BSE: 512597 | NSE: KEYFINSERV

NSE BSE
249.65
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  250.1
  •  257
  •  247.5
  •  250.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3291
  •  827675.7
  •  479
  •  170.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 175.46
  • 9.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 164.48
  • 0.40%
  • 1.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.88%
  • 0.43%
  • 15.80%
  • FII
  • DII
  • Others
  • 9.28%
  • 0.00%
  • 2.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.79
  • 7.04
  • 26.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.99
  • -2.95
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.10
  • -0.94
  • 94.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.19
  • 6.96
  • 8.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.72
  • 0.87
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.68
  • 9.05
  • 12.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
15.67
12.22
28.23%
-1.80
13.55
-
6.65
13.95
-52.33%
11.28
8.52
32.39%
Expenses
3.81
3.58
6.42%
7.28
4.15
75.42%
3.18
3.18
0.00%
3.55
2.64
34.47%
EBITDA
11.86
8.64
37.27%
-9.08
9.40
-
3.47
10.77
-67.78%
7.73
5.88
31.46%
EBIDTM
75.69%
70.73%
504.50%
69.35%
52.20%
77.22%
68.50%
69.02%
Other Income
0.93
0.42
121.43%
0.87
0.71
22.54%
0.51
0.61
-16.39%
0.63
0.58
8.62%
Interest
0.04
0.02
100.00%
0.56
0.08
600.00%
0.09
0.03
200.00%
0.05
0.14
-64.29%
Depreciation
0.27
0.20
35.00%
0.28
0.19
47.37%
0.21
0.17
23.53%
0.22
0.26
-15.38%
PBT
12.48
8.83
41.34%
-9.04
9.85
-
3.68
11.17
-67.05%
8.09
6.06
33.50%
Tax
5.00
2.54
96.85%
-4.83
1.65
-
0.75
2.50
-70.00%
2.35
1.55
51.61%
PAT
7.47
6.29
18.76%
-4.21
8.20
-
2.93
8.67
-66.21%
5.73
4.51
27.05%
PATM
47.70%
51.53%
234.07%
60.51%
44.00%
62.17%
50.82%
52.91%
EPS
22.57
14.22
58.72%
-13.81
7.82
-
10.12
17.56
-42.37%
15.65
9.85
58.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
31.80
28.32
47.32
14.08
28.75
20.15
9.17
13.08
15.24
11.83
17.74
Net Sales Growth
-34.08%
-40.15%
236.08%
-51.03%
42.68%
119.74%
-29.89%
-14.17%
28.83%
-33.31%
 
Cost Of Goods Sold
0.00
0.00
0.20
-0.05
0.05
-0.11
0.16
0.62
0.00
0.00
0.00
Gross Profit
31.80
28.32
47.12
14.13
28.70
20.26
9.02
12.47
15.24
11.83
17.74
GP Margin
100.01%
100%
99.58%
100.36%
99.83%
100.55%
98.36%
95.34%
100%
100%
100%
Total Expenditure
17.82
17.56
13.06
15.64
11.30
7.65
14.26
13.71
10.15
10.37
13.19
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.05
0.06
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.33%
0.42%
0.34%
Employee Cost
-
8.80
5.97
5.41
5.25
3.97
4.60
4.54
5.22
4.38
4.39
% Of Sales
-
31.07%
12.62%
38.42%
18.26%
19.70%
50.16%
34.71%
34.25%
37.02%
24.75%
Manufacturing Exp.
-
1.87
1.87
1.47
1.11
1.06
0.94
0.95
1.17
1.58
4.46
% Of Sales
-
6.60%
3.95%
10.44%
3.86%
5.26%
10.25%
7.26%
7.68%
13.36%
25.14%
General & Admin Exp.
-
6.75
5.02
4.04
4.83
2.45
2.95
4.03
3.15
3.96
3.40
% Of Sales
-
23.83%
10.61%
28.69%
16.80%
12.16%
32.17%
30.81%
20.67%
33.47%
19.17%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.14
0.00
4.77
0.06
0.27
5.62
3.57
0.60
0.45
0.00
% Of Sales
-
0.49%
0%
33.88%
0.21%
1.34%
61.29%
27.29%
3.94%
3.80%
5.36%
EBITDA
13.98
10.76
34.26
-1.56
17.45
12.50
-5.09
-0.63
5.09
1.46
4.55
EBITDA Margin
43.96%
37.99%
72.40%
-11.08%
60.70%
62.03%
-55.51%
-4.82%
33.40%
12.34%
25.65%
Other Income
2.94
2.44
2.29
2.39
3.09
2.60
2.71
1.63
5.18
13.03
5.51
Interest
0.74
0.73
0.29
0.25
1.18
1.09
1.22
1.13
1.86
2.68
2.62
Depreciation
0.98
0.91
0.78
0.63
0.69
0.73
0.76
0.77
0.71
4.37
0.94
PBT
15.21
11.55
35.49
-0.05
18.67
13.28
-4.36
-0.89
7.69
7.45
6.49
Tax
3.27
0.81
7.69
1.66
2.59
2.01
-0.14
0.17
1.56
1.69
1.99
Tax Rate
21.50%
7.01%
21.67%
-3320.00%
13.87%
15.14%
3.21%
-19.10%
21.46%
22.68%
30.66%
PAT
11.92
10.75
27.80
-1.71
16.08
11.27
-4.22
-1.06
5.71
5.77
4.50
PAT before Minority Interest
11.92
10.75
27.80
-1.71
16.08
11.27
-4.22
-1.06
5.71
5.77
4.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
37.48%
37.96%
58.75%
-12.14%
55.93%
55.93%
-46.02%
-8.10%
37.47%
48.77%
25.37%
PAT Growth
-56.92%
-61.33%
-
-
42.68%
-
-
-
-1.04%
28.22%
 
EPS
21.29
19.20
49.64
-3.05
28.71
20.13
-7.54
-1.89
10.20
10.30
8.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
138.39
124.28
98.12
101.15
85.55
73.27
78.17
77.13
72.12
66.35
Share Capital
5.57
5.57
5.57
6.17
6.17
5.57
5.57
5.57
5.57
5.57
Total Reserves
132.82
118.72
92.55
94.98
79.38
67.70
72.61
71.56
66.55
60.78
Non-Current Liabilities
5.06
8.90
5.90
4.85
4.60
4.66
5.14
13.43
13.29
8.58
Secured Loans
0.00
0.00
0.65
0.07
0.24
0.48
0.70
0.07
0.09
0.24
Unsecured Loans
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.09
2.77
1.95
1.19
2.32
2.91
2.78
11.83
11.74
6.97
Current Liabilities
8.85
7.52
6.65
34.82
33.19
43.24
26.28
25.93
76.76
32.85
Trade Payables
4.37
2.75
2.32
3.40
4.72
20.61
4.93
6.49
54.69
14.34
Other Current Liabilities
2.41
3.40
2.53
2.45
1.51
1.43
1.64
5.59
8.51
6.04
Short Term Borrowings
1.62
0.67
1.81
26.98
25.56
21.19
19.48
13.41
13.21
11.41
Short Term Provisions
0.46
0.70
0.00
1.99
1.40
0.00
0.23
0.45
0.35
1.06
Total Liabilities
152.30
140.70
110.67
140.82
123.34
121.17
109.59
116.49
162.17
107.78
Net Block
17.71
16.81
16.60
16.17
16.71
17.39
18.13
17.92
18.58
22.87
Gross Block
22.32
20.75
19.88
18.82
18.78
18.72
18.71
27.88
27.83
27.75
Accumulated Depreciation
4.61
3.94
3.28
2.65
2.07
1.33
0.57
9.95
9.24
4.88
Non Current Assets
41.87
38.23
34.06
20.34
22.90
28.07
39.75
51.50
55.81
37.78
Capital Work in Progress
0.00
0.00
0.45
0.21
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
9.89
3.00
15.83
3.53
4.69
5.44
9.72
13.98
17.12
3.73
Long Term Loans & Adv.
11.61
11.38
1.15
0.39
1.45
5.24
11.88
19.60
20.11
11.18
Other Non Current Assets
0.34
0.20
0.00
0.00
0.01
0.01
0.01
0.00
0.00
0.00
Current Assets
110.42
102.48
76.61
120.49
100.44
93.09
69.85
64.98
106.35
70.00
Current Investments
91.68
80.56
43.74
58.86
39.59
22.59
23.94
20.69
7.05
13.95
Inventories
0.00
0.00
0.20
0.15
0.21
0.09
0.25
1.99
0.00
1.99
Sundry Debtors
2.95
9.33
2.95
4.39
1.50
4.08
3.82
6.30
47.66
6.18
Cash & Bank
12.60
12.05
13.19
21.56
35.01
43.18
22.65
19.46
22.46
33.43
Other Current Assets
3.19
0.53
0.23
0.20
24.13
23.16
19.19
16.55
29.18
14.45
Short Term Loans & Adv.
3.15
0.02
16.30
35.32
23.35
22.76
18.63
16.23
28.88
13.48
Net Current Assets
101.57
94.96
69.96
85.66
67.26
49.85
43.57
39.05
29.59
37.15
Total Assets
152.29
140.71
110.67
140.83
123.34
121.16
109.60
116.48
162.16
107.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
6.80
5.59
20.78
-12.64
-9.44
16.39
-4.24
5.44
-11.78
17.43
PBT
11.55
35.49
-0.05
18.67
13.28
-4.36
-0.89
7.27
7.45
6.49
Adjustment
-8.30
-20.18
3.12
-16.12
-11.34
3.35
0.45
-1.53
-3.65
-3.63
Changes in Working Capital
8.62
-6.57
18.02
-14.86
-10.66
16.03
-1.74
0.54
-13.88
16.43
Cash after chg. in Working capital
11.87
8.74
21.10
-12.31
-8.72
15.02
-2.17
6.28
-10.08
19.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.07
-3.14
-0.31
-0.33
-0.72
1.38
-2.07
-1.26
-1.70
-1.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.42
0.00
0.00
Cash From Investing Activity
-5.92
-4.25
-2.83
21.92
-15.80
0.90
4.61
-0.59
7.25
-6.89
Net Fixed Assets
-1.00
-0.04
-0.10
0.03
-0.04
-0.01
2.71
-0.03
-0.02
-0.02
Net Investments
-1.68
-16.49
3.98
-14.91
-4.48
9.52
1.93
-13.33
6.58
-9.49
Others
-3.24
12.28
-6.71
36.80
-11.28
-8.61
-0.03
12.77
0.69
2.62
Cash from Financing Activity
-0.35
-2.63
-26.01
-0.49
3.98
-0.43
1.33
-2.58
-3.50
-1.39
Net Cash Inflow / Outflow
0.53
-1.29
-8.05
8.79
-21.25
16.87
1.69
2.27
-8.03
9.15
Opening Cash & Equivalents
1.84
3.13
11.18
2.39
23.64
6.77
5.08
2.81
10.84
1.69
Closing Cash & Equivalent
2.37
1.84
3.13
11.18
2.39
23.64
6.77
5.08
2.81
10.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
248.60
223.27
176.26
180.63
152.61
131.62
140.43
138.55
129.55
119.19
ROA
7.33%
22.12%
-1.36%
12.18%
9.22%
-3.66%
-0.94%
4.10%
4.27%
4.34%
ROE
8.18%
25.00%
-1.72%
17.34%
14.25%
-5.58%
-1.37%
7.66%
8.33%
6.99%
ROCE
9.27%
31.73%
0.18%
16.57%
13.93%
-3.25%
0.25%
10.38%
12.38%
11.30%
Fixed Asset Turnover
1.31
2.33
0.73
1.53
1.07
0.49
0.56
0.55
0.43
0.64
Receivable days
79.12
47.36
95.16
37.35
50.48
157.00
141.18
646.16
830.37
115.46
Inventory Days
0.00
0.00
4.62
2.28
2.71
6.85
31.22
47.58
0.00
27.01
Payable days
0.00
4554.96
0.00
0.00
0.00
0.00
326.08
1549.38
1207.08
475.76
Cash Conversion Cycle
79.12
-4507.60
99.78
39.63
53.19
163.85
-153.68
-855.64
-376.71
-333.29
Total Debt/Equity
0.01
0.01
0.03
0.27
0.30
0.30
0.26
0.17
0.18
0.18
Interest Cover
16.93
122.82
0.80
16.78
13.18
-2.58
0.21
4.90
3.78
3.48

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Keynote Finl. Serv - Quarterly Results
    14th Aug 2025, 15:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.