Nifty
Sensex
:
:
23346.40
74294.96
75.80 (0.33%)
-19.63 (-0.03%)

Finance - Investment

Rating :
43/99

BSE: 512597 | NSE: KEYFINSERV

245.95
18-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  247.95
  •  247.95
  •  240
  •  246.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  123
  •  30123.75
  •  382.1
  •  220

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 133.04
  • 23.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 125.31
  • 0.42%
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.88%
  • 0.71%
  • 15.32%
  • FII
  • DII
  • Others
  • 9.26%
  • 0.00%
  • 2.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.44
  • -1.54
  • -17.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.84
  • -14.02
  • -24.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.44
  • -16.16
  • -37.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.69
  • 8.46
  • 8.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.77
  • 0.97
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.76
  • 12.12
  • 10.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
19.38
15.67
23.68%
0.07
-1.80
-
12.46
6.65
87.37%
-1.59
11.24
-
Expenses
3.93
3.81
3.15%
6.32
7.28
-13.19%
4.09
3.18
28.62%
4.20
3.51
19.66%
EBITDA
15.45
11.86
30.27%
-6.25
-9.08
-
8.38
3.47
141.50%
-5.79
7.73
-
EBIDTM
79.70%
75.69%
-8,794.37%
504.50%
67.21%
52.20%
364.57%
68.73%
Other Income
0.56
0.93
-39.78%
-0.02
0.87
-
0.65
0.51
27.45%
1.29
0.63
104.76%
Interest
0.07
0.04
75.00%
0.07
0.56
-87.50%
0.16
0.09
77.78%
0.05
0.05
0.00%
Depreciation
0.26
0.27
-3.70%
0.26
0.28
-7.14%
0.29
0.21
38.10%
0.27
0.22
22.73%
PBT
15.67
12.48
25.56%
-6.16
-9.04
-
7.79
3.68
111.68%
-4.82
8.09
-
Tax
4.09
5.00
-18.20%
-1.19
-4.83
-
2.01
0.75
168.00%
-3.19
2.35
-
PAT
11.58
7.47
55.02%
-4.97
-4.21
-
5.78
2.93
97.27%
-1.62
5.73
-
PATM
59.78%
47.70%
-6,995.77%
234.07%
46.36%
44.00%
102.20%
50.99%
EPS
20.81
22.57
-7.80%
-17.03
-13.81
-
8.07
10.12
-20.26%
-1.64
15.65
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
30.32
26.61
28.32
47.32
14.08
28.75
20.15
9.17
13.08
15.24
11.83
Net Sales Growth
-4.53%
-6.04%
-40.15%
236.08%
-51.03%
42.68%
119.74%
-29.89%
-14.17%
28.83%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.20
-0.05
0.05
-0.11
0.16
0.62
0.00
0.00
Gross Profit
30.33
26.61
28.32
47.12
14.13
28.70
20.26
9.02
12.47
15.24
11.83
GP Margin
100.02%
100%
100%
99.58%
100.36%
99.83%
100.55%
98.36%
95.34%
100%
100%
Total Expenditure
18.54
18.41
17.56
13.06
15.64
11.30
7.65
14.26
13.71
10.15
10.37
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.05
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.33%
0.42%
Employee Cost
-
10.46
8.80
5.97
5.41
5.25
3.97
4.60
4.54
5.22
4.38
% Of Sales
-
39.31%
31.07%
12.62%
38.42%
18.26%
19.70%
50.16%
34.71%
34.25%
37.02%
Manufacturing Exp.
-
1.97
1.87
1.87
1.47
1.11
1.06
0.94
0.95
1.17
1.58
% Of Sales
-
7.40%
6.60%
3.95%
10.44%
3.86%
5.26%
10.25%
7.26%
7.68%
13.36%
General & Admin Exp.
-
5.63
6.75
5.02
4.04
4.83
2.45
2.95
4.03
3.15
3.96
% Of Sales
-
21.16%
23.83%
10.61%
28.69%
16.80%
12.16%
32.17%
30.81%
20.67%
33.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.35
0.14
0.00
4.77
0.06
0.27
5.62
3.57
0.60
0.00
% Of Sales
-
1.32%
0.49%
0%
33.88%
0.21%
1.34%
61.29%
27.29%
3.94%
3.80%
EBITDA
11.79
8.20
10.76
34.26
-1.56
17.45
12.50
-5.09
-0.63
5.09
1.46
EBITDA Margin
38.89%
30.82%
37.99%
72.40%
-11.08%
60.70%
62.03%
-55.51%
-4.82%
33.40%
12.34%
Other Income
2.48
2.85
2.44
2.29
2.39
3.09
2.60
2.71
1.63
5.18
13.03
Interest
0.35
0.32
0.73
0.29
0.25
1.18
1.09
1.22
1.13
1.86
2.68
Depreciation
1.08
1.08
0.91
0.78
0.63
0.69
0.73
0.76
0.77
0.71
4.37
PBT
12.48
9.64
11.55
35.49
-0.05
18.67
13.28
-4.36
-0.89
7.69
7.45
Tax
1.72
2.63
0.81
7.69
1.66
2.59
2.01
-0.14
0.17
1.56
1.69
Tax Rate
13.78%
28.31%
7.01%
21.67%
-3320.00%
13.87%
15.14%
3.21%
-19.10%
21.46%
22.68%
PAT
10.77
6.66
10.75
27.80
-1.71
16.08
11.27
-4.22
-1.06
5.71
5.77
PAT before Minority Interest
10.77
6.66
10.75
27.80
-1.71
16.08
11.27
-4.22
-1.06
5.71
5.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
35.52%
25.03%
37.96%
58.75%
-12.14%
55.93%
55.93%
-46.02%
-8.10%
37.47%
48.77%
PAT Growth
-9.65%
-38.05%
-61.33%
-
-
42.68%
-
-
-
-1.04%
 
EPS
19.23
11.89
19.20
49.64
-3.05
28.71
20.13
-7.54
-1.89
10.20
10.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
144.57
138.39
124.28
98.12
101.15
85.55
73.27
78.17
77.13
72.12
Share Capital
5.57
5.57
5.57
5.57
6.17
6.17
5.57
5.57
5.57
5.57
Total Reserves
139.00
132.82
118.72
92.55
94.98
79.38
67.70
72.61
71.56
66.55
Non-Current Liabilities
10.95
4.55
8.90
5.90
4.85
4.60
4.66
5.14
13.43
13.29
Secured Loans
3.50
0.00
0.00
0.65
0.07
0.24
0.48
0.70
0.07
0.09
Unsecured Loans
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.08
0.58
2.77
1.95
1.19
2.32
2.91
2.78
11.83
11.74
Current Liabilities
6.29
8.85
7.52
6.65
34.82
33.19
43.24
26.28
25.93
76.76
Trade Payables
3.88
4.37
2.75
2.32
3.40
4.72
20.61
4.93
6.49
54.69
Other Current Liabilities
1.32
2.41
3.40
2.53
2.45
1.51
1.43
1.64
5.59
8.51
Short Term Borrowings
0.62
1.62
0.67
1.81
26.98
25.56
21.19
19.48
13.41
13.21
Short Term Provisions
0.48
0.46
0.70
0.00
1.99
1.40
0.00
0.23
0.45
0.35
Total Liabilities
161.81
151.79
140.70
110.67
140.82
123.34
121.17
109.59
116.49
162.17
Net Block
19.08
17.71
16.81
16.60
16.17
16.71
17.39
18.13
17.92
18.58
Gross Block
24.78
22.32
20.75
19.88
18.82
18.78
18.72
18.71
27.88
27.83
Accumulated Depreciation
5.70
4.61
3.94
3.28
2.65
2.07
1.33
0.57
9.95
9.24
Non Current Assets
79.63
41.36
38.23
34.06
20.34
22.90
28.07
39.75
51.50
55.81
Capital Work in Progress
0.00
0.00
0.00
0.45
0.21
0.00
0.00
0.00
0.00
0.00
Non Current Investment
10.05
9.89
3.00
15.83
3.53
4.69
5.40
9.68
13.98
17.12
Long Term Loans & Adv.
12.56
11.10
11.38
1.15
0.39
1.45
5.24
11.88
19.60
20.11
Other Non Current Assets
0.24
0.34
0.20
0.00
0.00
0.01
0.01
0.01
0.00
0.00
Current Assets
82.18
110.42
102.48
76.61
120.49
100.44
93.09
69.85
64.98
106.35
Current Investments
67.50
91.68
80.56
43.74
58.86
39.59
22.59
23.94
20.69
7.05
Inventories
0.00
0.00
0.00
0.20
0.15
0.21
0.09
0.25
1.99
0.00
Sundry Debtors
2.56
2.95
9.33
2.95
4.39
1.50
4.08
3.82
6.30
47.66
Cash & Bank
11.85
12.60
12.05
13.19
21.56
35.01
43.18
22.65
19.46
22.46
Other Current Assets
0.27
0.04
0.53
0.23
35.52
24.13
23.16
19.19
16.55
29.18
Short Term Loans & Adv.
0.00
3.15
0.02
16.30
35.32
23.35
22.76
18.63
16.23
28.88
Net Current Assets
75.89
101.57
94.96
69.96
85.66
67.26
49.85
43.57
39.05
29.59
Total Assets
161.81
151.78
140.71
110.67
140.83
123.34
121.16
109.60
116.48
162.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-23.85
6.80
5.59
20.78
-12.64
-9.44
16.39
-4.24
5.44
-11.78
PBT
9.29
11.55
35.49
-0.05
18.67
13.28
-4.36
-0.89
7.27
7.45
Adjustment
2.32
-8.30
-20.18
3.12
-16.12
-11.34
3.35
0.45
-1.53
-3.65
Changes in Working Capital
-34.48
8.62
-6.57
18.02
-14.86
-10.66
16.03
-1.74
0.54
-13.88
Cash after chg. in Working capital
-22.87
11.87
8.74
21.10
-12.31
-8.72
15.02
-2.17
6.28
-10.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.98
-5.07
-3.14
-0.31
-0.33
-0.72
1.38
-2.07
-1.26
-1.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.42
0.00
Cash From Investing Activity
21.81
-5.92
-4.25
-2.83
21.92
-15.80
0.90
4.61
-0.59
7.25
Net Fixed Assets
-0.03
-1.00
-0.04
-0.10
0.03
-0.04
-0.01
2.71
-0.03
-0.02
Net Investments
1.98
-1.68
-16.49
3.98
-14.91
-4.51
9.51
1.97
-13.33
6.58
Others
19.86
-3.24
12.28
-6.71
36.80
-11.25
-8.60
-0.07
12.77
0.69
Cash from Financing Activity
1.64
-0.35
-2.63
-26.01
-0.49
3.98
-0.43
1.33
-2.58
-3.50
Net Cash Inflow / Outflow
-0.40
0.53
-1.29
-8.05
8.79
-21.25
16.87
1.69
2.27
-8.03
Opening Cash & Equivalents
2.37
1.84
3.13
11.18
2.39
23.64
6.77
5.08
2.81
10.84
Closing Cash & Equivalent
1.97
2.37
1.84
3.13
11.18
2.39
23.64
6.77
5.08
2.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
259.70
248.60
223.27
176.26
180.63
152.61
131.62
140.43
138.55
129.55
ROA
4.25%
7.35%
22.12%
-1.36%
12.18%
9.22%
-3.66%
-0.94%
4.10%
4.27%
ROE
4.71%
8.18%
25.00%
-1.72%
17.34%
14.25%
-5.58%
-1.37%
7.66%
8.33%
ROCE
6.66%
9.27%
31.73%
0.18%
16.57%
13.93%
-3.25%
0.25%
10.38%
12.38%
Fixed Asset Turnover
1.13
1.31
2.33
0.73
1.53
1.07
0.49
0.56
0.55
0.43
Receivable days
37.79
79.12
47.36
95.16
37.35
50.48
157.00
141.18
646.16
830.37
Inventory Days
0.00
0.00
0.00
4.62
2.28
2.71
6.85
31.22
47.58
0.00
Payable days
0.00
0.00
4554.96
0.00
0.00
0.00
0.00
326.08
1549.38
1207.08
Cash Conversion Cycle
37.79
79.12
-4507.60
99.78
39.63
53.19
163.85
-153.68
-855.64
-376.71
Total Debt/Equity
0.03
0.01
0.01
0.03
0.27
0.30
0.30
0.26
0.17
0.18
Interest Cover
29.83
16.93
122.82
0.80
16.78
13.18
-2.58
0.21
4.90
3.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.