Nifty

:

24383.60

Sensex

:

78094.64

66.45 (0.27%)
166.49 (0.21%)

Login

Nifty
Sensex

:
:

24383.60
78094.64

66.45 (0.27%)
166.49 (0.21%)

KFin Technologies Ltd.

Depository Services

Rating :

50/99

BSE: 543720 | NSE: KFINTECH

Watchlist

NSE BSE

940.50

30-Jul-2026

Open
High
Low
Previous Close

945
948.1
922.6
948.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1268487
1185325113.4
1215
784.95

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16,244.09
47.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16,031.83
1.28%
9.45

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
15.27
15.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
13.04
7.93

PAT CAGR (%)

10 Years
5 Years
3 Years

-
18.27
11.79

P:E (Median)

8 Years
5 Years
3 Years

-
-
52.02

P:BV (Average)

8 Years
5 Years
3 Years

-
-
11.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
32.83

Earnings Forecasts:

(Updated: 25-07-2026)

Description 2026 2027 2028 2029
Adj EPS 60 -18 15.03 21.26
P/E Ratio 15.68 -52.25 62.57 44.24
Revenue 38.48 30.9 25.39 1312.34
EBITDA 1592.92 1855.15 2175.21 546.05
Net Income 626.28 749.33 897.09 361.14
ROA 389.43 481.78 585.24 19.92
P/B Ratio -2.48 -1.61 -1.39 9.86
ROE 7.9 6.87 5.82 24.12
FCFF 22.48 24.53 24.97 15.69
FCFF Yield 371.33 438.11 443.38 0.11
Net Debt 2.54 3 3.03 -357.1
BVPS -379.68 -582.5 -678.5 95.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 286.84 264.45 8.47% 284.01 274.28 3.55% 313.09 282.39 10.87% 297.26 269.23 10.41%
Expenses 171.38 154.54 10.90% 163.72 157.64 3.86% 166.20 151.83 9.46% 166.81 145.99 14.26%
EBITDA 115.46 109.91 5.05% 120.29 116.65 3.12% 146.89 130.56 12.51% 130.45 123.24 5.85%
EBIDTM 40.25% 41.56% 42.36% 42.53% 46.92% 46.23% 43.89% 45.77%
Other Income 9.70 9.69 0.10% 13.99 9.33 49.95% 5.48 8.55 -35.91% 10.28 7.91 29.96%
Interest 1.16 1.05 10.48% 1.01 1.27 -20.47% 1.00 1.14 -12.28% 1.03 1.07 -3.74%
Depreciation 17.57 15.83 10.99% 17.39 15.28 13.81% 17.34 15.14 14.53% 16.47 15.32 7.51%
PBT 106.42 102.72 3.60% 112.11 109.44 2.44% 126.16 122.83 2.71% 123.23 114.76 7.38%
Tax 26.69 26.62 0.26% 26.99 27.96 -3.47% 32.21 31.79 1.32% 32.14 29.58 8.65%
PAT 79.73 76.10 4.77% 85.11 81.47 4.47% 93.95 91.04 3.20% 91.08 85.18 6.93%
PATM 27.80% 28.78% 29.97% 29.70% 30.01% 32.24% 30.64% 31.64%
EPS 4.61 4.40 4.77% 4.93 4.71 4.67% 5.44 5.27 3.23% 5.27 4.93 6.90%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 356.54 274.06 30.10% 347.33 282.70 22.86% 370.87 290.02 27.88% 309.23 280.47 10.25%
Expenses 234.56 160.20 46.42% 218.85 160.44 36.41% 219.25 159.47 37.49% 173.53 153.94 12.73%
EBITDA 121.98 113.86 7.13% 128.48 122.25 5.10% 151.62 130.55 16.14% 135.71 126.54 7.25%
EBIDTM 34.21% 41.55% 36.99% 43.25% 40.88% 45.01% 43.88% 45.12%
Other Income 10.36 10.03 3.29% 14.98 10.00 49.80% 6.64 9.09 -26.95% 10.77 10.54 2.18%
Interest 1.37 1.09 25.69% 1.33 1.29 3.10% 1.18 1.15 2.61% 1.09 1.08 0.93%
Depreciation 27.31 17.64 54.82% 26.95 16.74 60.99% 23.27 16.40 41.89% 18.41 16.53 11.37%
PBT 103.66 105.16 -1.43% 111.15 114.22 -2.69% 125.26 122.09 2.60% 126.99 119.47 6.29%
Tax 28.20 27.65 1.99% 29.59 29.17 1.44% 33.22 31.91 4.11% 33.63 30.15 11.54%
PAT 75.46 77.51 -2.64% 81.56 85.05 -4.10% 92.05 90.18 2.07% 93.36 89.32 4.52%
PATM 21.16% 28.28% 23.48% 30.09% 24.82% 31.09% 30.19% 31.85%
EPS 4.35 4.49 -3.12% 4.70 4.94 -4.86% 5.33 5.25 1.52% 5.42 5.21 4.03%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 1,181.20 1,158.81 1,055.50 810.83 696.45 624.71 471.79 440.58 Net Sales Growth 8.33% 9.79% 30.18% 16.42% 11.48% 32.41% 7.08% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,181.20 1,158.81 1,055.50 810.83 696.45 624.71 471.79 440.58 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 668.11 651.86 590.52 457.92 403.18 337.65 262.20 283.20 Power & Fuel Cost - 5.37 5.06 4.46 4.09 3.77 4.92 6.14 % Of Sales - 0.46% 0.48% 0.55% 0.59% 0.60% 1.04% 1.39% Employee Cost - 392.85 366.78 297.16 272.31 224.95 183.59 187.40 % Of Sales - 33.90% 34.75% 36.65% 39.10% 36.01% 38.91% 42.53% Manufacturing Exp. - 18.31 12.73 9.39 0.00 0.00 0.00 0.00 % Of Sales - 1.58% 1.21% 1.16% 0% 0% 0% 0% General & Admin Exp. - 215.88 191.60 131.50 119.95 90.77 70.32 83.49 % Of Sales - 18.63% 18.15% 16.22% 17.22% 14.53% 14.90% 18.95% Selling & Distn. Exp. - 7.11 3.69 2.50 2.72 8.96 0.44 0.85 % Of Sales - 0.61% 0.35% 0.31% 0.39% 1.43% 0.09% 0.19% Miscellaneous Exp. - 12.33 10.65 12.92 4.11 9.21 2.93 5.31 % Of Sales - 1.06% 1.01% 1.59% 0.59% 1.47% 0.62% 1.21% EBITDA 513.09 506.95 464.98 352.91 293.27 287.06 209.59 157.38 EBITDA Margin 43.44% 43.75% 44.05% 43.52% 42.11% 45.95% 44.42% 35.72% Other Income 39.45 40.10 37.25 29.24 20.27 9.64 4.69 7.64 Interest 4.20 4.17 4.71 8.39 10.68 52.90 51.96 53.28 Depreciation 68.77 67.04 59.33 48.62 43.45 36.16 97.91 92.16 PBT 467.92 475.85 438.20 325.14 259.41 207.63 64.41 19.57 Tax 118.03 117.97 112.65 79.72 63.16 54.62 131.72 13.70 Tax Rate 25.22% 25.41% 25.71% 24.52% 24.35% 26.31% 204.50% 70.01% PAT 349.87 346.24 325.55 245.42 196.25 153.01 -67.31 5.87 PAT before Minority Interest 349.87 346.24 325.55 245.42 196.25 153.01 -67.31 5.87 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 29.62% 29.88% 30.84% 30.27% 28.18% 24.49% -14.27% 1.33% PAT Growth 4.82% 6.36% 32.65% 25.05% 28.26% - - EPS 20.25 20.04 18.84 14.20 11.36 8.85 -3.90 0.34

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 1,383.97 1,301.49 1,090.75 837.53 720.03 639.51 481.14 449.87 162.43 Net Sales Growth 22.77% 19.32% 30.23% 16.32% 12.59% 32.92% 6.95% 176.96% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,383.97 1,301.49 1,090.75 837.53 720.03 639.51 481.14 449.87 162.43 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 846.19 771.46 614.64 475.57 425.04 352.30 268.70 291.20 96.74 Power & Fuel Cost - 5.51 5.12 4.52 4.14 3.81 4.96 6.20 1.61 % Of Sales - 0.42% 0.47% 0.54% 0.57% 0.60% 1.03% 1.38% 0.99% Employee Cost - 525.08 403.29 319.66 289.43 232.49 188.61 193.98 65.24 % Of Sales - 40.34% 36.97% 38.17% 40.20% 36.35% 39.20% 43.12% 40.16% Manufacturing Exp. - 10.40 5.20 2.51 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.80% 0.48% 0.30% 0% 0% 0% 0% 0% General & Admin Exp. - 208.62 186.04 131.64 124.13 96.72 71.75 84.77 28.66 % Of Sales - 16.03% 17.06% 15.72% 17.24% 15.12% 14.91% 18.84% 17.64% Selling & Distn. Exp. - 7.84 4.27 3.87 3.18 9.32 0.48 0.93 0.54 % Of Sales - 0.60% 0.39% 0.46% 0.44% 1.46% 0.10% 0.21% 0.33% Miscellaneous Exp. - 14.01 10.73 13.37 4.17 9.96 2.90 5.32 0.69 % Of Sales - 1.08% 0.98% 1.60% 0.58% 1.56% 0.60% 1.18% 0.42% EBITDA 537.79 530.03 476.11 361.96 294.99 287.21 212.44 158.67 65.69 EBITDA Margin 38.86% 40.72% 43.65% 43.22% 40.97% 44.91% 44.15% 35.27% 40.44% Other Income 42.75 42.43 40.72 29.36 20.62 6.78 5.05 5.39 2.33 Interest 4.97 5.05 4.79 8.51 10.72 52.97 52.01 53.34 20.26 Depreciation 95.94 86.26 64.45 53.02 46.67 37.02 97.99 92.21 33.89 PBT 467.06 481.15 447.59 329.79 258.22 204.00 67.51 18.51 13.86 Tax 124.64 124.08 114.97 81.33 62.48 55.45 132.01 13.98 4.91 Tax Rate 26.69% 26.48% 25.69% 24.66% 24.20% 27.18% 195.54% 75.53% 35.43% PAT 342.43 343.71 332.63 246.05 195.74 148.55 -64.51 4.52 8.96 PAT before Minority Interest 342.43 343.71 332.63 246.05 195.74 148.55 -64.51 4.52 8.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 24.74% 26.41% 30.50% 29.38% 27.18% 23.23% -13.41% 1.00% 5.52% PAT Growth 0.11% 3.33% 35.19% 25.70% 31.77% - - -49.55% EPS 19.82 19.89 19.25 14.24 11.33 8.60 -3.73 0.26 0.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 1,645.55 1,400.57 1,141.65 871.66 645.75 343.56 409.31 Share Capital 172.52 172.08 170.99 169.23 167.57 150.84 150.84 Total Reserves 1,443.63 1,208.97 960.56 687.78 466.13 189.82 256.78 Non-Current Liabilities 312.28 296.06 268.98 190.38 323.06 498.81 379.11 Secured Loans 0.00 0.00 0.00 0.00 0.00 293.89 343.31 Unsecured Loans 0.00 0.00 0.00 0.00 122.51 0.00 0.00 Long Term Provisions 159.81 135.30 108.54 44.36 54.49 53.92 13.00 Current Liabilities 437.39 349.96 225.48 426.87 236.47 214.62 141.62 Trade Payables 67.57 66.94 40.16 24.69 23.94 25.05 20.33 Other Current Liabilities 93.75 78.37 62.33 51.32 57.76 92.53 57.74 Short Term Borrowings 0.00 0.00 0.00 130.07 0.00 0.00 0.00 Short Term Provisions 276.07 204.65 122.99 220.79 154.77 97.04 63.55 Total Liabilities 2,395.22 2,046.59 1,636.11 1,488.91 1,205.28 1,056.99 930.04 Net Block 748.35 747.32 714.23 650.92 628.81 620.66 682.41 Gross Block 1,169.20 1,121.62 1,047.21 937.05 882.97 839.76 804.96 Accumulated Depreciation 420.86 374.30 332.99 286.13 254.16 219.10 122.54 Non Current Assets 1,395.04 1,025.93 961.23 839.31 807.39 726.18 744.40 Capital Work in Progress 54.05 30.73 35.74 39.77 34.58 2.51 0.08 Non Current Investment 415.65 100.05 82.92 67.92 53.92 15.23 15.23 Long Term Loans & Adv. 173.00 138.48 121.70 80.18 88.60 85.53 45.96 Other Non Current Assets 3.99 9.36 6.64 0.53 1.49 2.24 0.71 Current Assets 994.01 1,014.48 674.88 649.60 397.88 330.81 185.64 Current Investments 236.19 434.48 141.88 222.07 93.08 94.91 13.54 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 208.07 179.67 143.50 117.64 107.06 107.87 76.68 Cash & Bank 159.05 150.41 237.86 72.01 31.05 15.26 11.17 Other Current Assets 390.70 32.83 32.42 30.79 166.69 112.78 84.25 Short Term Loans & Adv. 353.30 217.10 119.22 207.09 142.35 96.03 80.70 Net Current Assets 556.62 664.52 449.40 222.73 161.41 116.20 44.02 Total Assets 2,389.05 2,040.41 1,636.11 1,488.91 1,205.27 1,056.99 930.04

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 1,673.07 1,407.83 1,140.99 870.22 644.34 346.40 409.58 519.28 Share Capital 172.52 172.08 170.99 169.23 167.57 150.84 150.84 165.83 Total Reserves 1,471.14 1,216.23 959.90 686.34 464.72 192.66 257.05 353.45 Non-Current Liabilities 975.89 303.45 271.83 191.99 326.88 499.03 379.66 388.61 Secured Loans 0.00 0.00 0.00 0.00 0.00 293.89 343.31 372.87 Unsecured Loans 0.00 0.00 0.00 0.00 122.51 0.00 0.00 0.00 Long Term Provisions 165.86 141.62 110.36 44.95 55.53 53.92 13.00 12.28 Current Liabilities 508.07 357.53 226.16 433.32 240.98 216.39 141.54 162.76 Trade Payables 77.66 67.05 35.46 26.15 25.53 25.26 20.41 22.27 Other Current Liabilities 140.34 83.80 65.95 55.26 60.18 93.98 57.22 77.80 Short Term Borrowings 0.00 0.00 0.00 130.07 0.00 0.00 0.00 0.00 Short Term Provisions 290.06 206.69 124.75 221.84 155.27 97.14 63.91 62.69 Total Liabilities 3,157.03 2,068.81 1,638.98 1,495.53 1,212.20 1,061.82 930.78 1,070.65 Net Block 1,773.48 803.14 764.16 691.32 668.53 629.57 691.42 732.35 Gross Block 2,225.50 1,189.42 1,105.91 981.92 923.58 848.68 813.90 762.64 Accumulated Depreciation 452.01 386.27 341.75 290.60 255.04 219.10 122.48 30.30 Non Current Assets 2,021.58 988.83 936.65 819.87 793.84 719.86 738.18 748.42 Capital Work in Progress 65.46 29.28 36.88 39.77 34.58 2.51 0.08 0.37 Non Current Investment 0.69 1.09 4.09 6.50 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 176.25 145.11 124.87 81.75 89.24 85.54 45.97 15.42 Other Non Current Assets 5.70 10.20 6.64 0.53 1.49 2.24 0.71 0.29 Current Assets 1,129.28 1,073.82 702.34 675.66 418.36 341.97 192.60 322.22 Current Investments 238.66 460.56 145.76 222.07 93.08 94.91 13.54 111.54 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 269.40 192.66 151.90 126.55 112.60 110.59 88.32 88.01 Cash & Bank 212.26 170.38 251.73 87.02 45.19 23.47 17.82 53.62 Other Current Assets 408.96 31.73 32.12 32.81 167.49 112.99 72.92 69.04 Short Term Loans & Adv. 366.22 218.49 120.83 207.22 152.33 96.11 69.24 67.56 Net Current Assets 621.21 716.29 476.18 242.35 177.38 125.58 51.06 159.46 Total Assets 3,150.86 2,062.65 1,638.99 1,495.53 1,212.20 1,061.83 930.78 1,070.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 384.49 393.31 286.34 232.02 256.27 202.38 PBT 464.21 438.20 325.14 259.41 207.63 64.41 Adjustment 47.86 43.79 38.70 50.01 97.15 148.99 Changes in Working Capital -26.38 2.96 -13.55 -22.18 0.43 -9.41 Cash after chg. in Working capital 485.69 484.94 350.29 287.24 305.21 203.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -101.21 -91.64 -63.96 -55.23 -48.94 -1.61 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -246.05 -329.74 -171.71 -213.83 -124.80 -107.13 Net Fixed Assets -70.90 -69.40 -106.13 -59.27 -75.28 Net Investments -117.31 -309.73 65.19 -142.99 -36.86 Others -57.84 49.39 -130.77 -11.57 -12.66 Cash from Financing Activity -131.30 -94.60 -125.00 7.89 -115.27 -88.87 Net Cash Inflow / Outflow 7.13 -31.04 -10.37 26.08 16.21 6.38 Opening Cash & Equivalents 15.60 46.63 57.00 30.92 14.71 8.33 Closing Cash & Equivalent 22.73 15.60 46.63 57.00 30.92 14.71

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 369.60 398.90 289.25 223.37 252.64 203.81 PBT 467.80 447.59 327.38 258.22 204.00 67.51 Adjustment 68.98 47.91 47.07 46.99 101.55 149.01 Changes in Working Capital -60.18 -2.14 -19.46 -25.64 -3.24 -9.84 Cash after chg. in Working capital 476.60 493.36 355.00 279.57 302.31 206.68 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -107.00 -94.45 -65.74 -56.20 -49.68 -2.87 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -202.63 -329.83 -177.57 -204.37 -115.38 -102.91 Net Fixed Assets -70.90 -69.40 -106.13 -59.27 -75.28 Net Investments -117.31 -309.73 65.19 -142.99 -36.86 Others -14.42 49.30 -136.63 -2.11 -3.24 Cash from Financing Activity -133.98 -95.33 -126.74 7.25 -115.41 -89.40 Net Cash Inflow / Outflow 32.99 -26.26 -15.05 26.25 21.85 11.50 Opening Cash & Equivalents 30.98 56.40 71.78 45.03 22.93 11.66 Closing Cash & Equivalent 67.35 30.98 56.40 71.78 45.03 22.93

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 93.68 80.25 66.18 50.64 37.82 22.58 ROA 15.59% 17.68% 15.71% 14.57% 13.53% -6.78% ROE 23.10% 25.91% 24.68% 26.33% 31.41% -17.99% ROCE 30.75% 34.84% 31.12% 30.52% 35.74% 15.79% Fixed Asset Turnover 1.01 0.97 0.82 0.77 0.73 0.57 Receivable days 61.07 55.88 58.78 58.88 62.79 71.39 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 61.07 55.88 58.78 58.88 62.79 71.39 Total Debt/Equity 0.00 0.00 0.00 0.15 0.19 1.02 Interest Cover 112.40 94.09 39.76 25.30 4.93 2.24

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 95.27 80.68 66.14 50.56 37.73 22.77 ROA 13.15% 17.94% 15.70% 14.46% 13.06% -6.47% ROE 22.67% 26.41% 24.77% 26.31% 30.45% -17.17% ROCE 30.70% 35.50% 31.37% 30.44% 35.22% 16.18% Fixed Asset Turnover 0.76 0.95 0.80 0.76 0.72 0.58 Receivable days 64.79 57.65 60.67 60.61 63.69 75.45 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 64.79 57.65 60.67 60.61 63.69 75.45 Total Debt/Equity 0.00 0.00 0.00 0.15 0.19 1.01 Interest Cover 93.60 94.38 39.45 25.09 4.85 2.30

Top Investors:

compar estates and agencies private limited

kotak mahindra bank limited

nippon life india trustee ltd-a/c nippon india small cap fund

st. james's place emerging markets equity unit trust managed by wasatch advisors inc

indus india fund (mauritius) limited

kotak small cap fund

axis mutual fund trustee limited a/c axis mutual fund a/c axis small cap fund

mirae asset small cap fund

bandhan small cap fund

hsbc mutual fund - hsbc small cap fund

Annual Reports:

News Update:

KFin Technologies - Quarterly Results
25th Jul 2026, 00:00 AM

Read More
KFin Technologies launches integrated investor relations intelligence platform ‘AEGIX’
20th May 2026, 14:44 PM

AEGIX is designed to support investor relations teams across large cap, mid cap, and small cap companies in India and globally
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback