PBT
-7.82
-10.43
-23.51
15.42
8.76
38.79
35.38
1.98
10.09
23.47
Adjustment
39.21
38.26
45.05
42.86
38.25
39.86
50.61
48.75
41.49
37.68
Changes in Working Capital
-9.81
-25.89
6.29
-27.26
-3.91
3.80
-26.43
5.77
1.15
-3.53
Cash after chg. in Working capital
21.58
1.95
27.83
31.02
43.10
82.46
59.56
56.50
52.73
57.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.26
-5.07
-1.86
-15.20
-3.27
-4.89
-3.79
-7.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00