PBT
-67.21
-37.71
-36.76
-7.82
-10.43
-23.51
15.42
8.76
38.79
35.38
Adjustment
36.18
36.91
36.24
39.21
38.26
45.05
42.86
38.25
39.86
50.61
Changes in Working Capital
6.95
8.40
51.53
-9.81
-25.89
6.29
-27.26
-3.91
3.80
-26.43
Cash after chg. in Working capital
-24.08
7.59
51.01
21.58
1.95
27.83
31.02
43.10
82.46
59.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.00
0.00
0.00
0.00
0.00
0.26
-5.07
-1.86
-15.20
-3.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
20.40
2.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00