Nifty
Sensex
:
:
24383.60
78094.64
66.45 (0.27%)
166.49 (0.21%)

Compressors / Pumps

Rating :
70/99

BSE: 505283 | NSE: KIRLPNU

1482.40
31-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1460.8
  •  1488.7
  •  1445.2
  •  1460.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  125033
  •  184654762
  •  2197.1
  •  990.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,631.44
  • 36.64
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,516.88
  • 0.81%
  • 7.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.81%
  • 2.73%
  • 17.38%
  • FII
  • DII
  • Others
  • 10.39%
  • 25.74%
  • 4.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 11.49
  • 9.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.35
  • 20.78
  • 12.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.00
  • 24.93
  • 24.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 59.94
  • 97.24
  • 107.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.85
  • 3.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.98
  • 57.44
  • 65.42

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
56
15
25.54
35.29
P/E Ratio
26.47
98.83
58.04
42.01
Revenue
39.65
33.5
29.6
1794.93
EBITDA
2093.95
2452.13
2852.3
317.3
Net Income
404.25
476.92
556.8
229.42
ROA
291.82
344.42
408.6
13.59
P/B Ratio
-
-
-
7.57
ROE
8.22
6.97
6.14
19.33
FCFF
21.23
21.57
22.4
158.45
FCFF Yield
163
247
196.4
1.36
Net Debt
1.4
2.12
1.68
-
BVPS
-
-
-
195.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
303.10
281.70
7.60%
711.80
591.60
20.32%
406.90
342.60
18.77%
386.40
0.00
0
Expenses
257.50
248.40
3.66%
525.80
481.80
9.13%
327.50
293.20
11.70%
327.90
0.00
0
EBITDA
45.60
33.30
36.94%
186.00
109.80
69.40%
79.40
49.40
60.73%
58.50
0.00
0
EBIDTM
15.04%
11.82%
26.13%
18.56%
19.51%
14.42%
15.14%
0.00%
Other Income
8.10
8.40
-3.57%
6.00
5.60
7.14%
6.10
6.00
1.67%
7.20
0.00
0
Interest
0.10
0.20
-50.00%
0.20
0.30
-33.33%
0.20
0.10
100.00%
0.50
0.00
0
Depreciation
8.90
7.50
18.67%
8.40
7.10
18.31%
8.10
6.50
24.62%
7.80
0.00
0
PBT
44.70
34.00
31.47%
187.60
104.10
80.21%
58.90
48.80
20.70%
57.40
0.00
0
Tax
11.50
8.70
32.18%
43.90
24.00
82.92%
17.40
12.00
45.00%
13.60
0.00
0
PAT
33.20
25.30
31.23%
143.70
80.10
79.40%
41.50
36.80
12.77%
43.80
0.00
0
PATM
10.95%
8.98%
20.19%
13.54%
10.20%
10.74%
11.34%
0.00%
EPS
5.14
4.09
25.67%
22.12
12.35
79.11%
6.49
5.62
15.48%
6.69
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 16
Mar 15
Net Sales
-
1,786.73
1,640.17
508.88
440.96
Net Sales Growth
-
8.94%
222.31%
15.40%
 
Cost Of Goods Sold
-
894.41
864.86
270.20
226.36
Gross Profit
-
892.32
775.31
238.68
214.60
GP Margin
-
49.94%
47.27%
46.90%
48.67%
Total Expenditure
-
1,427.30
1,346.09
458.23
411.83
Power & Fuel Cost
-
21.27
21.18
8.36
7.50
% Of Sales
-
1.19%
1.29%
1.64%
1.70%
Employee Cost
-
190.77
166.16
81.08
81.44
% Of Sales
-
10.68%
10.13%
15.93%
18.47%
Manufacturing Exp.
-
205.60
190.63
42.86
40.29
% Of Sales
-
11.51%
11.62%
8.42%
9.14%
General & Admin Exp.
-
61.82
54.77
23.15
22.18
% Of Sales
-
3.46%
3.34%
4.55%
5.03%
Selling & Distn. Exp.
-
24.12
24.16
17.37
19.62
% Of Sales
-
1.35%
1.47%
3.41%
4.45%
Miscellaneous Exp.
-
29.31
24.34
15.21
14.43
% Of Sales
-
1.64%
1.48%
2.99%
3.27%
EBITDA
-
359.43
294.08
50.65
29.13
EBITDA Margin
-
20.12%
17.93%
9.95%
6.61%
Other Income
-
27.73
22.25
19.34
13.54
Interest
-
3.41
2.50
1.17
1.24
Depreciation
-
31.77
29.14
19.09
18.90
PBT
-
351.98
284.68
49.72
22.53
Tax
-
83.59
69.55
15.27
5.84
Tax Rate
-
24.74%
24.77%
30.71%
25.92%
PAT
-
256.13
211.18
34.46
16.69
PAT before Minority Interest
-
254.28
211.28
34.46
16.69
Minority Interest
-
1.85
-0.10
0.00
0.00
PAT Margin
-
14.34%
12.88%
6.77%
3.78%
PAT Growth
-
21.29%
512.83%
106.47%
 
EPS
-
39.40
32.49
5.30
2.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 16
Mar 15
Shareholder's Funds
1,248.84
1,096.24
329.04
303.05
Share Capital
12.99
12.98
12.84
12.84
Total Reserves
1,226.50
1,076.19
316.19
290.21
Non-Current Liabilities
22.19
28.96
3.89
4.30
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.10
0.00
0.00
Long Term Provisions
11.31
10.15
4.54
4.48
Current Liabilities
556.98
566.29
175.94
194.71
Trade Payables
258.71
215.94
93.55
95.51
Other Current Liabilities
186.45
269.41
64.26
81.18
Short Term Borrowings
2.73
9.26
0.00
0.00
Short Term Provisions
109.08
71.69
18.14
18.02
Total Liabilities
1,838.85
1,704.17
508.87
502.06
Net Block
360.00
315.35
81.74
97.06
Gross Block
582.40
511.52
213.88
214.29
Accumulated Depreciation
222.40
196.17
130.63
117.23
Non Current Assets
496.89
524.17
129.94
143.98
Capital Work in Progress
6.70
21.29
30.26
30.21
Non Current Investment
120.00
175.96
13.58
12.99
Long Term Loans & Adv.
9.55
9.24
4.36
3.72
Other Non Current Assets
0.63
2.33
0.00
0.00
Current Assets
1,341.80
1,174.11
378.93
358.09
Current Investments
342.62
268.55
147.19
108.09
Inventories
218.05
215.39
57.38
57.84
Sundry Debtors
523.05
480.41
118.53
143.91
Cash & Bank
117.39
67.03
24.90
20.84
Other Current Assets
140.69
45.38
0.00
0.00
Short Term Loans & Adv.
122.00
97.34
30.93
27.40
Net Current Assets
784.82
607.82
202.99
163.38
Total Assets
1,838.69
1,698.28
508.87
502.07

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 16
Mar 15
Cash From Operating Activity
232.82
215.22
52.66
3.10
PBT
337.88
280.83
49.72
22.53
Adjustment
17.46
23.37
9.72
8.71
Changes in Working Capital
-40.75
-21.00
6.37
-19.57
Cash after chg. in Working capital
314.58
283.20
65.81
11.67
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-81.76
-67.98
-13.15
-8.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-110.62
-155.40
-30.32
19.51
Net Fixed Assets
-56.30
-283.54
0.36
Net Investments
-18.11
-305.49
-39.10
Others
-36.21
433.63
8.42
Cash from Financing Activity
-70.99
-45.75
-18.29
-14.93
Net Cash Inflow / Outflow
51.21
14.07
4.05
7.67
Opening Cash & Equivalents
63.46
49.61
20.84
13.17
Closing Cash & Equivalent
113.96
63.46
24.90
20.84

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
190.81
167.84
51.23
47.19
45.59
42.24
35.77
28.92
ROA
14.35%
19.09%
6.82%
3.40%
7.23%
9.49%
13.16%
9.60%
ROE
21.84%
29.80%
10.90%
5.60%
12.49%
18.51%
29.80%
23.64%
ROCE
28.95%
39.49%
16.10%
7.98%
20.83%
28.22%
41.20%
34.87%
Fixed Asset Turnover
3.27
4.52
2.59
2.20
2.55
3.24
4.20
3.18
Receivable days
102.50
66.64
86.48
97.44
83.86
81.96
71.50
99.46
Inventory Days
44.27
30.35
37.97
38.26
39.58
47.43
42.21
57.03
Payable days
96.85
65.31
77.95
77.37
68.00
78.12
69.49
91.56
Cash Conversion Cycle
49.92
31.69
46.50
58.33
55.44
51.27
44.22
64.94
Total Debt/Equity
0.00
0.01
0.00
0.00
0.00
0.02
0.05
0.10
Interest Cover
100.14
113.29
43.38
19.23
38.48
22.22
26.22
12.31

News Update:


  • Kirloskar Pneumatic - Quarterly Results
    22nd Jul 2026, 00:00 AM

    Read More
  • Kirloskar Pneumatic launches Tezcatlipoca A800 Model in Pune
    30th Jun 2026, 12:52 PM

    The new model offers customers a highly efficient and reliable alternative to conventional dry screw compressors

    Read More
  • Kirloskar Pneumatic Company launches waste-to-energy solution ‘Tonalli’
    19th May 2026, 14:30 PM

    Built on the principles of circular economy and environmental responsibility, Tonalli represents the next generation of waste-to-energy infrastructure

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.