Nifty
Sensex
:
:
23053.10
74459.53
116.35 (0.51%)
308.49 (0.42%)

Compressors / Pumps

Rating :
61/99

BSE: 505283 | NSE: KIRLPNU

538.45
30-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  556.45
  •  562.95
  •  534
  •  556.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  259952
  •  139968536.55
  •  1098.55
  •  495.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,994.31
  • 26.96
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,922.31
  • 1.11%
  • 5.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.80%
  • 1.60%
  • 18.45%
  • FII
  • DII
  • Others
  • 10.01%
  • 24.94%
  • 6.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 11.49
  • 9.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.35
  • 20.78
  • 12.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.00
  • 24.93
  • 24.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 54.22
  • 97.15
  • 48.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.38
  • 2.20
  • 3.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.17
  • 56.88
  • 62.50

Earnings Forecasts:

(Updated: 24-10-2026)
Description
2026
2027
2028
2029
Adj EPS
19.73
22.32
26.2
31.48
P/E Ratio
27.29
24.12
20.55
17.10
Revenue
1786.74
2065.17
2418.53
2844.77
EBITDA
357.1
397.7
461.85
548.27
Net Income
256.13
289.4
334.93
395.87
ROA
15.05
16.45
16.65
18.8
P/B Ratio
5.60
4.79
4.09
3.49
ROE
21.84
20.88
21.07
21.19
FCFF
170.9
167.9
200.6
261.65
FCFF Yield
2.31
2.27
2.71
3.54
Net Debt
-456.57
-
-
-
BVPS
96.13
112.34
131.52
154.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
326.30
386.40
-15.55%
303.10
281.70
7.60%
711.80
591.60
20.32%
406.90
342.60
18.77%
Expenses
285.60
327.90
-12.90%
257.50
248.40
3.66%
525.80
481.80
9.13%
327.50
293.20
11.70%
EBITDA
40.70
58.50
-30.43%
45.60
33.30
36.94%
186.00
109.80
69.40%
79.40
49.40
60.73%
EBIDTM
12.47%
15.14%
15.04%
11.82%
26.13%
18.56%
19.51%
14.42%
Other Income
8.10
7.20
12.50%
8.10
8.40
-3.57%
6.00
5.60
7.14%
6.10
6.00
1.67%
Interest
0.00
0.50
-100.00%
0.10
0.20
-50.00%
0.20
0.30
-33.33%
0.20
0.10
100.00%
Depreciation
9.30
7.80
19.23%
8.90
7.50
18.67%
8.40
7.10
18.31%
8.10
6.50
24.62%
PBT
50.50
57.40
-12.02%
44.70
34.00
31.47%
187.60
104.10
80.21%
58.90
48.80
20.70%
Tax
10.50
13.60
-22.79%
11.50
8.70
32.18%
43.90
24.00
82.92%
17.40
12.00
45.00%
PAT
40.00
43.80
-8.68%
33.20
25.30
31.23%
143.70
80.10
79.40%
41.50
36.80
12.77%
PATM
12.26%
11.34%
10.95%
8.98%
20.19%
13.54%
10.20%
10.74%
EPS
3.08
3.35
-8.06%
2.57
2.05
25.37%
11.06
6.18
78.96%
3.25
2.81
15.66%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 16
Mar 15
Net Sales
1,748.10
1,786.73
1,640.17
508.88
440.96
Net Sales Growth
9.10%
8.94%
222.31%
15.40%
 
Cost Of Goods Sold
834.10
894.41
864.86
270.20
226.36
Gross Profit
914.00
892.32
775.31
238.68
214.60
GP Margin
52.29%
49.94%
47.27%
46.90%
48.67%
Total Expenditure
1,396.40
1,427.30
1,346.09
458.23
411.83
Power & Fuel Cost
-
21.27
21.18
8.36
7.50
% Of Sales
-
1.19%
1.29%
1.64%
1.70%
Employee Cost
-
190.77
166.16
81.08
81.44
% Of Sales
-
10.68%
10.13%
15.93%
18.47%
Manufacturing Exp.
-
205.60
190.63
42.86
40.29
% Of Sales
-
11.51%
11.62%
8.42%
9.14%
General & Admin Exp.
-
61.82
54.77
23.15
22.18
% Of Sales
-
3.46%
3.34%
4.55%
5.03%
Selling & Distn. Exp.
-
24.12
24.16
17.37
19.62
% Of Sales
-
1.35%
1.47%
3.41%
4.45%
Miscellaneous Exp.
-
29.31
24.34
15.21
14.43
% Of Sales
-
1.64%
1.48%
2.99%
3.27%
EBITDA
351.70
359.43
294.08
50.65
29.13
EBITDA Margin
20.12%
20.12%
17.93%
9.95%
6.61%
Other Income
28.30
27.73
22.25
19.34
13.54
Interest
0.50
3.41
2.50
1.17
1.24
Depreciation
34.70
31.77
29.14
19.09
18.90
PBT
341.70
351.98
284.68
49.72
22.53
Tax
83.30
83.59
69.55
15.27
5.84
Tax Rate
24.38%
24.74%
24.77%
30.71%
25.92%
PAT
258.40
256.13
211.18
34.46
16.69
PAT before Minority Interest
259.40
254.28
211.28
34.46
16.69
Minority Interest
1.00
1.85
-0.10
0.00
0.00
PAT Margin
14.78%
14.34%
12.88%
6.77%
3.78%
PAT Growth
38.92%
21.29%
512.83%
106.47%
 
EPS
19.88
19.70
16.24
2.65
1.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 16
Mar 15
Shareholder's Funds
1,248.84
1,096.24
329.04
303.05
Share Capital
12.99
12.98
12.84
12.84
Total Reserves
1,226.50
1,076.19
316.19
290.21
Non-Current Liabilities
22.19
28.96
3.89
4.30
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.10
0.00
0.00
Long Term Provisions
11.31
10.15
4.54
4.48
Current Liabilities
556.98
566.29
175.94
194.71
Trade Payables
258.71
215.94
93.55
95.51
Other Current Liabilities
186.45
269.41
64.26
81.18
Short Term Borrowings
2.73
9.26
0.00
0.00
Short Term Provisions
109.08
71.69
18.14
18.02
Total Liabilities
1,838.85
1,704.17
508.87
502.06
Net Block
360.00
315.35
81.74
97.06
Gross Block
582.40
511.52
213.88
214.29
Accumulated Depreciation
222.40
196.17
130.63
117.23
Non Current Assets
496.89
524.17
129.94
143.98
Capital Work in Progress
6.70
21.29
30.26
30.21
Non Current Investment
120.00
175.96
13.58
12.99
Long Term Loans & Adv.
9.55
9.24
4.36
3.72
Other Non Current Assets
0.63
2.33
0.00
0.00
Current Assets
1,341.80
1,174.11
378.93
358.09
Current Investments
342.62
268.55
147.19
108.09
Inventories
218.05
215.39
57.38
57.84
Sundry Debtors
523.05
480.41
118.53
143.91
Cash & Bank
117.39
67.03
24.90
20.84
Other Current Assets
140.69
45.38
0.00
0.00
Short Term Loans & Adv.
122.00
97.34
30.93
27.40
Net Current Assets
784.82
607.82
202.99
163.38
Total Assets
1,838.69
1,698.28
508.87
502.07

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 16
Mar 15
Cash From Operating Activity
232.82
215.22
52.66
3.10
PBT
337.88
280.83
49.72
22.53
Adjustment
17.46
23.37
9.72
8.71
Changes in Working Capital
-40.75
-21.00
6.37
-19.57
Cash after chg. in Working capital
314.58
283.20
65.81
11.67
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-81.76
-67.98
-13.15
-8.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-110.62
-155.40
-30.32
19.51
Net Fixed Assets
-56.30
-283.54
0.36
Net Investments
-18.11
-305.49
-39.10
Others
-36.21
433.63
8.42
Cash from Financing Activity
-70.99
-45.75
-18.29
-14.93
Net Cash Inflow / Outflow
51.21
14.07
4.05
7.67
Opening Cash & Equivalents
63.46
49.61
20.84
13.17
Closing Cash & Equivalent
113.96
63.46
24.90
20.84

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
95.40
83.92
51.23
47.19
45.59
42.24
35.77
28.92
ROA
14.35%
19.09%
6.82%
3.40%
7.23%
9.49%
13.16%
9.60%
ROE
21.84%
29.80%
10.90%
5.60%
12.49%
18.51%
29.80%
23.64%
ROCE
28.95%
39.49%
16.10%
7.98%
20.83%
28.22%
41.20%
34.87%
Fixed Asset Turnover
3.27
4.52
2.59
2.20
2.55
3.24
4.20
3.18
Receivable days
102.50
66.64
86.48
97.44
83.86
81.96
71.50
99.46
Inventory Days
44.27
30.35
37.97
38.26
39.58
47.43
42.21
57.03
Payable days
96.85
65.31
77.95
77.37
68.00
78.12
69.49
91.56
Cash Conversion Cycle
49.92
31.69
46.50
58.33
55.44
51.27
44.22
64.94
Total Debt/Equity
0.00
0.01
0.00
0.00
0.00
0.02
0.05
0.10
Interest Cover
100.14
113.29
43.38
19.23
38.48
22.22
26.22
12.31

News Update:


  • Kirloskar Pneumatic - Quarterly Results
    28th Oct 2026, 00:00 AM

    Read More
  • Kirloskar Pneumatic Company acquires 99.49% of total voting power in KSEA
    3rd Aug 2026, 18:26 PM

    By establishing operations in Thailand through its subsidiary, the company aims to strengthen its presence in the South-East Asian region

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.