PBT
7.11
8.26
22.57
7.77
-43.12
-34.03
33.20
56.96
40.53
25.82
Adjustment
67.35
70.16
56.85
46.83
54.13
73.03
28.54
24.27
28.07
29.98
Changes in Working Capital
-6.96
-25.83
-41.31
-25.02
36.32
20.48
-55.45
-51.65
-28.79
-2.65
Cash after chg. in Working capital
67.49
52.58
38.11
29.59
47.33
59.48
6.29
29.59
39.82
53.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
-1.08
1.29
1.04
0.56
-2.35
-17.01
-15.46
-8.91
-3.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00