Nifty

:

22421.95

Sensex

:

71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Login

Nifty
Sensex

:
:

22421.95
71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Khaitan (India) Ltd.

Consumer Durables - Electronics

Rating :

66/99

BSE: 590068 | NSE: KHAITANLTD

Watchlist

NSE BSE

147.19

01-Oct-2026

Open
High
Low
Previous Close

147.71
149.4
144
146.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

900
132848.02
178
85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

69.92
10.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

71.36
N/A
1.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.71
16.52
24.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.03
-
12.84

PAT CAGR (%)

10 Years
5 Years
3 Years

9.21
-
65.37

P:E (Median)

8 Years
5 Years
3 Years

8.96
8.41
10.07

P:BV (Average)

8 Years
5 Years
3 Years

1.53
1.59
1.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.34
14.90
7.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 41.45 29.66 39.75% 36.16 25.57 41.42% 26.83 17.89 49.97% 19.58 14.77 32.57%
Expenses 38.79 27.68 40.14% 33.20 24.11 37.70% 25.12 16.35 53.64% 18.81 13.49 39.44%
EBITDA 2.67 1.98 34.85% 2.96 1.45 104.14% 1.71 1.53 11.76% 0.77 1.28 -39.84%
EBIDTM 6.44% 6.69% 8.20% 5.68% 6.36% 8.58% 3.93% 8.65%
Other Income 0.13 0.11 18.18% 0.32 2.41 -86.72% 0.14 0.12 16.67% 0.14 0.13 7.69%
Interest 0.31 0.43 -27.91% 0.33 0.31 6.45% 0.48 0.67 -28.36% 0.41 0.62 -33.87%
Depreciation 0.09 0.07 28.57% 0.12 0.08 50.00% 0.09 0.07 28.57% 0.12 0.10 20.00%
PBT 2.40 1.60 50.00% 2.84 3.47 -18.16% 1.27 0.91 39.56% 0.37 0.69 -46.38%
Tax -0.03 0.03 - -0.10 0.03 - 0.04 0.14 -71.43% 0.03 0.00 0
PAT 2.44 1.56 56.41% 2.94 3.44 -14.53% 1.23 0.77 59.74% 0.34 0.69 -50.72%
PATM 5.88% 5.27% 8.12% 13.45% 4.60% 4.29% 1.73% 4.65%
EPS 5.08 3.26 55.83% 6.11 7.16 -14.66% 2.57 1.60 60.62% 0.71 1.43 -50.35%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 41.45 0.00 0 36.16 0.00 0 26.83 17.89 49.97% 0.00 0.00 0
Expenses 38.79 0.00 0 33.21 0.00 0 25.13 16.35 53.70% 0.00 0.00 0
EBITDA 2.67 0.00 0 2.95 0.00 0 1.70 1.53 11.11% 0.00 0.00 0
EBIDTM 6.44% 0.00% 8.16% 0.00% 6.32% 8.58% 0.00% 0.00%
Other Income 0.13 0.00 0 0.32 0.00 0 0.14 0.12 16.67% 0.00 0.00 0
Interest 0.31 0.00 0 0.33 0.00 0 0.48 0.67 -28.36% 0.00 0.00 0
Depreciation 0.09 0.00 0 0.12 0.00 0 0.09 0.07 28.57% 0.00 0.00 0
PBT 2.40 0.00 0 2.83 0.00 0 1.26 0.91 38.46% 0.00 0.00 0
Tax -0.03 0.00 - -0.10 0.00 - 0.04 0.14 -71.43% 0.00 0.00 0
PAT 2.44 0.00 0 2.92 0.00 0 1.22 0.77 58.44% 0.00 0.00 0
PATM 5.88% 0.00% 8.08% 0.00% 4.56% 4.29% 0.00% 0.00%
EPS 5.13 0.00 0 6.15 0.00 0 2.58 1.61 60.25% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 124.02 112.23 77.61 58.37 59.46 52.26 45.27 56.65 100.25 79.08 15.74 Net Sales Growth 41.11% 44.61% 32.96% -1.83% 13.78% 15.44% -20.09% -43.49% 26.77% 402.41% Cost Of Goods Sold 96.89 86.42 54.60 40.53 45.68 40.13 33.47 44.90 77.18 62.11 8.03 Gross Profit 27.13 25.81 23.02 17.84 13.78 12.13 11.80 11.75 23.08 16.97 7.72 GP Margin 21.87% 23.00% 29.66% 30.56% 23.18% 23.21% 26.07% 20.74% 23.02% 21.46% 49.05% Total Expenditure 115.92 104.82 70.32 54.32 59.41 52.73 43.40 58.01 95.60 76.96 13.36 Power & Fuel Cost - 0.12 0.13 0.13 0.13 0.11 0.10 0.25 0.40 0.71 0.58 % Of Sales - 0.11% 0.17% 0.22% 0.22% 0.21% 0.22% 0.44% 0.40% 0.90% 3.68% Employee Cost - 8.27 7.08 6.88 6.44 5.58 5.57 6.59 8.96 8.20 2.24 % Of Sales - 7.37% 9.12% 11.79% 10.83% 10.68% 12.30% 11.63% 8.94% 10.37% 14.23% Manufacturing Exp. - 0.37 0.35 0.29 0.31 0.98 0.61 0.50 0.47 0.89 1.78 % Of Sales - 0.33% 0.45% 0.50% 0.52% 1.88% 1.35% 0.88% 0.47% 1.13% 11.31% General & Admin Exp. - 4.45 4.15 3.57 3.30 2.19 2.55 2.53 3.94 2.60 0.66 % Of Sales - 3.97% 5.35% 6.12% 5.55% 4.19% 5.63% 4.47% 3.93% 3.29% 4.19% Selling & Distn. Exp. - 4.79 3.72 2.62 3.16 2.50 1.12 1.48 4.65 2.22 0.02 % Of Sales - 4.27% 4.79% 4.49% 5.31% 4.78% 2.47% 2.61% 4.64% 2.81% 0.13% Miscellaneous Exp. - 0.39 0.30 0.29 0.39 1.23 0.00 1.75 0.00 0.23 0.02 % Of Sales - 0.35% 0.39% 0.50% 0.66% 2.35% 0% 3.09% 0% 0.29% 0.25% EBITDA 8.11 7.41 7.29 4.05 0.05 -0.47 1.87 -1.36 4.65 2.12 2.38 EBITDA Margin 6.54% 6.60% 9.39% 6.94% 0.08% -0.90% 4.13% -2.40% 4.64% 2.68% 15.12% Other Income 0.73 0.71 2.75 1.20 5.63 2.01 0.39 0.44 0.43 3.82 4.04 Interest 1.53 1.65 2.55 3.41 3.02 3.03 2.95 2.18 2.68 2.21 1.78 Depreciation 0.42 0.40 0.35 0.49 1.97 1.80 1.80 1.81 1.81 2.07 2.14 PBT 6.88 6.08 7.15 1.34 0.68 -3.29 -2.50 -4.91 0.59 1.66 2.51 Tax -0.06 0.01 0.17 0.00 0.00 0.00 3.26 0.00 0.00 0.00 0.00 Tax Rate -0.87% 0.16% 2.38% 0.00% 0.00% 0.00% -130.40% 0.00% 0.00% 0.00% 0.00% PAT 6.95 6.06 6.98 1.34 0.68 -3.29 -5.77 -4.91 0.59 1.66 2.51 PAT before Minority Interest 6.95 6.06 6.98 1.34 0.68 -3.29 -5.77 -4.91 0.59 1.66 2.51 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.60% 5.40% 8.99% 2.30% 1.14% -6.30% -12.75% -8.67% 0.59% 2.10% 15.95% PAT Growth 7.59% -13.18% 420.90% 97.06% - - - - -64.46% -33.86% EPS 14.48 12.63 14.54 2.79 1.42 -6.85 -12.02 -10.23 1.23 3.46 5.23

Description TTM Mar 26
Net Sales - 112.23 Net Sales Growth - Cost Of Goods Sold - 86.42 Gross Profit - 25.81 GP Margin - 23.00% Total Expenditure - 104.83 Power & Fuel Cost - 0.12 % Of Sales - 0.11% Employee Cost - 8.27 % Of Sales - 7.37% Manufacturing Exp. - 0.37 % Of Sales - 0.33% General & Admin Exp. - 4.47 % Of Sales - 3.98% Selling & Distn. Exp. - 4.79 % Of Sales - 4.27% Miscellaneous Exp. - 0.39 % Of Sales - 0.35% EBITDA - 7.40 EBITDA Margin - 6.59% Other Income - 0.71 Interest - 1.65 Depreciation - 0.40 PBT - 6.06 Tax - 0.01 Tax Rate - 0.17% PAT - 6.05 PAT before Minority Interest - 6.05 Minority Interest - 0.00 PAT Margin - 5.39% PAT Growth - EPS - 12.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 33.54 27.39 20.24 18.63 17.49 20.14 23.84 35.10 37.12 41.81 Share Capital 4.75 4.75 4.75 4.75 4.75 4.75 4.75 4.75 4.75 4.75 Total Reserves 28.79 22.64 15.49 13.88 12.74 15.39 19.09 30.35 32.37 37.06 Non-Current Liabilities 5.17 10.29 8.63 7.11 12.51 14.99 15.06 15.62 28.97 8.45 Secured Loans 0.15 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.13 0.43 Unsecured Loans 4.10 9.41 7.66 6.02 11.29 13.85 14.87 15.85 30.34 10.17 Long Term Provisions 0.03 0.00 0.25 0.30 0.48 0.40 2.70 2.28 1.00 0.33 Current Liabilities 39.32 33.08 40.95 45.66 46.58 43.31 41.26 50.19 44.87 41.21 Trade Payables 23.69 20.47 20.09 21.17 20.16 20.56 23.06 30.79 24.51 10.74 Other Current Liabilities 14.39 11.37 16.71 20.20 22.15 18.17 13.24 13.77 14.17 7.83 Short Term Borrowings 1.17 1.14 4.06 4.16 4.09 3.95 4.90 5.47 6.15 22.48 Short Term Provisions 0.07 0.10 0.09 0.14 0.18 0.63 0.06 0.17 0.04 0.17 Total Liabilities 78.03 70.76 69.82 71.40 76.58 78.44 80.16 100.91 110.96 91.47 Net Block 45.21 45.29 47.00 47.52 49.14 51.06 50.23 52.01 53.89 55.95 Gross Block 58.70 58.60 60.88 60.91 60.56 60.69 58.06 58.03 58.10 58.09 Accumulated Depreciation 13.50 13.32 13.88 13.39 11.42 9.62 7.83 6.02 4.21 2.14 Non Current Assets 52.40 54.48 55.75 53.13 54.49 56.66 55.86 63.83 67.16 77.43 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.95 4.93 2.46 2.46 2.89 2.89 3.39 9.91 11.33 13.57 Long Term Loans & Adv. 0.04 1.95 5.78 2.65 1.96 2.21 2.05 1.64 1.67 7.53 Other Non Current Assets 0.32 0.33 0.00 0.00 0.00 0.00 0.19 0.27 0.28 0.38 Current Assets 25.63 16.27 14.08 18.27 22.08 21.77 24.31 37.09 43.79 14.04 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.74 5.31 5.50 5.69 3.83 5.33 5.48 6.73 8.99 2.49 Sundry Debtors 9.97 6.55 6.72 8.89 12.32 10.33 11.84 22.67 22.48 1.87 Cash & Bank 4.02 1.23 0.05 0.32 0.41 0.12 0.10 0.22 0.09 0.05 Other Current Assets 6.90 1.35 0.86 0.09 5.51 5.98 6.89 7.46 12.24 9.63 Short Term Loans & Adv. 5.56 1.83 0.95 3.29 5.37 5.81 4.19 4.62 1.37 1.00 Net Current Assets -13.69 -16.81 -26.87 -27.38 -24.49 -21.53 -16.95 -13.11 -1.08 -27.17 Total Assets 78.03 70.75 69.83 71.40 76.57 78.43 80.17 100.92 110.95 91.47

Description Mar 26
Shareholder's Funds 33.53 Share Capital 4.75 Total Reserves 28.78 Non-Current Liabilities 5.17 Secured Loans 0.15 Unsecured Loans 4.10 Long Term Provisions 0.03 Current Liabilities 39.32 Trade Payables 23.69 Other Current Liabilities 14.39 Short Term Borrowings 1.17 Short Term Provisions 0.07 Total Liabilities 78.02 Net Block 45.21 Gross Block 58.70 Accumulated Depreciation 13.50 Non Current Assets 52.39 Capital Work in Progress 0.00 Non Current Investment 4.93 Long Term Loans & Adv. 0.04 Other Non Current Assets 0.32 Current Assets 25.63 Current Investments 0.00 Inventories 4.74 Sundry Debtors 9.97 Cash & Bank 4.02 Other Current Assets 6.90 Short Term Loans & Adv. 5.56 Net Current Assets -13.69 Total Assets 78.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 9.48 4.87 0.83 7.48 6.22 4.69 3.29 17.91 1.86 10.95 PBT 6.08 7.15 1.34 0.68 -3.29 -2.50 -4.91 0.59 1.66 2.51 Adjustment 1.99 0.50 3.32 3.99 4.15 4.43 3.65 4.10 3.66 -0.05 Changes in Working Capital 1.42 -2.78 -3.83 2.81 5.36 6.03 4.55 13.22 -3.46 8.50 Cash after chg. in Working capital 9.48 4.87 0.83 7.48 6.22 7.95 3.29 17.91 1.86 10.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 -3.26 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.07 -0.23 0.30 0.01 -1.02 0.26 0.31 0.21 -3.15 0.19 Net Fixed Assets -0.10 2.28 0.03 -0.35 0.13 -2.63 -0.03 0.07 -0.01 24.80 Net Investments -0.02 -2.47 0.00 0.43 0.00 0.50 6.52 1.42 2.24 -0.25 Others 0.19 -0.04 0.27 -0.07 -1.15 2.39 -6.18 -1.28 -5.38 -24.36 Cash from Financing Activity -6.77 -3.46 -1.40 -7.59 -4.91 -4.93 -3.73 -17.98 1.34 -11.15 Net Cash Inflow / Outflow 2.79 1.18 -0.26 -0.09 0.29 0.02 -0.12 0.13 0.04 -0.01 Opening Cash & Equivalents 1.23 0.05 0.32 0.41 0.12 0.10 0.22 0.09 0.05 0.06 Closing Cash & Equivalent 4.02 1.23 0.05 0.32 0.41 0.12 0.10 0.22 0.09 0.05

Description Mar 26
Cash From Operating Activity 23.60 PBT 6.06 Adjustment 0.90 Changes in Working Capital 16.63 Cash after chg. in Working capital 23.60 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -4.90 Net Fixed Assets Net Investments Others Cash from Financing Activity 3.78 Net Cash Inflow / Outflow 22.48 Opening Cash & Equivalents 1.23 Closing Cash & Equivalent 23.71

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 70.61 57.65 42.62 39.23 36.81 42.40 50.20 73.89 78.14 88.03 ROA 8.15% 9.93% 1.90% 0.92% -4.24% -7.27% -5.42% 0.56% 1.64% 2.74% ROE 19.90% 29.31% 6.89% 3.76% -17.46% -26.23% -16.64% 1.64% 4.20% 12.55% ROCE 20.08% 27.75% 15.63% 11.99% -0.73% 1.10% -5.46% 5.02% 5.20% 7.20% Fixed Asset Turnover 1.91 1.30 0.96 0.98 0.86 0.76 0.98 1.73 1.36 0.23 Receivable days 26.87 31.21 48.80 65.12 79.11 89.38 111.18 82.19 56.19 28.23 Inventory Days 16.35 25.42 34.98 29.23 32.01 43.58 39.32 28.62 26.50 149.88 Payable days 93.27 135.60 185.76 165.09 185.14 237.88 178.72 110.62 77.54 179.25 Cash Conversion Cycle -50.05 -78.98 -101.97 -70.75 -74.02 -104.92 -28.22 0.18 5.16 -1.14 Total Debt/Equity 0.16 0.39 0.58 0.55 0.88 0.88 0.83 0.61 0.99 0.79 Interest Cover 4.69 3.81 1.39 1.22 -0.09 0.15 -1.25 1.22 1.75 2.41

Description Mar 26
Book Value (Rs.) 70.59 ROA 7.75% ROE 18.05% ROCE 19.77% Fixed Asset Turnover 1.91 Receivable days 32.43 Inventory Days 15.43 Payable days 100.06 Cash Conversion Cycle -52.20 Total Debt/Equity 0.16 Interest Cover 4.68

Top Investors:

francis joseph pereira

sanjaykumar sarawagi

Annual Reports:

News Update:

Khaitan (India) - Quarterly Results
1st Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback