PBT
8.59
8.22
5.08
5.27
4.04
2.99
3.33
2.83
1.88
1.60
Adjustment
0.50
0.38
0.02
0.05
0.07
0.10
0.17
0.06
0.02
0.02
Changes in Working Capital
-14.83
-32.63
27.61
-2.12
-2.57
-1.72
-0.93
-2.04
-0.82
-1.09
Cash after chg. in Working capital
-5.73
-24.03
32.71
3.20
1.54
1.37
2.57
0.85
1.08
0.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.25
-2.11
-1.29
-1.33
-1.22
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00