PBT
13.93
7.51
5.22
19.52
7.16
-0.46
-2.49
-0.84
1.06
4.23
Adjustment
0.10
-0.46
-4.40
-2.81
-1.36
0.63
0.72
2.10
-4.44
-7.08
Changes in Working Capital
-6.28
0.09
8.71
-5.12
-7.10
0.35
19.76
-8.84
-27.66
4.34
Cash after chg. in Working capital
7.74
7.14
9.54
11.59
-1.30
0.52
17.99
-7.58
-31.04
1.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.54
-1.01
-2.25
-4.18
-0.02
0.03
-0.02
-0.06
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00