PBT
337.33
371.00
254.26
146.50
14.17
27.80
24.88
22.67
14.79
Adjustment
24.32
26.50
54.74
62.08
56.11
34.80
10.20
9.98
7.82
Changes in Working Capital
-17.17
-16.85
25.07
-0.99
20.89
-21.24
5.86
-5.80
-3.77
Cash after chg. in Working capital
344.48
380.65
334.07
207.59
91.17
41.36
40.94
26.85
18.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
5.25
0.00
0.00
Tax Paid
-74.52
-96.28
-42.72
-47.01
-11.36
-8.20
-6.69
-7.96
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00