Shareholder's Funds
2,137.80
1,828.20
1,669.54
1,387.31
863.73
598.13
Share Capital
80.00
80.00
80.03
80.03
77.59
74.49
Total Reserves
2,057.80
1,748.20
1,589.51
1,307.28
786.14
523.33
Non-Current Liabilities
2,421.10
1,274.80
666.67
278.49
278.70
364.23
Secured Loans
1,638.20
922.80
492.54
137.66
184.60
268.72
Unsecured Loans
15.90
4.90
4.90
0.00
0.00
0.00
Long Term Provisions
33.50
27.40
23.63
17.05
16.06
13.71
Current Liabilities
836.20
451.90
296.47
215.00
278.32
218.81
Trade Payables
269.10
196.70
174.25
129.53
131.87
123.43
Other Current Liabilities
408.90
145.10
88.60
73.20
72.00
77.92
Short Term Borrowings
130.20
91.50
19.55
1.76
55.27
10.11
Short Term Provisions
28.00
18.60
14.06
10.51
19.19
7.35
Total Liabilities
5,676.10
3,819.80
2,901.10
1,904.13
1,433.21
1,194.48
Net Block
3,348.50
2,433.90
1,766.32
1,005.21
931.08
915.98
Gross Block
4,089.20
3,019.20
2,197.96
1,329.42
1,190.02
1,106.30
Accumulated Depreciation
740.70
585.30
431.64
324.21
258.94
190.33
Non Current Assets
4,978.80
3,272.50
2,423.47
1,510.74
982.02
974.64
Capital Work in Progress
1,213.80
600.10
476.93
20.76
9.24
2.23
Non Current Investment
77.10
74.40
0.00
332.48
0.00
0.00
Long Term Loans & Adv.
310.50
157.80
171.88
148.73
34.79
55.02
Other Non Current Assets
28.90
6.30
8.33
3.56
6.91
1.42
Current Assets
697.30
547.30
477.64
393.40
451.19
219.83
Current Investments
22.00
82.90
67.89
0.00
0.00
0.00
Inventories
64.00
49.40
42.87
36.43
24.09
30.38
Sundry Debtors
395.40
294.40
252.65
128.64
109.82
132.27
Cash & Bank
79.70
49.00
66.37
190.06
284.44
45.73
Other Current Assets
136.20
8.10
5.03
5.02
32.85
11.46
Short Term Loans & Adv.
124.20
63.50
42.83
33.24
19.97
10.10
Net Current Assets
-138.90
95.40
181.17
178.39
172.87
1.02
Total Assets
5,676.10
3,819.80
2,901.11
1,904.14
1,433.21
1,194.47
|