PBT
1.54
-6.11
-9.42
-8.81
-7.51
-13.59
-1.19
10.22
-59.00
-13.57
Adjustment
10.74
10.84
10.90
9.28
10.36
10.46
-2.86
-19.80
49.83
2.72
Changes in Working Capital
-10.71
-5.15
5.18
0.08
4.31
6.68
-6.10
3.52
30.19
10.36
Cash after chg. in Working capital
1.57
-0.41
6.66
0.54
7.16
3.55
-10.16
-6.06
21.01
-0.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.83
-7.96
-8.24
Tax Paid
-0.02
1.12
-0.12
0.35
0.48
-0.45
-0.38
-0.34
0.09
0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00