Nifty

:

26172.40

Sensex

:

85567.48

206.00 (0.79%)
638.12 (0.75%)

Login

Nifty
Sensex

:
:

26172.40
85567.48

206.00 (0.79%)
638.12 (0.75%)

Kingfa Science & Technology (India) Ltd.

Plastic Products - Packaging

Rating :

71/99

BSE: 524019 | NSE: KINGFA

Watchlist

NSE BSE

4283.60

22-Dec-2025

Open
High
Low
Previous Close

4049
4318
3950.4
4014.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6797
28271341.7
4880
2550

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,819.57
36.96
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,432.46
N/A
4.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

18.70
22.70
7.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.79
70.79
11.95

PAT CAGR (%)

10 Years
5 Years
3 Years

30.34
95.74
23.37

P:E (Median)

8 Years
5 Years
3 Years

38.45
34.83
27.67

P:BV (Average)

8 Years
5 Years
3 Years

4.01
4.41
5.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.78
23.02
17.84

Earnings Forecasts:

(Updated: 20-12-2025)

Description 2024 2025 2026 2027
Adj EPS 126.22
P/E Ratio 33.94
Revenue 1744.69
EBITDA 225.07
Net Income 152.86
ROA 14.22
P/B Ratio 7.12
ROE 23.21
FCFF 22.73
FCFF Yield 0.44
Net Debt 19.34
BVPS 601.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 465.69 418.33 11.32% 461.93 416.44 10.92% 469.55 404.42 16.10% 440.37 393.81 11.82%
Expenses 405.09 362.47 11.76% 404.01 359.02 12.53% 409.10 353.54 15.72% 389.03 357.02 8.97%
EBITDA 60.59 55.86 8.47% 57.92 57.42 0.87% 60.45 50.88 18.81% 51.34 36.78 39.59%
EBIDTM 13.01% 13.35% 12.54% 13.79% 12.87% 12.58% 11.66% 9.34%
Other Income 2.79 1.04 168.27% 3.65 1.66 119.88% 1.93 1.52 26.97% 4.74 1.99 138.19%
Interest 0.83 1.34 -38.06% 1.19 1.34 -11.19% 2.50 1.83 36.61% 1.47 1.30 13.08%
Depreciation 7.18 5.37 33.71% 6.31 5.31 18.83% 5.55 5.38 3.16% 5.49 5.12 7.23%
PBT 55.38 50.19 10.34% 54.06 52.44 3.09% 54.33 45.19 20.23% 49.13 32.36 51.82%
Tax 14.23 12.93 10.05% 14.27 13.36 6.81% 12.43 11.64 6.79% 14.50 8.03 80.57%
PAT 41.14 37.26 10.41% 39.79 39.07 1.84% 41.90 33.55 24.89% 34.63 24.33 42.33%
PATM 8.83% 8.91% 8.61% 9.38% 8.92% 8.30% 7.86% 6.18%
EPS 30.25 27.40 10.40% 29.26 28.73 1.84% 30.81 24.67 24.89% 25.46 17.89 42.31%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,837.54 1,744.69 1,487.72 1,403.70 1,047.90 627.24 741.50 701.52 601.64 427.13 314.17 Net Sales Growth 12.53% 17.27% 5.99% 33.95% 67.07% -15.41% 5.70% 16.60% 40.86% 35.96% Cost Of Goods Sold 1,418.26 1,347.70 1,155.49 1,117.32 862.69 523.42 607.57 596.78 499.67 363.41 255.19 Gross Profit 419.28 397.00 332.23 286.38 185.21 103.82 133.94 104.74 101.98 63.71 58.98 GP Margin 22.82% 22.75% 22.33% 20.40% 17.67% 16.55% 18.06% 14.93% 16.95% 14.92% 18.77% Total Expenditure 1,607.23 1,519.62 1,302.58 1,275.70 965.95 611.75 698.21 666.30 560.45 407.81 287.53 Power & Fuel Cost - 32.71 28.44 26.30 19.39 15.89 17.16 12.98 11.47 7.77 5.43 % Of Sales - 1.87% 1.91% 1.87% 1.85% 2.53% 2.31% 1.85% 1.91% 1.82% 1.73% Employee Cost - 39.33 29.38 24.72 19.85 16.62 15.42 11.23 10.57 12.19 9.35 % Of Sales - 2.25% 1.97% 1.76% 1.89% 2.65% 2.08% 1.60% 1.76% 2.85% 2.98% Manufacturing Exp. - 22.05 18.73 16.52 12.13 10.23 9.12 5.58 6.46 2.32 3.30 % Of Sales - 1.26% 1.26% 1.18% 1.16% 1.63% 1.23% 0.80% 1.07% 0.54% 1.05% General & Admin Exp. - 25.77 21.94 18.15 13.62 12.42 10.39 10.39 10.34 6.69 4.45 % Of Sales - 1.48% 1.47% 1.29% 1.30% 1.98% 1.40% 1.48% 1.72% 1.57% 1.42% Selling & Distn. Exp. - 38.40 32.93 29.75 23.08 19.43 16.07 15.29 16.30 11.20 6.95 % Of Sales - 2.20% 2.21% 2.12% 2.20% 3.10% 2.17% 2.18% 2.71% 2.62% 2.21% Miscellaneous Exp. - 13.66 15.68 42.93 15.20 13.74 22.49 14.04 5.64 4.24 6.95 % Of Sales - 0.78% 1.05% 3.06% 1.45% 2.19% 3.03% 2.00% 0.94% 0.99% 0.91% EBITDA 230.30 225.07 185.14 128.00 81.95 15.49 43.29 35.22 41.19 19.32 26.64 EBITDA Margin 12.53% 12.90% 12.44% 9.12% 7.82% 2.47% 5.84% 5.02% 6.85% 4.52% 8.48% Other Income 13.11 9.38 3.05 2.26 0.90 10.47 2.56 4.38 5.66 3.60 0.89 Interest 5.99 6.66 5.61 6.53 5.29 3.31 3.55 2.37 2.04 2.17 7.21 Depreciation 24.53 21.71 18.38 14.14 12.96 10.79 8.96 8.01 6.22 3.06 2.94 PBT 212.90 206.08 164.20 109.59 64.59 11.85 33.34 29.22 38.59 17.70 17.38 Tax 55.43 53.22 41.67 28.18 10.71 6.53 8.73 10.17 13.95 5.29 6.58 Tax Rate 26.04% 25.82% 25.38% 25.71% 25.91% 55.11% 26.18% 34.80% 36.15% 29.89% 37.86% PAT 157.46 152.86 122.52 81.41 30.63 5.32 24.62 19.06 24.64 12.40 10.80 PAT before Minority Interest 157.46 152.86 122.52 81.41 30.63 5.32 24.62 19.06 24.64 12.40 10.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.57% 8.76% 8.24% 5.80% 2.92% 0.85% 3.32% 2.72% 4.10% 2.90% 3.44% PAT Growth 17.32% 24.76% 50.50% 165.79% 475.75% -78.39% 29.17% -22.65% 98.71% 14.81% EPS 115.78 112.40 90.09 59.86 22.52 3.91 18.10 14.01 18.12 9.12 7.94

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 728.61 588.58 465.99 384.59 353.98 348.59 324.49 305.29 243.75 119.43 Share Capital 12.11 12.11 12.11 12.11 12.11 12.11 12.11 12.11 10.11 10.11 Total Reserves 716.50 576.47 453.88 372.48 341.86 336.48 312.38 293.18 121.15 109.32 Non-Current Liabilities 4.83 3.76 4.91 24.52 32.57 20.61 20.77 20.45 18.54 16.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 16.88 24.38 18.16 16.60 15.61 15.56 15.92 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.14 Current Liabilities 422.18 402.10 539.43 470.93 284.49 227.10 206.13 159.55 142.35 94.53 Trade Payables 348.80 347.35 474.52 426.96 217.60 190.66 194.94 148.35 107.44 89.01 Other Current Liabilities 29.32 7.64 14.18 28.15 48.54 9.07 7.02 1.86 8.01 5.43 Short Term Borrowings 39.14 29.64 36.73 15.00 17.76 26.94 0.00 5.85 26.14 0.00 Short Term Provisions 4.91 17.47 13.99 0.82 0.58 0.43 4.18 3.50 0.77 0.09 Total Liabilities 1,155.62 994.44 1,010.33 880.04 671.04 596.30 551.39 485.29 404.64 230.26 Net Block 243.81 252.07 123.42 125.54 128.56 106.76 84.99 88.09 75.95 28.84 Gross Block 373.40 358.33 209.61 196.95 186.59 154.19 123.65 118.20 99.90 59.22 Accumulated Depreciation 124.30 102.59 84.38 70.33 57.37 46.76 37.99 30.10 23.94 30.38 Non Current Assets 301.50 268.99 272.32 267.74 264.09 234.68 179.13 96.94 88.49 72.33 Capital Work in Progress 41.08 2.05 130.97 127.29 123.20 114.54 78.60 2.08 9.68 41.34 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 16.50 14.70 17.92 14.77 12.17 13.38 15.54 6.76 2.80 2.15 Other Non Current Assets 0.11 0.18 0.01 0.15 0.16 0.00 0.00 0.00 0.06 0.00 Current Assets 854.08 725.41 737.97 612.29 406.95 361.62 372.27 388.36 316.15 157.93 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 301.15 242.13 289.08 261.00 142.96 111.09 102.56 115.89 68.97 59.30 Sundry Debtors 446.09 404.13 357.85 282.86 211.90 196.74 209.56 181.07 129.71 85.26 Cash & Bank 23.66 5.11 24.21 29.42 23.95 22.84 53.10 71.33 104.23 6.51 Other Current Assets 83.18 11.44 10.74 5.69 28.13 30.95 7.05 20.06 13.24 6.87 Short Term Loans & Adv. 72.87 62.59 56.09 33.33 22.69 25.15 3.45 13.99 10.56 5.67 Net Current Assets 431.90 323.31 198.54 141.37 122.46 134.52 166.13 228.80 173.80 63.40 Total Assets 1,155.58 994.40 1,010.29 880.03 671.04 596.30 551.40 485.30 404.64 230.26

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 59.92 16.10 27.24 37.84 -1.90 30.34 95.56 -115.56 -119.48 19.21 PBT 206.08 164.20 109.59 41.34 11.85 33.34 29.22 38.59 17.70 17.38 Adjustment 21.04 10.43 42.53 23.29 16.85 28.50 3.14 3.25 5.01 7.51 Changes in Working Capital -101.39 -120.55 -107.09 -12.79 -27.65 -13.80 73.43 -147.14 -139.41 -5.68 Cash after chg. in Working capital 125.73 54.07 45.03 51.85 1.05 48.04 105.79 -105.30 -116.70 19.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -65.81 -37.97 -17.79 -14.00 -2.94 -17.70 -10.23 -10.26 -2.79 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -29.84 1.92 -24.16 -18.74 -13.92 -62.92 -76.79 -6.47 -18.42 -46.60 Net Fixed Assets -54.10 -19.80 -16.34 -14.45 -41.06 -66.48 -81.97 -10.70 -9.02 -47.52 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 24.26 21.72 -7.82 -4.29 27.14 3.56 5.18 4.23 -9.40 0.92 Cash from Financing Activity -7.00 -8.33 -21.00 -14.25 17.26 21.77 -6.99 162.13 136.75 33.59 Net Cash Inflow / Outflow 23.09 9.69 -17.92 4.85 1.45 -10.81 11.78 40.10 -1.15 6.20 Opening Cash & Equivalents 0.36 -9.33 20.31 3.74 2.29 13.10 1.33 1.23 2.38 0.31 Closing Cash & Equivalent 23.45 0.36 2.40 8.58 3.74 2.29 13.10 41.33 1.23 6.50

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 601.63 486.00 384.78 317.57 292.29 287.84 267.94 252.09 129.83 115.56 ROA 14.22% 12.22% 8.61% 3.95% 0.84% 4.29% 3.68% 5.54% 3.91% 6.16% ROE 23.21% 23.24% 19.14% 8.30% 1.51% 7.31% 6.05% 11.29% 9.90% 16.93% ROCE 30.70% 30.26% 24.98% 11.02% 3.72% 10.04% 9.46% 13.27% 9.44% 22.47% Fixed Asset Turnover 4.82 5.32 7.04 5.46 3.68 5.34 5.80 5.67 6.07 6.38 Receivable days 87.92 92.02 81.75 86.17 118.90 100.00 101.62 91.80 81.19 72.38 Inventory Days 56.18 64.15 70.18 70.35 73.92 52.58 56.83 54.60 48.44 46.79 Payable days 94.27 129.81 147.25 136.36 142.35 103.26 96.65 81.44 87.33 79.53 Cash Conversion Cycle 49.83 26.37 4.68 20.16 50.47 49.33 61.81 64.97 42.30 39.64 Total Debt/Equity 0.05 0.05 0.08 0.11 0.19 0.13 0.05 0.07 0.32 0.13 Interest Cover 31.97 30.28 17.79 8.82 4.58 10.40 13.32 19.91 9.17 3.41

Top Investors:

sbi mutual fund

hongkong victory investment co limited

mukul mahavir agrawal

custody bank of japan ltd re rb amundi india small cap equity mother fund

investor education and protection fund (iepf)

margin trading account-individual

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback