Nifty

:

22811.35

Sensex

:

73709.69

-77.60 (-0.34%)
-143.21 (-0.19%)

Login

Nifty
Sensex

:
:

22811.35
73709.69

-77.60 (-0.34%)
-143.21 (-0.19%)

Kingfa Science & Technology (India) Ltd.

Plastic Products - Packaging

Rating :

77/99

BSE: 524019 | NSE: KINGFA

Watchlist

NSE BSE

6372.00

21-Oct-2026

Open
High
Low
Previous Close

6373.5
6461
6259.5
6405.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11512
73082151.5
6997
3649.9

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8,688.81
38.42
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8,267.94
0.31%
5.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.67
13.75
10.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

29.76
26.11
7.14

PAT CAGR (%)

10 Years
5 Years
3 Years

31.05
43.33
14.78

P:E (Median)

8 Years
5 Years
3 Years

36.26
34.02
29.01

P:BV (Average)

8 Years
5 Years
3 Years

4.12
4.74
5.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.38
20.01
18.95

Earnings Forecasts:

(Updated: 17-10-2026)

Description 2026 2027 2028 2029
Adj EPS 144.1 199.6 216.7 253.1
P/E Ratio 44.22 31.92 29.40 25.18
Revenue 1995.55 2480 2732.4 -
EBITDA 261.39 - - -
Net Income 185.26 270.4 293.7 -
ROA 12.73 14 13 13
P/B Ratio 6.17 - - -
ROE 17.41 18 16 16
FCFF -43.64 - - -
FCFF Yield -0.52 - - -
Net Debt -405.47 - - -
BVPS 1032.59 - - -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 688.57 461.93 49.06% 578.47 469.55 23.20% 489.46 440.37 11.15% 465.69 418.33 11.32%
Expenses 577.58 404.01 42.96% 497.47 409.10 21.60% 427.58 389.03 9.91% 405.09 362.47 11.76%
EBITDA 110.99 57.92 91.63% 81.00 60.45 34.00% 61.88 51.34 20.53% 60.59 55.86 8.47%
EBIDTM 16.12% 12.54% 14.00% 12.87% 12.64% 11.66% 13.01% 13.35%
Other Income 5.16 3.65 41.37% 7.15 1.93 270.47% 7.06 4.74 48.95% 2.79 1.04 168.27%
Interest 0.69 1.19 -42.02% 0.90 2.50 -64.00% 0.83 1.47 -43.54% 0.83 1.34 -38.06%
Depreciation 7.93 6.31 25.67% 7.51 5.55 35.32% 7.38 5.49 34.43% 7.18 5.37 33.71%
PBT 107.53 54.06 98.91% 79.73 54.33 46.75% 60.73 49.13 23.61% 55.38 50.19 10.34%
Tax 27.33 14.27 91.52% 20.58 12.43 65.57% 15.56 14.50 7.31% 14.23 12.93 10.05%
PAT 80.21 39.79 101.58% 59.15 41.90 41.17% 45.18 34.63 30.46% 41.14 37.26 10.41%
PATM 11.65% 8.61% 10.23% 8.92% 9.23% 7.86% 8.83% 8.91%
EPS 58.98 29.26 101.57% 43.49 30.81 41.16% 33.22 25.46 30.48% 30.25 27.40 10.40%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,222.19 1,995.55 1,744.69 1,487.72 1,403.70 1,047.90 627.24 741.50 701.52 601.64 427.13 Net Sales Growth 24.13% 14.38% 17.27% 5.99% 33.95% 67.07% -15.41% 5.70% 16.60% 40.86% Cost Of Goods Sold 1,677.15 1,517.78 1,347.70 1,155.49 1,117.32 862.69 523.42 607.57 596.78 499.67 363.41 Gross Profit 545.04 477.77 397.00 332.23 286.38 185.21 103.82 133.94 104.74 101.98 63.71 GP Margin 24.53% 23.94% 22.75% 22.33% 20.40% 17.67% 16.55% 18.06% 14.93% 16.95% 14.92% Total Expenditure 1,907.72 1,734.16 1,519.62 1,302.58 1,275.70 965.95 611.75 698.21 666.30 560.45 407.81 Power & Fuel Cost - 39.70 32.71 28.44 26.30 19.39 15.89 17.16 12.98 11.47 7.77 % Of Sales - 1.99% 1.87% 1.91% 1.87% 1.85% 2.53% 2.31% 1.85% 1.91% 1.82% Employee Cost - 48.50 39.33 29.38 24.72 19.85 16.62 15.42 11.23 10.57 12.19 % Of Sales - 2.43% 2.25% 1.97% 1.76% 1.89% 2.65% 2.08% 1.60% 1.76% 2.85% Manufacturing Exp. - 26.66 22.05 18.73 16.52 12.13 10.23 9.12 5.58 6.46 2.32 % Of Sales - 1.34% 1.26% 1.26% 1.18% 1.16% 1.63% 1.23% 0.80% 1.07% 0.54% General & Admin Exp. - 28.27 25.77 21.94 18.15 13.62 12.42 10.39 10.39 10.34 6.69 % Of Sales - 1.42% 1.48% 1.47% 1.29% 1.30% 1.98% 1.40% 1.48% 1.72% 1.57% Selling & Distn. Exp. - 43.57 38.40 32.93 29.75 23.08 19.43 16.07 15.29 16.30 11.20 % Of Sales - 2.18% 2.20% 2.21% 2.12% 2.20% 3.10% 2.17% 2.18% 2.71% 2.62% Miscellaneous Exp. - 29.66 13.66 15.68 42.93 15.20 13.74 22.49 14.04 5.64 11.20 % Of Sales - 1.49% 0.78% 1.05% 3.06% 1.45% 2.19% 3.03% 2.00% 0.94% 0.99% EBITDA 314.46 261.39 225.07 185.14 128.00 81.95 15.49 43.29 35.22 41.19 19.32 EBITDA Margin 14.15% 13.10% 12.90% 12.44% 9.12% 7.82% 2.47% 5.84% 5.02% 6.85% 4.52% Other Income 22.16 20.65 9.38 3.05 2.26 0.90 10.47 2.56 4.38 5.66 3.60 Interest 3.25 3.75 6.66 5.61 6.53 5.29 3.31 3.55 2.37 2.04 2.17 Depreciation 30.00 28.38 21.71 18.38 14.14 12.96 10.79 8.96 8.01 6.22 3.06 PBT 303.37 249.91 206.08 164.20 109.59 64.59 11.85 33.34 29.22 38.59 17.70 Tax 77.70 64.65 53.22 41.67 28.18 10.71 6.53 8.73 10.17 13.95 5.29 Tax Rate 25.61% 25.87% 25.82% 25.38% 25.71% 25.91% 55.11% 26.18% 34.80% 36.15% 29.89% PAT 225.68 185.26 152.86 122.52 81.41 30.63 5.32 24.62 19.06 24.64 12.40 PAT before Minority Interest 225.68 185.26 152.86 122.52 81.41 30.63 5.32 24.62 19.06 24.64 12.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.16% 9.28% 8.76% 8.24% 5.80% 2.92% 0.85% 3.32% 2.72% 4.10% 2.90% PAT Growth 46.95% 21.20% 24.76% 50.50% 165.79% 475.75% -78.39% 29.17% -22.65% 98.71% EPS 165.94 136.22 112.40 90.09 59.86 22.52 3.91 18.10 14.01 18.12 9.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,399.31 728.61 588.58 465.99 384.59 353.98 348.59 324.49 305.29 243.75 Share Capital 13.55 12.11 12.11 12.11 12.11 12.11 12.11 12.11 12.11 10.11 Total Reserves 1,385.76 716.50 576.47 453.88 372.48 341.86 336.48 312.38 293.18 121.15 Non-Current Liabilities 15.86 4.83 3.76 4.91 24.52 32.57 20.61 20.77 20.45 18.54 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 16.88 24.38 18.16 16.60 15.61 15.56 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 Current Liabilities 339.04 422.18 402.10 539.43 470.93 284.49 227.10 206.13 159.55 142.35 Trade Payables 313.37 348.80 347.35 474.52 426.96 217.60 190.66 194.94 148.35 107.44 Other Current Liabilities 17.49 29.32 7.64 14.18 28.15 48.54 9.07 7.02 1.86 8.01 Short Term Borrowings 0.00 39.14 29.64 36.73 15.00 17.76 26.94 0.00 5.85 26.14 Short Term Provisions 8.18 4.91 17.47 13.99 0.82 0.58 0.43 4.18 3.50 0.77 Total Liabilities 1,754.21 1,155.62 994.44 1,010.33 880.04 671.04 596.30 551.39 485.29 404.64 Net Block 300.22 243.81 252.07 123.42 125.54 128.56 106.76 84.99 88.09 75.95 Gross Block 459.50 373.40 358.33 209.61 196.95 186.59 154.19 123.65 118.20 99.90 Accumulated Depreciation 152.36 124.30 102.59 84.38 70.33 57.37 46.76 37.99 30.10 23.94 Non Current Assets 377.38 301.50 268.99 272.32 267.74 264.09 234.68 179.13 96.94 88.49 Capital Work in Progress 60.82 41.08 2.05 130.97 127.29 123.20 114.54 78.60 2.08 9.68 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 16.33 16.50 14.70 17.92 14.77 12.17 13.38 15.54 6.76 2.80 Other Non Current Assets 0.01 0.11 0.18 0.01 0.15 0.16 0.00 0.00 0.00 0.06 Current Assets 1,376.79 854.08 725.41 737.97 612.29 406.95 361.62 372.27 388.36 316.15 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 323.74 301.15 242.13 289.08 261.00 142.96 111.09 102.56 115.89 68.97 Sundry Debtors 534.13 446.09 404.13 357.85 282.86 211.90 196.74 209.56 181.07 129.71 Cash & Bank 420.87 23.66 5.11 24.21 29.42 23.95 22.84 53.10 71.33 104.23 Other Current Assets 98.05 10.12 11.44 10.74 39.02 28.13 30.95 7.05 20.06 13.24 Short Term Loans & Adv. 73.20 73.06 62.59 56.09 33.33 22.69 25.15 3.45 13.99 10.56 Net Current Assets 1,037.75 431.90 323.31 198.54 141.37 122.46 134.52 166.13 228.80 173.80 Total Assets 1,754.17 1,155.58 994.40 1,010.29 880.03 671.04 596.30 551.40 485.30 404.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 66.21 59.92 16.10 27.24 37.84 -1.90 30.34 95.56 -115.56 -119.48 PBT 249.91 206.08 164.20 109.59 41.34 11.85 33.34 29.22 38.59 17.70 Adjustment 16.33 21.04 10.43 42.53 23.29 16.85 28.50 3.14 3.25 5.01 Changes in Working Capital -140.13 -101.39 -120.55 -107.09 -12.79 -27.65 -13.80 73.43 -147.14 -139.41 Cash after chg. in Working capital 126.11 125.73 54.07 45.03 51.85 1.05 48.04 105.79 -105.30 -116.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -59.90 -65.81 -37.97 -17.79 -14.00 -2.94 -17.70 -10.23 -10.26 -2.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -392.41 -29.84 1.92 -24.16 -18.74 -13.92 -62.92 -76.79 -6.47 -18.42 Net Fixed Assets -105.84 -54.10 -19.80 -16.34 -14.45 -41.06 -66.48 -81.97 -10.70 -9.02 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -286.57 24.26 21.72 -7.82 -4.29 27.14 3.56 5.18 4.23 -9.40 Cash from Financing Activity 438.31 -6.96 -8.33 -21.00 -14.25 17.26 21.77 -6.99 162.13 136.75 Net Cash Inflow / Outflow 112.10 23.12 9.69 -17.92 4.85 1.45 -10.81 11.78 40.10 -1.15 Opening Cash & Equivalents 23.48 0.36 -9.33 20.31 3.74 2.29 13.10 1.33 1.23 2.38 Closing Cash & Equivalent 135.58 23.48 0.36 2.40 8.58 3.74 2.29 13.10 41.33 1.23

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 1032.59 601.63 486.00 384.78 317.57 292.29 287.84 267.94 252.09 129.83 ROA 12.73% 14.22% 12.22% 8.61% 3.95% 0.84% 4.29% 3.68% 5.54% 3.91% ROE 17.41% 23.21% 23.24% 19.14% 8.30% 1.51% 7.31% 6.05% 11.29% 9.90% ROCE 23.41% 30.70% 30.26% 24.98% 11.02% 3.72% 10.04% 9.46% 13.27% 9.44% Fixed Asset Turnover 4.87 4.82 5.32 7.04 5.46 3.68 5.34 5.80 5.67 6.07 Receivable days 88.26 87.92 92.02 81.75 86.17 118.90 100.00 101.62 91.80 81.19 Inventory Days 56.27 56.18 64.15 70.18 70.35 73.92 52.58 56.83 54.60 48.44 Payable days 79.62 94.27 129.81 147.25 136.36 142.35 103.26 96.65 81.44 87.33 Cash Conversion Cycle 64.91 49.83 26.37 4.68 20.16 50.47 49.33 61.81 64.97 42.30 Total Debt/Equity 0.00 0.05 0.05 0.08 0.11 0.19 0.13 0.05 0.07 0.32 Interest Cover 67.55 31.97 30.28 17.79 8.82 4.58 10.40 13.32 19.91 9.17

Top Investors:

sbi mutual fund

hongkong victory investment co limited

mukul mahavir agrawal

custody bank of japan, ltd. re: rb amundi india small cap equity mother fund

investor education and protection fund (iepf)

resident-stock broker proprietary

margin trading account-individual

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback