Nifty

:

24231.85

Sensex

:

77537.72

153.55 (0.64%)
628.04 (0.82%)

Login

Nifty
Sensex

:
:

24231.85
77537.72

153.55 (0.64%)
628.04 (0.82%)

Kings Infra Ventures Ltd.

Engineering - Construction

Rating :

49/99

BSE: 530215 | NSE: Not Listed

Watchlist

NSE BSE

91.75

20-Aug-2026

Open
High
Low
Previous Close

85.15
91.9
85.15
85.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

21928
1950608
91.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

224.84
15.19
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

289.92
N/A
2.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

29.62
26.66
26.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

38.05
42.45
17.97

PAT CAGR (%)

10 Years
5 Years
3 Years

39.53
55.85
31.25

P:E (Median)

8 Years
5 Years
3 Years

29.62
29.62
29.62

P:BV (Average)

8 Years
5 Years
3 Years

5.80
5.80
5.80

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.86
21.86
21.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 30.45 34.12 -10.76% 46.57 31.84 46.26% 37.01 33.43 10.71% 43.13 30.47 41.55%
Expenses 25.34 27.19 -6.80% 37.47 26.24 42.80% 31.02 26.69 16.22% 35.49 24.41 45.39%
EBITDA 5.11 6.94 -26.37% 9.10 5.60 62.50% 5.99 6.74 -11.13% 7.64 6.07 25.86%
EBIDTM 16.77% 20.32% 19.55% 17.58% 16.17% 20.16% 17.71% 19.91%
Other Income 0.15 0.23 -34.78% 0.28 0.52 -46.15% 0.35 0.15 133.33% 0.46 0.09 411.11%
Interest 1.87 1.69 10.65% 1.92 1.71 12.28% 1.61 1.35 19.26% 1.78 1.19 49.58%
Depreciation 0.30 0.46 -34.78% 0.40 0.39 2.56% 0.41 0.32 28.12% 0.41 0.33 24.24%
PBT 3.09 5.01 -38.32% 7.07 4.02 75.87% 4.31 5.22 -17.43% 5.91 4.64 27.37%
Tax 0.83 1.37 -39.42% 1.93 1.19 62.18% 1.11 1.30 -14.62% 1.53 1.17 30.77%
PAT 2.26 3.64 -37.91% 5.13 2.83 81.27% 3.21 3.92 -18.11% 4.38 3.47 26.22%
PATM 7.43% 10.65% 11.03% 8.87% 8.66% 11.72% 10.16% 11.40%
EPS 0.92 1.48 -37.84% 2.10 1.15 82.61% 1.31 1.60 -18.12% 1.79 1.42 26.06%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 30.45 34.12 -10.76% 46.57 31.84 46.26% 37.01 33.43 10.71% 43.13 30.47 41.55%
Expenses 25.35 27.20 -6.80% 37.48 26.34 42.29% 31.03 26.69 16.26% 35.50 24.41 45.43%
EBITDA 5.10 6.93 -26.41% 9.10 5.49 65.76% 5.98 6.73 -11.14% 7.64 6.06 26.07%
EBIDTM 16.75% 20.30% 19.53% 17.26% 16.16% 20.15% 17.70% 19.89%
Other Income 0.02 0.09 -77.78% 0.15 0.45 -66.67% 0.21 0.15 40.00% 0.32 0.09 255.56%
Interest 1.87 1.69 10.65% 1.92 1.71 12.28% 1.61 1.35 19.26% 1.78 1.19 49.58%
Depreciation 0.30 0.46 -34.78% 0.40 0.39 2.56% 0.41 0.32 28.12% 0.41 0.33 24.24%
PBT 2.95 4.86 -39.30% 6.92 3.84 80.21% 4.17 5.21 -19.96% 5.77 4.63 24.62%
Tax 0.79 1.37 -42.34% 1.71 1.19 43.70% 1.11 1.30 -14.62% 1.53 1.17 30.77%
PAT 2.16 3.49 -38.11% 5.21 2.65 96.60% 3.06 3.91 -21.74% 4.24 3.47 22.19%
PATM 7.08% 10.22% 11.20% 8.32% 8.27% 11.71% 9.83% 11.37%
EPS 0.90 1.45 -37.93% 2.11 1.11 90.09% 1.27 1.60 -20.62% 1.76 1.42 23.94%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 157.16 123.82 90.41 60.89 39.81 37.98 33.14 33.51 9.58 9.41 9.25 Net Sales Growth 21.02% 36.95% 48.48% 52.95% 4.82% 14.60% -1.10% 249.79% 1.81% 1.73% Cost Of Goods Sold 122.80 91.79 69.94 45.90 30.89 30.49 27.56 28.23 6.97 0.41 1.78 Gross Profit 34.36 32.03 20.47 14.99 8.92 7.50 5.58 5.29 2.61 8.99 7.47 GP Margin 21.86% 25.87% 22.64% 24.62% 22.41% 19.75% 16.84% 15.79% 27.24% 95.54% 80.76% Total Expenditure 129.32 100.18 75.92 50.55 34.69 33.95 30.53 30.95 8.43 8.61 8.31 Power & Fuel Cost - 1.14 0.80 1.32 0.72 0.32 0.08 0.01 0.01 0.01 0.01 % Of Sales - 0.92% 0.88% 2.17% 1.81% 0.84% 0.24% 0.03% 0.10% 0.11% 0.11% Employee Cost - 1.72 1.04 0.91 0.86 0.73 1.05 0.81 0.51 0.56 0.59 % Of Sales - 1.39% 1.15% 1.49% 2.16% 1.92% 3.17% 2.42% 5.32% 5.95% 6.38% Manufacturing Exp. - 1.47 0.69 0.84 0.63 0.81 0.31 0.00 0.46 7.10 5.32 % Of Sales - 1.19% 0.76% 1.38% 1.58% 2.13% 0.94% 0% 4.80% 75.45% 57.51% General & Admin Exp. - 1.85 1.47 1.05 0.75 0.82 1.00 1.49 0.47 0.49 0.59 % Of Sales - 1.49% 1.63% 1.72% 1.88% 2.16% 3.02% 4.45% 4.91% 5.21% 6.38% Selling & Distn. Exp. - 0.81 0.33 0.50 0.46 0.65 0.29 0.40 0.02 0.03 0.03 % Of Sales - 0.65% 0.37% 0.82% 1.16% 1.71% 0.88% 1.19% 0.21% 0.32% 0.32% Miscellaneous Exp. - 1.40 1.65 0.02 0.37 0.14 0.24 0.02 0.00 0.00 0.03 % Of Sales - 1.13% 1.83% 0.03% 0.93% 0.37% 0.72% 0.06% 0% 0% 0% EBITDA 27.84 23.64 14.49 10.34 5.12 4.03 2.61 2.56 1.15 0.80 0.94 EBITDA Margin 17.71% 19.09% 16.03% 16.98% 12.86% 10.61% 7.88% 7.64% 12.00% 8.50% 10.16% Other Income 1.24 0.80 0.18 0.35 1.31 0.08 0.51 0.11 0.09 0.05 0.02 Interest 7.18 5.46 3.66 2.62 2.13 2.01 2.21 0.74 0.39 0.34 0.30 Depreciation 1.52 1.26 0.45 0.28 0.26 0.17 0.05 0.06 0.03 0.02 0.03 PBT 20.38 17.73 10.58 7.79 4.03 1.93 0.86 1.86 0.82 0.50 0.63 Tax 5.40 4.58 2.81 2.00 1.07 0.50 0.47 0.68 0.22 0.13 0.00 Tax Rate 26.50% 25.83% 26.56% 25.67% 26.55% 25.91% 54.65% 36.56% 26.83% 26.00% 0.00% PAT 14.98 13.15 7.77 5.79 2.96 1.43 0.39 1.18 0.60 0.37 0.47 PAT before Minority Interest 14.98 13.15 7.77 5.79 2.96 1.43 0.39 1.18 0.60 0.37 0.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.53% 10.62% 8.59% 9.51% 7.44% 3.77% 1.18% 3.52% 6.26% 3.93% 5.08% PAT Growth 8.08% 69.24% 34.20% 95.61% 106.99% 266.67% -66.95% 96.67% 62.16% -21.28% EPS 6.11 5.37 3.17 2.36 1.21 0.58 0.16 0.48 0.24 0.15 0.19

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 157.16 123.82 90.41 60.89 Net Sales Growth 21.02% 36.95% 48.48% Cost Of Goods Sold 122.80 91.79 69.94 45.90 Gross Profit 34.36 32.03 20.47 14.99 GP Margin 21.86% 25.87% 22.64% 24.62% Total Expenditure 129.36 100.35 76.12 50.62 Power & Fuel Cost - 1.14 0.80 1.32 % Of Sales - 0.92% 0.88% 2.17% Employee Cost - 1.79 1.06 0.91 % Of Sales - 1.45% 1.17% 1.49% Manufacturing Exp. - 1.47 0.69 0.84 % Of Sales - 1.19% 0.76% 1.38% General & Admin Exp. - 1.96 1.65 1.12 % Of Sales - 1.58% 1.83% 1.84% Selling & Distn. Exp. - 0.81 0.33 0.50 % Of Sales - 0.65% 0.37% 0.82% Miscellaneous Exp. - 1.40 1.65 0.02 % Of Sales - 1.13% 1.83% 0.03% EBITDA 27.82 23.47 14.29 10.27 EBITDA Margin 17.70% 18.95% 15.81% 16.87% Other Income 0.70 0.73 0.18 0.35 Interest 7.18 5.46 3.66 2.62 Depreciation 1.52 1.26 0.45 0.28 PBT 19.81 17.48 10.37 7.72 Tax 5.14 4.58 2.81 2.00 Tax Rate 25.95% 26.20% 27.10% 25.91% PAT 14.67 13.00 7.64 5.75 PAT before Minority Interest 14.81 12.90 7.56 5.72 Minority Interest 0.14 0.10 0.08 0.03 PAT Margin 9.33% 10.50% 8.45% 9.44% PAT Growth 8.51% 70.16% 32.87% EPS 5.99 5.31 3.12 2.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 71.08 57.91 35.99 30.18 27.21 25.79 25.40 24.22 23.62 17.28 Share Capital 24.51 24.51 23.51 23.51 23.51 23.51 23.51 23.51 23.51 14.09 Total Reserves 46.58 33.41 12.48 6.67 3.70 2.28 1.89 0.71 0.11 0.44 Non-Current Liabilities 12.29 14.04 11.50 12.00 12.24 6.63 7.60 4.66 5.61 10.58 Secured Loans 8.48 8.87 7.33 8.17 12.09 6.65 0.00 0.00 0.00 0.00 Unsecured Loans 3.45 3.67 3.37 3.37 0.00 0.00 7.63 4.57 5.53 9.06 Long Term Provisions 0.10 0.08 0.05 0.06 0.05 0.00 0.00 0.22 0.09 0.00 Current Liabilities 57.42 29.06 23.68 14.55 14.92 13.33 12.26 8.99 7.12 5.18 Trade Payables 1.42 0.45 0.62 0.08 1.08 1.43 2.27 0.00 4.21 2.83 Other Current Liabilities 13.79 7.42 7.46 5.32 4.62 2.88 1.74 6.09 0.11 0.31 Short Term Borrowings 37.19 18.14 13.40 8.00 8.64 8.45 7.58 2.89 2.79 1.93 Short Term Provisions 5.01 3.05 2.20 1.15 0.57 0.56 0.67 0.00 0.01 0.11 Total Liabilities 140.79 101.01 71.17 56.73 54.37 45.75 45.26 37.87 36.35 33.04 Net Block 26.07 21.32 20.90 20.79 21.60 1.87 1.58 1.49 1.49 1.46 Gross Block 28.86 22.85 21.99 21.60 22.15 2.24 1.87 1.76 1.72 1.67 Accumulated Depreciation 2.79 1.53 1.09 0.81 0.54 0.37 0.30 0.27 0.23 0.21 Non Current Assets 57.67 42.46 29.88 27.51 24.35 4.36 3.75 3.81 4.40 3.84 Capital Work in Progress 0.00 0.25 0.00 0.00 0.00 0.00 0.23 0.00 0.00 0.00 Non Current Investment 0.10 0.08 0.07 0.05 0.05 0.04 0.04 0.03 0.52 0.51 Long Term Loans & Adv. 30.48 19.84 8.83 6.60 2.63 2.38 1.76 2.23 2.39 1.87 Other Non Current Assets 1.02 0.97 0.08 0.07 0.07 0.07 0.15 0.05 0.00 0.00 Current Assets 83.12 58.54 41.29 29.22 30.03 41.39 41.51 34.05 31.94 28.08 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 40.36 27.43 21.53 18.91 18.17 33.91 32.65 21.74 21.62 22.01 Sundry Debtors 39.67 26.80 15.63 6.64 8.01 4.75 5.25 7.58 6.94 4.92 Cash & Bank 0.14 2.66 0.62 0.39 0.67 0.04 0.75 0.01 0.73 1.07 Other Current Assets 2.95 0.09 0.11 0.04 3.18 2.69 2.86 4.72 2.65 0.09 Short Term Loans & Adv. 2.78 1.56 3.40 3.23 2.30 2.33 0.63 2.48 0.13 0.09 Net Current Assets 25.70 29.49 17.61 14.67 15.11 28.06 29.26 25.07 24.83 22.90 Total Assets 140.79 101.00 71.17 56.73 54.38 45.75 45.26 37.86 36.34 33.03

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 70.77 57.75 35.95 Share Capital 24.51 24.51 23.51 Total Reserves 46.27 33.25 12.44 Non-Current Liabilities 12.62 14.25 11.58 Secured Loans 8.48 8.87 7.33 Unsecured Loans 3.79 3.88 3.46 Long Term Provisions 0.10 0.08 0.05 Current Liabilities 57.81 29.51 23.72 Trade Payables 1.42 0.45 0.62 Other Current Liabilities 14.18 7.88 7.50 Short Term Borrowings 37.19 18.14 13.40 Short Term Provisions 5.01 3.05 2.20 Total Liabilities 140.98 101.39 71.22 Net Block 26.09 21.34 20.92 Gross Block 28.87 22.87 22.00 Accumulated Depreciation 2.79 1.53 1.09 Non Current Assets 58.01 42.80 29.92 Capital Work in Progress 6.51 0.58 0.04 Non Current Investment 0.08 0.06 0.06 Long Term Loans & Adv. 24.31 19.84 8.83 Other Non Current Assets 1.02 0.97 0.08 Current Assets 82.97 58.60 41.30 Current Investments 0.00 0.00 0.00 Inventories 40.36 27.43 21.53 Sundry Debtors 39.67 26.80 15.63 Cash & Bank 0.16 2.68 0.63 Other Current Assets 2.78 0.09 0.11 Short Term Loans & Adv. 2.68 1.61 3.40 Net Current Assets 25.16 29.09 17.58 Total Assets 140.98 101.40 71.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -4.08 -4.17 -1.68 5.40 14.96 1.80 2.08 0.06 -4.39 -4.49 PBT 17.73 10.58 7.79 4.03 1.42 0.38 1.17 0.82 0.50 0.47 Adjustment 6.47 3.98 2.88 2.35 2.11 2.21 0.75 0.13 0.18 0.30 Changes in Working Capital -25.55 -16.73 -11.37 -0.49 11.44 -0.79 0.16 -0.89 -5.07 -5.26 Cash after chg. in Working capital -1.36 -2.17 -0.69 5.90 14.96 1.80 2.08 0.06 -4.39 -4.49 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.73 -2.00 -0.98 -0.50 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -16.33 -12.78 -2.63 -3.38 -20.10 -0.60 0.01 0.51 -0.01 0.01 Net Fixed Assets -5.76 -1.11 -0.39 0.55 -19.91 -0.14 -0.34 -0.04 -0.05 0.00 Net Investments -0.02 -0.01 -0.02 0.00 -0.01 0.00 -0.01 0.49 -0.01 0.00 Others -10.55 -11.66 -2.22 -3.93 -0.18 -0.46 0.36 0.06 0.05 0.01 Cash from Financing Activity 17.89 18.99 4.53 -2.30 5.78 -1.92 -1.38 -1.24 4.06 5.32 Net Cash Inflow / Outflow -2.52 2.04 0.23 -0.28 0.64 -0.71 0.70 -0.66 -0.34 0.84 Opening Cash & Equivalents 2.66 0.62 0.39 0.67 0.04 0.75 0.01 0.73 1.07 0.22 Closing Cash & Equivalent 0.14 2.66 0.62 0.39 0.67 0.04 0.75 0.07 0.73 1.07

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -4.33 -4.00 -1.73 PBT 17.48 10.37 7.72 Adjustment 6.55 3.98 2.88 Changes in Working Capital -25.63 -16.35 -11.35 Cash after chg. in Working capital -1.61 -2.00 -0.74 Interest Paid 0.00 0.00 0.00 Tax Paid -2.73 -2.00 -0.98 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -16.19 -13.08 -2.65 Net Fixed Assets -5.76 -1.11 Net Investments -0.02 -0.01 Others -10.41 -11.96 Cash from Financing Activity 18.01 19.12 4.62 Net Cash Inflow / Outflow -2.52 2.04 0.24 Opening Cash & Equivalents 2.68 0.63 0.39 Closing Cash & Equivalent 0.16 2.68 0.63

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 29.01 23.63 15.31 12.84 11.57 10.97 10.80 10.30 10.05 9.52 ROA 10.88% 9.02% 9.06% 5.33% 2.85% 0.85% 2.84% 1.62% 1.08% 1.55% ROE 20.39% 16.54% 17.51% 10.31% 5.39% 1.52% 4.77% 2.51% 2.02% 6.13% ROCE 20.53% 17.76% 17.64% 11.96% 8.59% 7.50% 7.22% 3.79% 2.83% 3.19% Fixed Asset Turnover 4.79 4.03 2.79 1.82 3.12 16.13 18.46 5.51 5.55 5.54 Receivable days 97.97 85.64 66.75 67.15 61.30 55.07 69.88 276.63 230.08 151.72 Inventory Days 99.91 98.82 121.21 169.98 250.21 366.51 296.20 826.13 846.36 846.33 Payable days 3.72 2.78 2.79 6.91 15.06 22.66 13.23 95.73 157.19 85.26 Cash Conversion Cycle 194.15 181.68 185.16 230.23 296.45 398.93 352.85 1007.04 919.25 912.79 Total Debt/Equity 0.84 0.64 0.81 0.75 0.85 0.60 0.60 0.31 0.35 0.82 Interest Cover 4.25 3.89 3.98 2.89 1.96 1.39 3.50 3.12 2.48 2.56

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 28.88 23.57 15.29 ROA 10.65% 8.76% 8.03% ROE 20.08% 16.14% 15.92% ROCE 20.30% 17.49% 15.82% Fixed Asset Turnover 4.79 4.03 2.77 Receivable days 97.97 85.64 93.70 Inventory Days 99.91 98.82 129.05 Payable days 3.72 2.78 4.91 Cash Conversion Cycle 194.15 181.68 217.84 Total Debt/Equity 0.85 0.65 0.82 Interest Cover 4.20 3.83 3.95

Top Investors:

sameera chandra

rajesh kumar jhunjhunwala

Annual Reports:

News Update:

Kings Infra Ventures raises Rs 97.50 lakh via NCDs
7th Jul 2026, 15:14 PM

The Debenture Committee of the company has, at its meeting held on July 7, 2026, allotted the same
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback