PBT
-0.20
0.04
-0.21
-0.05
0.07
0.16
0.25
-0.11
0.00
-0.21
Adjustment
-0.05
-0.11
-0.12
-0.14
-0.16
-0.15
-0.38
0.07
0.06
0.13
Changes in Working Capital
0.22
-0.25
0.37
0.15
1.29
0.10
-0.08
0.04
0.07
0.09
Cash after chg. in Working capital
-0.03
-0.33
0.03
-0.03
1.20
0.11
-0.21
-0.01
0.12
0.00
Interest Paid
0.00
-0.01
-0.01
-0.01
-0.01
-0.01
-0.01
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.05
-0.04
0.01
-0.03
-0.01
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00