Nifty
Sensex
:
:
24231.85
77537.72
153.55 (0.64%)
628.04 (0.82%)

Castings/Forgings

Rating :
54/99

BSE: 500245 | NSE: KIRLFER

444.05
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  431
  •  445.45
  •  428.3
  •  430.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  85355
  •  37562754.45
  •  513
  •  408

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,321.54
  • 21.22
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,233.99
  • 1.35%
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.78%
  • 6.54%
  • 20.43%
  • FII
  • DII
  • Others
  • 1.68%
  • 12.09%
  • 8.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.36
  • 12.94
  • 3.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.20
  • 5.54
  • -0.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.11
  • 7.88
  • 19.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.36
  • 22.36
  • 27.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 2.79
  • 2.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.32
  • 10.32
  • 11.19

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
45
0
33.68
21.07
P/E Ratio
9.87
-
13.18
21.07
Revenue
16.98
12.48
-
6802.35
EBITDA
7473.2
8210.9
-
823.9
Net Income
971.4
1186.4
-
348.05
ROA
431.95
591.5
-
5.31
P/B Ratio
0.49
0.55
-
1.97
ROE
1.88
1.66
-
9.56
FCFF
11.2
14.1
-
224.42
FCFF Yield
104.97
114.07
-
2.59
Net Debt
1.21
1.32
-
1152.9
BVPS
898.75
806.1
-
225.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,771.51
1,698.07
4.32%
1,817.16
1,736.95
4.62%
1,618.01
1,607.60
0.65%
1,755.31
1,666.02
5.36%
Expenses
1,555.77
1,481.22
5.03%
1,592.60
1,535.68
3.71%
1,432.12
1,433.80
-0.12%
1,540.90
1,471.96
4.68%
EBITDA
215.74
216.85
-0.51%
224.56
201.27
11.57%
185.89
173.80
6.96%
214.41
194.06
10.49%
EBIDTM
12.18%
12.77%
12.36%
11.59%
11.49%
10.81%
12.21%
11.65%
Other Income
17.43
8.46
106.03%
44.35
24.39
81.84%
5.12
8.97
-42.92%
4.43
13.69
-67.64%
Interest
29.47
34.00
-13.32%
29.94
35.38
-15.38%
28.84
38.88
-25.82%
32.59
36.88
-11.63%
Depreciation
69.26
64.10
8.05%
69.16
66.62
3.81%
67.27
65.37
2.91%
66.38
63.07
5.25%
PBT
105.11
129.72
-18.97%
169.81
123.66
37.32%
77.24
78.52
-1.63%
119.87
107.80
11.20%
Tax
22.77
-108.25
-
46.71
31.32
49.14%
23.92
24.21
-1.20%
33.59
30.16
11.37%
PAT
82.34
237.97
-65.40%
123.10
92.34
33.31%
53.32
54.31
-1.82%
86.28
77.64
11.13%
PATM
4.65%
14.01%
6.77%
5.32%
3.30%
3.38%
4.92%
4.66%
EPS
4.99
14.46
-65.49%
7.46
5.61
32.98%
3.23
3.30
-2.12%
5.24
4.72
11.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
6,961.99
6,888.57
6,564.23
6,146.29
6,417.45
3,748.29
Net Sales Growth
3.78%
4.94%
6.80%
-4.23%
71.21%
 
Cost Of Goods Sold
3,853.73
3,896.11
3,731.22
3,374.55
3,697.97
2,266.71
Gross Profit
3,108.26
2,992.46
2,833.01
2,771.74
2,719.48
1,481.58
GP Margin
44.65%
43.44%
43.16%
45.10%
42.38%
39.53%
Total Expenditure
6,121.39
6,046.85
5,808.06
5,283.71
5,581.74
3,105.40
Power & Fuel Cost
-
533.83
545.85
538.09
545.29
123.83
% Of Sales
-
7.75%
8.32%
8.75%
8.50%
3.30%
Employee Cost
-
369.85
352.77
337.06
319.68
139.50
% Of Sales
-
5.37%
5.37%
5.48%
4.98%
3.72%
Manufacturing Exp.
-
903.22
844.52
732.77
700.72
381.31
% Of Sales
-
13.11%
12.87%
11.92%
10.92%
10.17%
General & Admin Exp.
-
66.27
62.79
59.68
49.29
29.41
% Of Sales
-
0.96%
0.96%
0.97%
0.77%
0.78%
Selling & Distn. Exp.
-
216.48
213.69
182.42
176.54
127.76
% Of Sales
-
3.14%
3.26%
2.97%
2.75%
3.41%
Miscellaneous Exp.
-
61.09
57.22
59.14
92.25
36.88
% Of Sales
-
0.89%
0.87%
0.96%
1.44%
0.98%
EBITDA
840.60
841.72
756.17
862.58
835.71
642.89
EBITDA Margin
12.07%
12.22%
11.52%
14.03%
13.02%
17.15%
Other Income
71.33
62.36
52.58
13.36
49.33
11.92
Interest
120.84
125.37
144.44
120.34
95.47
29.58
Depreciation
272.07
266.91
255.83
239.38
172.58
92.04
PBT
472.03
511.80
408.48
516.22
616.99
533.19
Tax
126.99
-10.57
114.45
155.24
179.66
233.47
Tax Rate
26.90%
-2.13%
28.02%
34.28%
29.12%
43.79%
PAT
345.04
507.22
294.02
297.79
437.34
347.11
PAT before Minority Interest
345.04
507.22
294.03
297.66
437.33
299.72
Minority Interest
0.00
0.00
-0.01
0.13
0.01
47.39
PAT Margin
4.96%
7.36%
4.48%
4.85%
6.81%
9.26%
PAT Growth
-25.36%
72.51%
-1.27%
-31.91%
25.99%
 
EPS
20.91
30.74
17.82
18.05
26.51
21.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
3,862.79
3,435.16
3,231.24
3,008.36
1,765.45
Share Capital
82.46
82.31
82.11
81.93
69.36
Total Reserves
3,765.30
3,337.34
3,134.77
2,914.82
1,692.94
Non-Current Liabilities
494.48
675.74
767.54
593.36
650.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
236.76
417.12
520.90
369.79
446.98
Long Term Provisions
21.67
12.32
13.08
11.16
10.79
Current Liabilities
2,231.77
2,237.82
1,895.73
1,879.67
2,028.17
Trade Payables
1,179.94
1,070.29
857.18
1,031.74
1,072.45
Other Current Liabilities
485.58
533.52
592.88
494.43
235.39
Short Term Borrowings
525.08
598.03
423.05
319.61
688.75
Short Term Provisions
41.17
35.98
22.62
33.89
31.58
Total Liabilities
6,589.04
6,348.72
5,894.50
5,481.50
5,314.35
Net Block
3,610.40
3,513.01
3,218.71
3,067.02
2,734.41
Gross Block
6,523.94
6,193.87
5,652.92
5,048.52
4,632.09
Accumulated Depreciation
2,854.16
2,621.48
2,374.83
1,981.50
1,894.09
Non Current Assets
4,108.39
3,977.36
3,807.84
3,375.36
3,095.71
Capital Work in Progress
332.21
338.80
495.14
205.49
222.45
Non Current Investment
0.94
0.94
1.13
1.03
4.30
Long Term Loans & Adv.
163.29
123.39
88.80
100.70
131.69
Other Non Current Assets
1.55
1.22
4.06
1.12
2.86
Current Assets
2,480.65
2,371.36
2,086.66
2,106.14
2,218.64
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
1,073.28
1,126.71
1,026.82
1,078.49
992.21
Sundry Debtors
1,089.96
1,044.05
896.58
817.81
808.66
Cash & Bank
121.85
68.94
45.60
62.67
327.47
Other Current Assets
195.56
19.37
16.61
21.40
90.30
Short Term Loans & Adv.
165.01
112.29
101.05
125.77
67.51
Net Current Assets
248.88
133.54
190.93
226.47
190.47
Total Assets
6,589.04
6,348.72
5,894.50
5,481.50
5,314.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
941.98
655.94
562.05
797.73
345.01
PBT
496.65
408.48
452.90
616.99
533.19
Adjustment
379.99
373.21
417.47
285.93
124.97
Changes in Working Capital
75.59
-33.16
-164.65
60.00
-196.34
Cash after chg. in Working capital
952.23
748.53
705.72
962.92
461.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.25
-92.59
-143.67
-165.19
-116.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-443.75
-474.55
-520.58
-399.12
-909.17
Net Fixed Assets
-323.51
-780.76
-595.84
-3,031.65
Net Investments
0.00
9.20
47.68
431.31
Others
-120.24
297.01
27.58
2,201.22
Cash from Financing Activity
-453.47
-173.11
-61.59
-423.37
-84.52
Net Cash Inflow / Outflow
44.76
8.28
-20.12
-24.76
-648.68
Opening Cash & Equivalents
42.24
33.96
55.83
80.59
10.07
Closing Cash & Equivalent
87.00
42.24
35.71
55.83
80.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
233.31
207.73
195.89
182.88
127.04
ROA
7.84%
4.80%
5.23%
8.10%
5.64%
ROE
13.96%
8.86%
9.58%
18.38%
17.01%
ROCE
12.95%
12.07%
13.61%
20.53%
18.95%
Fixed Asset Turnover
1.08
1.11
1.15
1.33
0.81
Receivable days
56.54
53.95
50.90
46.25
78.75
Inventory Days
58.28
59.87
62.51
58.89
96.62
Payable days
60.67
51.70
37.31
38.36
63.30
Cash Conversion Cycle
54.15
62.13
76.10
66.78
112.06
Total Debt/Equity
0.27
0.37
0.38
0.32
0.68
Interest Cover
4.96
3.83
4.76
7.46
19.03

News Update:


  • Kirloskar Ferrous - Quarterly Results
    6th Aug 2026, 00:00 AM

    Read More
  • Kirloskar Ferrous Industries secures contract for supply of pig iron
    17th Jun 2026, 17:22 PM

    The order value is around $13.51 million

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.