PBT
363.19
156.18
146.71
54.42
121.09
85.23
71.84
57.99
62.42
55.66
Adjustment
98.06
79.35
68.57
61.81
52.08
66.74
81.75
54.16
50.28
39.52
Changes in Working Capital
-89.67
-1.75
-16.94
27.28
-74.22
-17.83
20.63
7.74
-23.50
-62.01
Cash after chg. in Working capital
371.58
233.78
198.34
143.51
98.95
134.14
174.22
119.88
89.20
33.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-86.33
-30.15
-40.61
-14.89
-24.39
-18.00
-13.32
-12.51
-15.01
-14.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00