PBT
143.28
114.12
83.88
71.92
80.23
72.68
71.44
51.64
28.42
61.47
Adjustment
25.24
28.42
31.67
33.36
14.35
8.21
-2.44
7.96
3.08
4.21
Changes in Working Capital
-94.42
-7.55
-42.50
-73.39
-18.86
5.18
-33.17
6.36
-19.49
-10.58
Cash after chg. in Working capital
74.11
134.99
73.05
31.89
75.72
86.07
35.83
65.97
12.01
55.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.32
-25.92
-16.40
-22.19
-23.18
-23.33
-18.91
-13.15
-8.57
-19.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00