Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Textile

Rating :
59/99

BSE: 521248 | NSE: KITEX

185.99
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  187.6
  •  190.12
  •  185.5
  •  190.44
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  892494
  •  167346809.32
  •  324.42
  •  138.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,712.70
  • 86.61
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,762.20
  • 0.27%
  • 3.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.66%
  • 5.73%
  • 31.86%
  • FII
  • DII
  • Others
  • 0.9%
  • 0.15%
  • 4.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.06
  • 16.63
  • 20.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 14.90
  • 26.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.93
  • 20.13
  • 34.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.89
  • 22.73
  • 28.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 2.35
  • 2.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.56
  • 15.60
  • 20.94

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
6.95
P/E Ratio
26.76
Revenue
909.58
EBITDA
200.76
Net Income
138.73
ROA
6.15
P/B Ratio
3.59
ROE
14.32
FCFF
-462.21
FCFF Yield
-9.06
Net Debt
1014.8
BVPS
51.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
181.99
276.32
-34.14%
122.10
215.88
-43.44%
196.69
190.44
3.28%
300.17
173.05
73.46%
Expenses
173.51
221.92
-21.81%
138.06
161.03
-14.26%
162.50
150.05
8.30%
249.03
138.54
79.75%
EBITDA
8.48
54.40
-84.41%
-15.96
54.85
-
34.19
40.38
-15.33%
51.14
34.52
48.15%
EBIDTM
4.66%
19.69%
-13.07%
25.41%
17.38%
21.21%
17.04%
19.95%
Other Income
5.01
8.04
-37.69%
12.39
3.10
299.68%
0.73
2.71
-73.06%
4.68
3.24
44.44%
Interest
12.68
3.53
259.21%
8.25
3.42
141.23%
3.54
2.09
69.38%
4.98
2.84
75.35%
Depreciation
13.19
3.66
260.38%
7.98
4.23
88.65%
3.17
4.69
-32.41%
3.16
5.08
-37.80%
PBT
-12.37
55.24
-
-2.30
50.30
-
28.20
36.31
-22.34%
47.68
29.83
59.84%
Tax
4.63
14.73
-68.57%
3.92
13.57
-71.11%
8.89
9.63
-7.68%
15.87
10.09
57.28%
PAT
-17.00
40.51
-
-6.22
36.73
-
19.30
26.68
-27.66%
31.82
19.74
61.20%
PATM
-9.34%
14.66%
-5.09%
17.01%
9.81%
14.01%
10.60%
11.41%
EPS
-0.47
2.06
-
-0.08
1.87
-
1.04
1.37
-24.09%
1.66
1.01
64.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
800.95
982.80
616.92
557.00
788.33
455.39
739.21
606.80
557.25
545.90
545.82
Net Sales Growth
-6.40%
59.31%
10.76%
-29.34%
73.11%
-38.40%
21.82%
8.89%
2.08%
0.01%
 
Cost Of Goods Sold
392.24
422.44
255.15
264.53
367.42
194.87
321.46
246.36
216.69
195.20
211.49
Gross Profit
408.71
560.36
361.78
292.46
420.91
260.52
417.75
360.44
340.57
350.70
334.32
GP Margin
51.03%
57.02%
58.64%
52.51%
53.39%
57.21%
56.51%
59.40%
61.12%
64.24%
61.25%
Total Expenditure
723.10
782.04
516.41
496.12
617.58
355.12
607.05
468.13
423.22
376.06
357.15
Power & Fuel Cost
-
40.91
32.93
28.76
31.65
19.28
26.89
25.57
22.07
18.85
17.54
% Of Sales
-
4.16%
5.34%
5.16%
4.01%
4.23%
3.64%
4.21%
3.96%
3.45%
3.21%
Employee Cost
-
158.62
119.48
109.07
114.26
77.26
121.49
105.09
92.61
84.31
74.61
% Of Sales
-
16.14%
19.37%
19.58%
14.49%
16.97%
16.44%
17.32%
16.62%
15.44%
13.67%
Manufacturing Exp.
-
103.00
59.70
41.77
63.01
36.63
81.82
51.03
52.91
48.17
30.92
% Of Sales
-
10.48%
9.68%
7.50%
7.99%
8.04%
11.07%
8.41%
9.49%
8.82%
5.66%
General & Admin Exp.
-
12.41
6.28
8.08
6.35
4.86
6.52
5.63
11.05
11.85
15.24
% Of Sales
-
1.26%
1.02%
1.45%
0.81%
1.07%
0.88%
0.93%
1.98%
2.17%
2.79%
Selling & Distn. Exp.
-
7.03
4.73
12.27
15.25
5.65
24.67
19.20
8.70
4.68
4.01
% Of Sales
-
0.72%
0.77%
2.20%
1.93%
1.24%
3.34%
3.16%
1.56%
0.86%
0.73%
Miscellaneous Exp.
-
37.62
38.14
31.64
19.63
16.57
24.21
15.26
19.19
12.99
4.01
% Of Sales
-
3.83%
6.18%
5.68%
2.49%
3.64%
3.28%
2.51%
3.44%
2.38%
0.61%
EBITDA
77.85
200.76
100.51
60.88
170.75
100.27
132.16
138.67
134.03
169.84
188.67
EBITDA Margin
9.72%
20.43%
16.29%
10.93%
21.66%
22.02%
17.88%
22.85%
24.05%
31.11%
34.57%
Other Income
22.81
18.54
14.25
44.06
26.89
4.31
39.19
22.47
2.67
3.46
19.82
Interest
29.45
14.02
7.33
4.47
3.62
2.56
7.02
3.88
5.81
9.27
16.15
Depreciation
27.50
15.74
20.71
21.21
21.44
23.10
26.45
27.26
23.40
21.83
21.27
PBT
61.21
189.54
86.72
79.26
172.58
78.92
137.87
130.00
107.49
142.21
171.05
Tax
33.31
53.80
30.89
22.33
47.46
24.65
34.50
48.73
37.47
49.99
58.96
Tax Rate
54.42%
28.38%
35.62%
28.17%
27.50%
31.23%
25.02%
37.48%
34.86%
35.15%
34.47%
PAT
27.90
135.75
55.83
56.29
125.12
54.27
103.37
81.27
70.02
92.22
112.09
PAT before Minority Interest
42.87
135.75
55.83
56.92
125.12
54.27
103.37
81.27
70.02
92.22
112.09
Minority Interest
14.97
0.00
0.00
-0.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.48%
13.81%
9.05%
10.11%
15.87%
11.92%
13.98%
13.39%
12.57%
16.89%
20.54%
PAT Growth
-77.44%
143.15%
-0.82%
-55.01%
130.55%
-47.50%
27.19%
16.07%
-24.07%
-17.73%
 
EPS
1.40
6.80
2.80
2.82
6.27
2.72
5.18
4.07
3.51
4.62
5.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,032.99
904.59
858.33
812.15
695.77
641.38
563.49
498.70
444.59
364.99
Share Capital
19.95
6.65
6.65
6.65
6.65
6.65
6.65
6.65
4.75
4.75
Total Reserves
1,013.04
897.94
851.68
805.50
689.12
634.73
556.84
492.05
439.84
360.24
Non-Current Liabilities
1,085.84
730.94
65.81
18.84
21.07
22.71
27.86
31.36
37.99
33.47
Secured Loans
919.99
604.67
0.00
0.00
0.00
0.00
0.00
0.63
3.14
8.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.69
9.88
8.50
9.82
10.97
10.07
7.78
6.76
7.42
4.57
Current Liabilities
322.63
179.45
107.42
225.14
133.11
245.11
241.38
69.89
72.16
177.96
Trade Payables
77.37
55.10
41.80
61.61
41.33
47.32
42.11
42.52
45.35
41.59
Other Current Liabilities
12.66
7.18
9.28
7.83
8.00
10.19
11.49
15.80
10.80
27.18
Short Term Borrowings
162.51
76.52
25.00
73.07
0.00
96.13
86.68
0.29
0.00
83.52
Short Term Provisions
70.10
40.64
31.35
82.63
83.78
91.48
101.10
11.27
16.01
25.66
Total Liabilities
2,618.24
1,942.52
1,149.98
1,056.13
849.95
909.20
832.73
599.95
554.74
576.42
Net Block
231.75
244.16
263.76
243.08
227.44
233.60
214.39
171.64
172.84
172.99
Gross Block
425.86
425.74
424.87
382.99
346.48
329.54
284.10
214.66
194.62
268.30
Accumulated Depreciation
194.11
181.59
161.12
139.91
119.04
95.93
69.71
43.01
21.78
95.31
Non Current Assets
1,858.03
1,343.53
672.52
314.49
263.57
279.58
266.51
223.14
199.80
185.00
Capital Work in Progress
1,391.28
885.97
292.21
11.62
20.09
20.63
39.87
34.02
15.65
1.24
Non Current Investment
0.07
0.09
0.03
0.02
0.03
0.02
0.07
9.02
0.65
2.21
Long Term Loans & Adv.
226.05
198.44
109.89
59.76
16.01
25.32
11.64
8.46
10.66
8.55
Other Non Current Assets
8.88
14.87
6.62
0.00
0.00
0.00
0.54
0.00
0.00
0.00
Current Assets
760.22
598.99
477.47
741.64
586.39
629.61
566.23
376.80
354.95
391.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
190.66
164.09
116.93
154.53
134.29
130.33
128.88
87.82
40.50
13.02
Sundry Debtors
339.54
256.81
203.46
314.15
177.65
251.57
165.32
123.01
131.15
96.01
Cash & Bank
67.70
69.23
100.81
133.86
151.40
107.29
98.95
96.87
134.53
249.91
Other Current Assets
162.32
59.14
23.53
50.96
123.05
140.42
173.08
69.11
48.77
32.48
Short Term Loans & Adv.
81.11
49.72
32.74
88.13
88.59
97.69
124.94
29.74
12.71
2.89
Net Current Assets
437.58
419.55
370.05
516.50
453.28
384.50
324.85
306.92
282.79
213.46
Total Assets
2,618.25
1,942.52
1,149.99
1,056.13
849.96
909.19
832.74
599.94
554.75
576.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
54.28
-38.26
295.33
-9.93
116.11
51.19
8.56
28.62
44.66
135.10
PBT
189.54
86.72
79.26
172.58
78.92
137.87
130.00
107.49
142.21
171.05
Adjustment
34.62
22.16
23.13
9.53
18.57
17.66
27.75
29.43
35.81
37.31
Changes in Working Capital
-119.90
-122.27
221.79
-142.82
38.41
-51.85
-112.34
-62.53
-74.98
-21.56
Cash after chg. in Working capital
104.26
-13.38
324.18
39.29
135.91
103.68
45.42
74.39
103.04
186.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-49.97
-24.87
-28.85
-49.22
-19.80
-52.48
-36.86
-45.77
-58.38
-51.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-454.67
-607.38
-413.91
-48.08
-8.41
-28.62
-77.99
-52.02
-34.45
-10.03
Net Fixed Assets
-7.93
-6.67
-12.05
-12.74
-4.64
-12.06
-25.27
-38.41
59.27
Net Investments
-121.84
-34.77
-264.95
2.38
-0.01
-6.13
-2.70
-14.72
-7.19
Others
-324.90
-565.94
-136.91
-37.72
-3.76
-10.43
-50.02
1.11
-86.53
Cash from Financing Activity
390.22
649.87
57.02
59.91
-98.77
-24.82
72.07
-15.13
-119.91
-78.42
Net Cash Inflow / Outflow
-10.17
4.23
-61.55
1.89
8.93
-2.26
2.64
-38.54
-109.71
46.66
Opening Cash & Equivalents
49.81
45.52
107.85
104.33
94.54
94.06
92.68
130.48
246.24
203.26
Closing Cash & Equivalent
39.40
49.81
45.52
107.85
104.33
94.54
94.06
92.68
130.48
249.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
51.78
45.34
129.07
122.13
104.63
96.45
84.74
74.99
66.86
54.89
ROA
5.95%
3.61%
5.16%
13.13%
6.17%
11.87%
11.35%
12.13%
16.31%
19.45%
ROE
14.01%
6.33%
6.82%
16.60%
8.12%
17.16%
15.30%
14.85%
22.78%
30.71%
ROCE
11.00%
7.62%
9.47%
22.29%
11.37%
20.83%
23.08%
23.61%
32.65%
39.41%
Fixed Asset Turnover
2.31
1.45
1.38
2.16
1.35
2.41
2.43
2.72
2.36
2.03
Receivable days
110.74
136.16
169.60
113.85
172.01
102.92
86.71
83.24
75.94
64.20
Inventory Days
65.88
83.13
88.95
66.86
106.05
63.99
65.18
42.03
17.89
8.71
Payable days
57.23
69.31
71.34
51.13
83.02
27.06
32.25
37.19
41.35
41.12
Cash Conversion Cycle
119.38
149.98
187.20
129.59
195.04
139.86
119.64
88.07
52.48
31.79
Total Debt/Equity
1.05
0.75
0.03
0.09
0.00
0.15
0.16
0.02
0.02
0.30
Interest Cover
14.52
12.83
18.72
48.69
31.88
20.63
34.51
19.49
16.35
11.59

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.