Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

KJMC Corporate Advisors (India) Ltd.

Finance - Stock Broking

Rating :
N/A

BSE: 532304 | NSE: Not Listed

NSE BSE
87.33
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  84.01
  •  88.99
  •  84.01
  •  89.92
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  410
  •  0.36
  •  127.90
  •  56.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28.66
  • 16.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15.49
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.57%
  • 7.44%
  • 18.05%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 19.40
  • 19.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.72
  • -
  • 67.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.32
  • -
  • 101.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.71
  • 9.24
  • 11.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 0.31
  • 0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.14
  • 6.39
  • 7.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
2.20
2.67
-17.60%
2.51
2.42
3.72%
2.59
2.10
23.33%
2.42
1.57
54.14%
Expenses
1.81
1.65
9.70%
1.76
1.53
15.03%
1.78
1.37
29.93%
2.08
1.72
20.93%
EBITDA
0.39
1.02
-61.76%
0.76
0.89
-14.61%
0.81
0.74
9.46%
0.34
-0.15
-
EBIDTM
17.82%
38.39%
30.19%
36.60%
31.33%
34.95%
14.13%
-9.61%
Other Income
0.22
0.26
-15.38%
0.21
0.25
-16.00%
0.19
0.16
18.75%
0.19
1.00
-81.00%
Interest
0.12
0.06
100.00%
0.08
0.05
60.00%
0.06
0.05
20.00%
0.06
0.06
0.00%
Depreciation
0.08
0.11
-27.27%
0.08
0.10
-20.00%
0.08
0.10
-20.00%
0.13
0.12
8.33%
PBT
0.41
1.11
-63.06%
0.81
0.99
-18.18%
0.87
0.75
16.00%
0.34
0.68
-50.00%
Tax
0.24
0.28
-14.29%
0.21
0.15
40.00%
0.17
0.26
-34.62%
0.19
0.13
46.15%
PAT
0.17
0.83
-79.52%
0.59
0.84
-29.76%
0.70
0.48
45.83%
0.15
0.54
-72.22%
PATM
7.91%
31.09%
23.63%
34.66%
26.94%
22.95%
6.28%
34.61%
EPS
0.44
2.12
-79.25%
1.51
2.13
-29.11%
1.78
1.23
44.72%
0.39
1.39
-71.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
9.72
9.61
5.37
5.60
3.89
3.96
4.08
11.75
6.28
4.95
5.07
Net Sales Growth
10.96%
78.96%
-4.11%
43.96%
-1.77%
-2.94%
-65.28%
87.10%
26.87%
-2.37%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
9.73
9.61
5.37
5.60
3.89
3.96
4.08
11.75
6.28
4.95
5.07
GP Margin
100.10%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
7.43
6.62
6.52
5.37
5.26
4.80
4.87
8.03
6.26
4.99
4.79
Power & Fuel Cost
-
0.04
0.05
0.04
0.04
0.05
0.05
0.04
0.06
0.10
0.08
% Of Sales
-
0.42%
0.93%
0.71%
1.03%
1.26%
1.23%
0.34%
0.96%
2.02%
1.58%
Employee Cost
-
3.01
3.21
2.64
2.96
2.63
2.56
2.40
2.15
1.89
1.59
% Of Sales
-
31.32%
59.78%
47.14%
76.09%
66.41%
62.75%
20.43%
34.24%
38.18%
31.36%
Manufacturing Exp.
-
1.54
1.50
1.34
1.12
0.95
1.15
1.07
1.04
1.49
1.53
% Of Sales
-
16.02%
27.93%
23.93%
28.79%
23.99%
28.19%
9.11%
16.56%
30.10%
30.18%
General & Admin Exp.
-
1.77
1.65
1.24
0.96
0.76
0.96
2.17
1.71
1.44
1.51
% Of Sales
-
18.42%
30.73%
22.14%
24.68%
19.19%
23.53%
18.47%
27.23%
29.09%
29.78%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.30
0.15
0.14
0.22
0.46
0.21
2.39
1.36
0.18
0.00
% Of Sales
-
3.12%
2.79%
2.50%
5.66%
11.62%
5.15%
20.34%
21.66%
3.64%
2.96%
EBITDA
2.30
2.99
-1.15
0.23
-1.37
-0.84
-0.79
3.72
0.02
-0.04
0.28
EBITDA Margin
23.66%
31.11%
-21.42%
4.11%
-35.22%
-21.21%
-19.36%
31.66%
0.32%
-0.81%
5.52%
Other Income
0.81
0.85
1.59
0.69
0.51
0.67
0.60
2.99
0.47
0.48
0.74
Interest
0.32
0.21
0.16
0.23
0.10
0.09
0.14
0.18
0.09
0.06
0.13
Depreciation
0.37
0.43
0.40
0.28
0.19
0.41
0.20
0.15
0.19
0.25
0.50
PBT
2.43
3.19
-0.13
0.41
-1.15
-0.67
-0.54
6.39
0.22
0.12
0.39
Tax
0.81
0.89
-0.01
0.13
0.02
0.04
-0.10
2.11
0.00
-0.05
-0.33
Tax Rate
33.33%
27.90%
7.69%
31.71%
-1.74%
-5.97%
18.52%
33.02%
0.00%
-41.67%
-84.62%
PAT
1.61
2.30
-0.12
0.28
-1.17
-0.71
-0.44
4.28
0.22
0.17
0.72
PAT before Minority Interest
1.61
2.30
-0.12
0.28
-1.17
-0.71
-0.44
4.28
0.22
0.17
0.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.56%
23.93%
-2.23%
5.00%
-30.08%
-17.93%
-10.78%
36.43%
3.50%
3.43%
14.20%
PAT Growth
-40.15%
-
-
-
-
-
-
1,845.45%
29.41%
-76.39%
 
EPS
4.13
5.90
-0.31
0.72
-3.00
-1.82
-1.13
10.97
0.56
0.44
1.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
58.70
45.62
60.95
52.30
30.30
31.06
30.38
25.57
25.48
25.48
Share Capital
3.93
3.93
3.93
3.93
3.93
3.51
3.14
3.14
3.14
3.14
Total Reserves
54.78
41.69
57.02
48.37
26.37
27.26
26.68
22.44
22.34
22.35
Non-Current Liabilities
3.16
2.01
2.25
1.55
0.45
1.37
1.57
-0.48
-1.05
-0.40
Secured Loans
0.38
0.07
0.16
0.08
0.12
0.16
0.16
0.00
0.00
0.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.77
1.65
1.62
1.45
1.43
1.81
1.76
0.66
0.09
0.67
Current Liabilities
3.21
3.11
5.50
4.61
5.27
1.33
2.57
1.47
0.68
4.96
Trade Payables
2.38
2.02
2.18
2.79
3.22
0.90
0.80
0.48
0.22
4.06
Other Current Liabilities
0.55
0.45
0.57
0.36
0.52
0.43
0.78
0.58
0.46
0.54
Short Term Borrowings
0.27
0.64
2.74
1.45
1.53
0.00
0.99
0.40
0.00
0.37
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
65.07
50.74
68.70
58.46
36.02
33.76
34.52
26.56
25.11
30.04
Net Block
3.09
3.50
3.54
2.58
2.81
2.92
2.95
3.06
3.45
3.92
Gross Block
9.02
8.95
8.54
7.32
7.55
7.13
6.81
7.44
7.43
7.34
Accumulated Depreciation
5.93
5.45
5.00
4.74
4.74
4.21
3.87
4.38
3.98
3.42
Non Current Assets
42.33
31.74
53.21
45.42
22.53
24.77
27.57
21.97
22.42
24.09
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
29.50
20.82
42.31
35.25
12.51
14.82
14.36
9.50
9.93
8.96
Long Term Loans & Adv.
9.53
7.08
6.61
7.17
7.21
7.03
5.88
5.42
5.30
8.31
Other Non Current Assets
0.22
0.34
0.75
0.42
0.00
0.00
4.39
3.99
3.74
2.89
Current Assets
22.74
19.00
15.49
13.04
13.49
8.99
6.94
4.59
2.68
5.96
Current Investments
13.55
11.07
0.03
1.42
0.16
1.11
2.98
1.55
0.39
0.13
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.14
0.55
0.77
0.29
1.02
0.55
0.88
0.98
0.27
1.90
Cash & Bank
8.31
7.03
14.34
10.97
12.00
7.01
0.91
0.26
0.36
2.32
Other Current Assets
0.74
0.22
0.25
0.23
0.31
0.32
2.17
1.79
1.67
1.61
Short Term Loans & Adv.
0.44
0.13
0.10
0.13
0.17
0.16
2.17
1.79
1.67
1.28
Net Current Assets
19.53
15.88
9.99
8.43
8.22
7.66
4.37
3.12
2.01
0.99
Total Assets
65.07
50.74
68.70
58.46
36.02
33.76
34.51
26.56
25.10
30.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
9.70
-7.70
1.31
9.38
0.11
0.22
3.46
-0.54
-1.66
0.57
PBT
13.12
-15.27
3.76
9.97
-0.67
0.03
6.39
0.22
0.12
0.39
Adjustment
-0.57
-0.31
0.18
-0.21
0.06
-0.64
-2.22
-0.29
-1.17
-1.07
Changes in Working Capital
-3.24
8.09
-2.50
-0.24
0.87
0.79
-0.06
-0.78
-0.94
1.33
Cash after chg. in Working capital
9.31
-7.50
1.44
9.52
0.25
0.17
4.11
-0.85
-1.99
0.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.39
-0.20
-0.14
-0.13
-0.15
0.04
-0.66
0.31
0.33
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Cash From Investing Activity
-8.14
2.74
0.93
-10.19
2.56
1.90
-3.73
1.08
0.45
-2.98
Net Fixed Assets
-0.01
-0.12
-0.60
0.11
-0.21
-0.04
-0.07
0.04
-0.02
-0.07
Net Investments
-10.89
-3.20
-2.18
-8.51
0.75
1.11
-4.50
0.41
-0.26
-0.19
Others
2.76
6.06
3.71
-1.79
2.02
0.83
0.84
0.63
0.73
-2.72
Cash from Financing Activity
-0.28
-2.35
1.14
-0.22
2.31
-0.40
0.92
-0.63
-0.75
0.44
Net Cash Inflow / Outflow
1.28
-7.32
3.37
-1.03
4.98
1.72
0.64
-0.09
-1.97
-1.96
Opening Cash & Equivalents
7.03
14.34
10.97
12.00
7.01
0.91
0.26
0.36
2.32
4.29
Closing Cash & Equivalent
8.31
7.03
14.34
10.97
12.00
2.63
0.91
0.26
0.36
2.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
149.11
115.69
154.58
132.38
76.11
86.23
92.90
78.75
77.67
76.68
ROA
3.98%
-0.21%
0.44%
-2.48%
-2.03%
-1.28%
14.01%
0.86%
0.61%
2.50%
ROE
4.43%
-0.23%
0.50%
-2.86%
-2.36%
-1.47%
15.89%
0.91%
0.69%
3.04%
ROCE
6.47%
0.06%
1.09%
-2.47%
-1.86%
-1.29%
23.46%
1.24%
0.76%
2.15%
Fixed Asset Turnover
1.07
0.61
0.71
0.52
0.54
0.59
1.65
0.84
0.67
0.70
Receivable days
13.03
44.68
34.66
61.32
72.03
63.78
28.92
36.37
79.89
92.35
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
77.88
63.88
37.10
208.47
261.79
Cash Conversion Cycle
13.03
44.68
34.66
61.32
72.03
-14.10
-34.96
-0.72
-128.59
-169.44
Total Debt/Equity
0.01
0.02
0.05
0.03
0.06
0.01
0.04
0.02
0.00
0.02
Interest Cover
15.97
0.20
2.74
-10.52
-6.37
-2.73
37.35
3.46
2.93
4.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • KJMC Corporate - Quarterly Results
    10th Feb 2025, 20:25 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.