PBT
0.14
0.60
0.30
0.62
0.11
0.07
0.08
0.30
0.26
0.26
Adjustment
1.47
1.31
0.50
0.34
0.35
-0.33
-0.25
-0.45
-0.09
-0.08
Changes in Working Capital
0.14
-3.22
-2.58
-0.91
-2.94
-1.09
0.53
0.28
-1.07
3.21
Cash after chg. in Working capital
1.75
-1.31
-1.77
0.05
-2.48
-1.35
0.37
0.13
-0.89
3.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.09
0.11
-0.02
-0.01
0.00
-0.06
-0.04
-0.09
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00