PBT
-1.84
-1.54
-0.65
0.60
0.30
0.62
0.11
0.07
0.08
0.30
Adjustment
1.28
1.17
0.54
1.31
0.50
0.34
0.35
-0.33
-0.25
-0.45
Changes in Working Capital
1.48
-0.74
-3.36
-3.22
-2.58
-0.91
-2.94
-1.09
0.53
0.28
Cash after chg. in Working capital
0.92
-1.12
-3.47
-1.31
-1.77
0.05
-2.48
-1.35
0.37
0.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
-0.11
-0.18
-0.09
0.11
-0.02
-0.01
0.00
-0.06
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00