PBT
-0.48
-0.05
0.14
0.03
0.11
0.17
-0.53
0.17
0.01
0.08
Adjustment
0.06
-0.45
-0.49
-0.45
-0.47
-0.46
-0.40
-0.50
-0.39
-0.35
Changes in Working Capital
-0.07
0.04
-0.02
0.01
-1.65
-0.56
2.18
-0.26
0.00
-2.79
Cash after chg. in Working capital
-0.48
-0.46
-0.37
-0.40
-2.01
-0.86
1.25
-0.59
-0.37
-3.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.03
-0.04
-0.04
-0.05
0.00
0.00
-0.05
-0.06
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00