Nifty
:
19674.25
Sensex
:
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)
Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

Kewal Kiran Clothing Ltd.

Apparel Retailing

Rating :
73/99

BSE: 532732 | NSE: KKCL

NSE BSE
687.40
21-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  689.25
  •  695.00
  •  680.00
  •  689.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19018
  •  130.66
  •  735.20
  •  364.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,233.96
  • 32.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,114.27
  • 0.73%
  • 7.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.26%
  • 2.37%
  • 12.76%
  • FII
  • DII
  • Others
  • 2.62%
  • 5.69%
  • 2.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.63
  • 9.16
  • 37.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 6.22
  • 52.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.93
  • 8.18
  • 83.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.47
  • 22.25
  • 27.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.70
  • 3.55
  • 3.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.47
  • 15.48
  • 18.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
178.40
154.54
15.44%
199.48
169.57
17.64%
199.09
171.41
16.15%
226.34
175.08
29.28%
Expenses
144.27
125.20
15.23%
160.47
137.42
16.77%
165.53
143.87
15.06%
176.33
142.79
23.49%
EBITDA
34.13
29.34
16.33%
39.01
32.15
21.34%
33.56
27.54
21.86%
50.01
32.29
54.88%
EBIDTM
19.13%
18.99%
19.56%
18.96%
16.86%
16.07%
22.10%
18.44%
Other Income
11.15
0.25
4,360.00%
7.50
3.55
111.27%
6.51
3.85
69.09%
5.96
6.03
-1.16%
Interest
1.50
1.40
7.14%
1.81
1.05
72.38%
1.70
0.99
71.72%
1.49
1.33
12.03%
Depreciation
2.47
1.92
28.65%
2.36
1.78
32.58%
2.26
1.80
25.56%
2.17
1.69
28.40%
PBT
41.31
26.27
57.25%
42.34
32.87
28.81%
36.11
28.60
26.26%
52.31
35.30
48.19%
Tax
7.60
4.65
63.44%
10.83
8.04
34.70%
9.19
7.25
26.76%
13.18
8.23
60.15%
PAT
33.71
21.62
55.92%
31.51
24.83
26.90%
26.92
21.35
26.09%
39.13
27.07
44.55%
PATM
18.90%
13.99%
15.80%
14.64%
13.52%
12.46%
17.29%
15.46%
EPS
5.47
3.50
56.29%
5.11
4.01
27.43%
4.36
3.46
26.01%
6.34
4.38
44.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Net Sales
803.31
779.45
607.61
302.73
529.67
502.89
460.47
466.50
466.80
26.27
Net Sales Growth
19.79%
28.28%
100.71%
-42.85%
5.33%
9.21%
-1.29%
-0.06%
1676.93%
 
Cost Of Goods Sold
389.93
319.86
245.63
143.43
178.11
159.01
162.74
169.28
162.73
8.17
Gross Profit
413.38
459.60
361.98
159.30
351.56
343.87
297.73
297.22
304.06
18.09
GP Margin
51.46%
58.96%
59.57%
52.62%
66.37%
68.38%
64.66%
63.71%
65.14%
68.86%
Total Expenditure
646.60
627.54
507.58
284.07
434.57
390.55
362.25
367.79
362.80
20.05
Power & Fuel Cost
-
17.10
13.02
5.05
8.63
8.69
7.81
8.04
8.38
0.00
% Of Sales
-
2.19%
2.14%
1.67%
1.63%
1.73%
1.70%
1.72%
1.80%
0%
Employee Cost
-
97.86
79.77
52.64
71.45
75.12
65.07
59.21
51.07
4.65
% Of Sales
-
12.56%
13.13%
17.39%
13.49%
14.94%
14.13%
12.69%
10.94%
17.70%
Manufacturing Exp.
-
112.60
100.43
32.04
76.02
74.26
69.10
73.36
68.19
2.87
% Of Sales
-
14.45%
16.53%
10.58%
14.35%
14.77%
15.01%
15.73%
14.61%
10.93%
General & Admin Exp.
-
37.15
31.68
23.13
42.48
31.80
27.96
23.87
24.35
1.64
% Of Sales
-
4.77%
5.21%
7.64%
8.02%
6.32%
6.07%
5.12%
5.22%
6.24%
Selling & Distn. Exp.
-
35.84
26.87
17.94
54.64
36.25
25.66
30.26
45.59
2.72
% Of Sales
-
4.60%
4.42%
5.93%
10.32%
7.21%
5.57%
6.49%
9.77%
10.35%
Miscellaneous Exp.
-
7.12
10.17
9.82
3.24
5.43
3.91
3.77
2.49
0.00
% Of Sales
-
0.91%
1.67%
3.24%
0.61%
1.08%
0.85%
0.81%
0.53%
0%
EBITDA
156.71
151.91
100.03
18.66
95.10
112.34
98.22
98.71
104.00
6.22
EBITDA Margin
19.51%
19.49%
16.46%
6.16%
17.95%
22.34%
21.33%
21.16%
22.28%
23.68%
Other Income
31.12
20.22
17.02
17.04
17.53
21.98
21.09
17.61
7.01
0.60
Interest
6.50
6.39
4.53
6.81
8.81
6.89
4.98
3.27
3.33
0.87
Depreciation
9.26
8.73
7.03
6.70
8.23
8.06
5.77
4.76
4.16
1.06
PBT
172.07
157.01
105.50
22.20
95.59
119.36
108.55
108.29
103.51
4.88
Tax
40.80
37.85
23.69
2.78
22.55
39.05
35.30
33.70
35.58
1.16
Tax Rate
23.71%
24.11%
22.45%
12.52%
23.59%
32.72%
32.52%
31.12%
34.37%
23.77%
PAT
131.27
119.02
81.63
19.42
73.04
80.32
73.25
74.59
67.93
3.72
PAT before Minority Interest
131.27
119.02
81.63
19.42
73.04
80.32
73.25
74.59
67.93
3.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.34%
15.27%
13.43%
6.41%
13.79%
15.97%
15.91%
15.99%
14.55%
14.16%
PAT Growth
38.37%
45.80%
320.34%
-73.41%
-9.06%
9.65%
-1.80%
9.80%
1,726.08%
 
EPS
21.31
19.32
13.25
3.15
11.86
13.04
11.89
12.11
11.03
0.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Shareholder's Funds
547.01
478.04
432.84
445.92
430.00
399.19
374.11
298.74
8.56
Share Capital
61.63
61.63
12.32
12.32
12.32
12.32
12.32
12.32
1.00
Total Reserves
485.38
416.42
420.52
433.59
417.67
386.87
361.79
286.41
7.56
Non-Current Liabilities
12.65
4.09
6.06
10.04
6.88
6.26
1.20
16.64
15.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.77
Long Term Provisions
0.07
0.07
0.07
0.07
0.07
0.07
0.08
0.00
0.00
Current Liabilities
256.85
260.46
143.32
180.47
208.34
150.95
137.42
107.86
5.49
Trade Payables
48.10
53.43
36.52
49.80
44.73
43.51
39.47
46.89
0.00
Other Current Liabilities
62.42
41.30
27.88
22.62
39.41
36.10
35.54
13.75
5.49
Short Term Borrowings
50.82
76.60
46.44
88.01
93.46
48.30
40.51
28.89
0.00
Short Term Provisions
95.51
89.13
32.48
20.04
30.73
23.04
21.91
18.34
0.00
Total Liabilities
816.51
742.59
582.22
636.43
645.22
556.40
512.73
423.24
29.25
Net Block
107.96
84.72
81.00
81.24
80.92
68.06
62.95
59.98
7.86
Gross Block
150.18
118.77
108.60
103.87
98.59
78.24
67.67
104.29
11.60
Accumulated Depreciation
42.22
34.06
27.60
22.63
17.67
10.18
4.72
44.31
3.74
Non Current Assets
158.83
124.43
126.63
150.24
233.23
220.31
207.96
128.06
9.83
Capital Work in Progress
1.27
0.88
0.97
2.86
2.24
9.24
7.27
2.64
1.97
Non Current Investment
25.49
22.00
23.12
59.28
145.84
138.18
130.50
56.35
0.00
Long Term Loans & Adv.
12.82
3.74
6.94
6.66
3.60
2.53
4.67
9.02
0.00
Other Non Current Assets
10.03
11.81
14.60
0.19
0.63
2.31
2.56
0.07
0.00
Current Assets
657.68
618.17
455.59
486.19
411.99
336.09
304.79
295.18
19.40
Current Investments
126.93
118.48
108.96
136.74
90.81
93.30
75.83
103.17
0.00
Inventories
165.59
112.99
50.57
90.03
83.10
52.85
51.26
55.73
2.84
Sundry Debtors
169.92
170.92
131.03
170.92
177.67
120.72
106.15
108.97
3.54
Cash & Bank
170.51
196.95
153.74
80.20
53.29
62.49
66.44
21.23
3.07
Other Current Assets
24.73
4.04
3.02
1.97
7.13
6.73
5.10
6.08
9.95
Short Term Loans & Adv.
4.20
14.79
8.27
6.31
5.45
4.93
3.73
2.71
9.95
Net Current Assets
400.82
357.71
312.27
305.72
203.66
185.14
167.36
187.32
13.91
Total Assets
816.51
742.60
582.22
636.43
645.22
556.40
512.75
423.24
29.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
75.08
56.90
96.71
50.94
-0.37
55.59
80.11
46.87
PBT
156.87
105.32
22.58
95.58
119.33
108.49
108.24
103.51
Adjustment
-0.18
1.55
3.93
2.04
-3.56
-9.98
-7.82
0.37
Changes in Working Capital
-46.65
-26.48
73.92
-23.72
-78.13
-12.44
9.24
-25.19
Cash after chg. in Working capital
110.04
80.39
100.43
73.90
37.65
86.06
109.66
78.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.96
-23.49
-3.73
-22.96
-38.02
-30.47
-29.55
-31.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.87
-2.10
62.44
45.92
2.78
-14.04
-9.30
9.86
Net Fixed Assets
-24.01
-10.08
-2.84
-5.90
-13.35
-12.54
31.97
Net Investments
-12.08
-13.57
64.32
40.61
-5.20
-25.21
-45.29
Others
18.22
21.55
0.96
11.21
21.33
23.71
4.02
Cash from Financing Activity
-52.41
-32.21
-85.21
-70.36
-10.75
-45.57
-27.37
-78.84
Net Cash Inflow / Outflow
4.80
22.59
73.93
26.50
-8.34
-4.02
43.44
-22.11
Opening Cash & Equivalents
149.79
127.20
79.71
53.21
61.54
65.56
22.15
42.29
Closing Cash & Equivalent
154.59
149.79
153.64
79.71
53.21
61.54
65.56
20.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Book Value (Rs.)
88.76
77.57
70.24
72.36
348.88
323.89
303.54
242.38
21.36
ROA
15.27%
12.32%
3.19%
11.40%
13.37%
13.70%
15.94%
30.03%
14.91%
ROE
23.22%
17.92%
4.42%
16.68%
19.37%
18.95%
22.17%
44.22%
56.05%
ROCE
28.33%
21.25%
5.73%
19.75%
26.01%
26.34%
30.06%
60.82%
28.62%
Fixed Asset Turnover
5.80
5.34
2.85
5.23
5.69
6.33
5.55
8.07
2.41
Receivable days
79.80
90.69
182.03
120.11
108.28
89.60
82.29
43.90
43.88
Inventory Days
65.23
49.13
84.76
59.65
49.34
41.12
40.93
22.85
36.38
Payable days
57.93
66.83
109.83
96.86
42.20
44.75
44.88
25.08
0.00
Cash Conversion Cycle
87.10
72.99
156.97
82.90
115.42
85.97
78.33
41.66
80.26
Total Debt/Equity
0.09
0.16
0.11
0.20
0.22
0.12
0.11
0.10
1.78
Interest Cover
25.57
24.27
4.26
11.85
18.31
22.78
34.10
32.04
6.60

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Kewal Kiran Clothing to launch new product segment ‘Junior Killer’
    13th Sep 2023, 16:11 PM

    The company will introduce the product range for Spring Summer 24 collection to its channel partners on September 24, 2023

    Read More
  • Kewal Kiran Clothing subscribes additional shares in K-Lounge Lifestyle
    31st Aug 2023, 18:18 PM

    The intent of subscription of additional shares by way of rights issue is to focus on further development and enhancement of retail business

    Read More
  • Kewal Kiran Clothing - Quarterly Results
    2nd Aug 2023, 17:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.