Nifty
:
25461.00
Sensex
:
83432.89
55.70 (0.22%)
193.42 (0.23%)
Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Kewal Kiran Clothing Ltd.

Apparel Retailing

Rating :
62/99

BSE: 532732 | NSE: KKCL

NSE BSE
578.65
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  579.2
  •  583
  •  565.95
  •  577.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  105343
  •  60523914.45
  •  730.4
  •  425

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,568.41
  • 24.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,544.06
  • N/A
  • 4.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.27%
  • 1.38%
  • 12.90%
  • FII
  • DII
  • Others
  • 2.39%
  • 6.98%
  • 2.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.52
  • 10.19
  • 12.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.94
  • 12.55
  • 11.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.84
  • 16.10
  • 23.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.42
  • 27.29
  • 27.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.32
  • 4.49
  • 5.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.05
  • 17.97
  • 17.97

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
25
23.4
23.5
26.7
P/E Ratio
23.15
24.73
24.62
21.67
Revenue
855
1003
1166
1283
EBITDA
177
191
212
240
Net Income
154
145
145
165
ROA
18.6
P/B Ratio
5.27
4.35
3.92
3.49
ROE
25.2
19.9
16.4
16.1
FCFF
126
10
74
108
FCFF Yield
4.44
0.34
2.62
3.79
Net Debt
-355
-214
-172
-239
BVPS
109.79
133
147.8
165.6

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
288.13
219.42
31.31%
255.16
200.20
27.45%
308.23
262.48
17.43%
151.25
178.40
-15.22%
Expenses
235.99
177.01
33.32%
208.22
161.35
29.05%
244.28
200.74
21.69%
123.68
144.26
-14.27%
EBITDA
52.14
42.41
22.94%
46.94
38.85
20.82%
63.95
61.74
3.58%
27.57
34.14
-19.24%
EBIDTM
18.10%
19.33%
18.40%
19.41%
20.75%
23.52%
18.23%
19.14%
Other Income
2.75
8.59
-67.99%
1.57
9.26
-83.05%
34.25
8.26
314.65%
10.80
11.15
-3.14%
Interest
3.55
0.56
533.93%
3.11
1.15
170.43%
2.75
1.15
139.13%
0.73
1.50
-51.33%
Depreciation
10.36
2.57
303.11%
9.74
2.63
270.34%
9.25
2.70
242.59%
2.84
2.47
14.98%
PBT
40.98
47.87
-14.39%
35.66
44.33
-19.56%
86.20
66.15
30.31%
34.80
41.32
-15.78%
Tax
10.73
10.00
7.30%
9.57
11.09
-13.71%
18.55
16.46
12.70%
9.57
7.61
25.76%
PAT
30.25
37.87
-20.12%
26.09
33.24
-21.51%
67.65
49.69
36.14%
25.23
33.71
-25.16%
PATM
10.50%
17.26%
10.22%
16.60%
21.95%
18.93%
16.68%
18.90%
EPS
4.73
6.14
-22.96%
3.99
5.39
-25.97%
10.63
8.06
31.89%
4.09
5.47
-25.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Net Sales
1,002.77
860.50
779.45
607.61
302.73
529.67
502.89
460.47
466.50
466.80
26.27
Net Sales Growth
16.53%
10.40%
28.28%
100.71%
-42.85%
5.33%
9.21%
-1.29%
-0.06%
1676.93%
 
Cost Of Goods Sold
475.24
384.65
319.86
245.63
143.43
178.11
159.01
162.74
169.28
162.73
8.17
Gross Profit
527.53
475.84
459.60
361.98
159.30
351.56
343.87
297.73
297.22
304.06
18.09
GP Margin
52.61%
55.30%
58.96%
59.57%
52.62%
66.37%
68.38%
64.66%
63.71%
65.14%
68.86%
Total Expenditure
812.17
688.75
627.54
507.58
284.07
434.57
390.55
362.25
367.79
362.80
20.05
Power & Fuel Cost
-
13.32
16.93
13.02
5.05
8.63
8.69
7.81
8.04
8.38
0.00
% Of Sales
-
1.55%
2.17%
2.14%
1.67%
1.63%
1.73%
1.70%
1.72%
1.80%
0%
Employee Cost
-
105.31
97.86
79.77
52.64
71.45
75.12
65.07
59.21
51.07
4.65
% Of Sales
-
12.24%
12.56%
13.13%
17.39%
13.49%
14.94%
14.13%
12.69%
10.94%
17.70%
Manufacturing Exp.
-
90.18
112.77
100.43
32.04
76.02
74.26
69.10
73.36
68.19
2.87
% Of Sales
-
10.48%
14.47%
16.53%
10.58%
14.35%
14.77%
15.01%
15.73%
14.61%
10.93%
General & Admin Exp.
-
47.03
37.15
31.68
23.13
42.48
31.80
27.96
23.87
24.35
1.64
% Of Sales
-
5.47%
4.77%
5.21%
7.64%
8.02%
6.32%
6.07%
5.12%
5.22%
6.24%
Selling & Distn. Exp.
-
33.83
35.84
26.87
17.94
54.64
36.25
25.66
30.26
45.59
2.72
% Of Sales
-
3.93%
4.60%
4.42%
5.93%
10.32%
7.21%
5.57%
6.49%
9.77%
10.35%
Miscellaneous Exp.
-
14.43
7.12
10.17
9.82
3.24
5.43
3.91
3.77
2.49
2.72
% Of Sales
-
1.68%
0.91%
1.67%
3.24%
0.61%
1.08%
0.85%
0.81%
0.53%
0%
EBITDA
190.60
171.75
151.91
100.03
18.66
95.10
112.34
98.22
98.71
104.00
6.22
EBITDA Margin
19.01%
19.96%
19.49%
16.46%
6.16%
17.95%
22.34%
21.33%
21.16%
22.28%
23.68%
Other Income
49.37
42.27
20.22
17.02
17.04
17.53
21.98
21.09
17.61
7.01
0.60
Interest
10.14
4.36
6.39
4.53
6.81
8.81
6.89
4.98
3.27
3.33
0.87
Depreciation
32.19
10.37
8.73
7.03
6.70
8.23
8.06
5.77
4.76
4.16
1.06
PBT
197.64
199.29
157.01
105.50
22.20
95.59
119.36
108.55
108.29
103.51
4.88
Tax
48.42
45.15
37.85
23.69
2.78
22.55
39.05
35.30
33.70
35.58
1.16
Tax Rate
24.50%
22.66%
24.11%
22.45%
12.52%
23.59%
32.72%
32.52%
31.12%
34.37%
23.77%
PAT
149.22
154.08
119.02
81.63
19.42
73.04
80.32
73.25
74.59
67.93
3.72
PAT before Minority Interest
144.50
154.08
119.02
81.63
19.42
73.04
80.32
73.25
74.59
67.93
3.72
Minority Interest
-4.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.88%
17.91%
15.27%
13.43%
6.41%
13.79%
15.97%
15.91%
15.99%
14.55%
14.16%
PAT Growth
-3.42%
29.46%
45.80%
320.34%
-73.41%
-9.06%
9.65%
-1.80%
9.80%
1,726.08%
 
EPS
24.22
25.01
19.32
13.25
3.15
11.86
13.04
11.89
12.11
11.03
0.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Shareholder's Funds
675.74
547.01
478.04
432.84
445.92
430.00
399.19
374.11
298.74
8.56
Share Capital
61.63
61.63
61.63
12.32
12.32
12.32
12.32
12.32
12.32
1.00
Total Reserves
614.11
485.38
416.42
420.52
433.59
417.67
386.87
361.79
286.41
7.56
Non-Current Liabilities
18.63
12.65
4.09
6.06
10.04
6.88
6.26
1.20
16.64
15.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.77
Long Term Provisions
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.08
0.00
0.00
Current Liabilities
142.86
256.85
260.46
143.32
180.47
208.34
150.95
137.42
107.86
5.49
Trade Payables
43.62
48.10
53.43
36.52
49.80
44.73
43.51
39.47
46.89
0.00
Other Current Liabilities
57.16
62.42
41.30
27.88
22.62
39.41
36.10
35.54
13.75
5.49
Short Term Borrowings
2.48
50.82
76.60
46.44
88.01
93.46
48.30
40.51
28.89
0.00
Short Term Provisions
39.61
95.51
89.13
32.48
20.04
30.73
23.04
21.91
18.34
0.00
Total Liabilities
837.23
816.51
742.59
582.22
636.43
645.22
556.40
512.73
423.24
29.25
Net Block
115.90
107.96
84.72
81.00
81.24
80.92
68.06
62.95
59.98
7.86
Gross Block
167.44
150.18
118.77
108.60
103.87
98.59
78.24
67.67
104.29
11.60
Accumulated Depreciation
51.54
42.22
34.06
27.60
22.63
17.67
10.18
4.72
44.31
3.74
Non Current Assets
153.19
158.83
124.43
126.63
150.24
233.23
220.31
207.96
128.06
9.83
Capital Work in Progress
0.00
1.27
0.88
0.97
2.86
2.24
9.24
7.27
2.64
1.97
Non Current Investment
20.96
25.49
22.00
23.12
59.28
145.84
138.18
130.50
56.35
0.00
Long Term Loans & Adv.
14.68
12.82
3.74
6.94
6.66
3.60
2.53
4.67
9.02
0.00
Other Non Current Assets
0.41
10.03
11.81
14.60
0.19
0.63
2.31
2.56
0.07
0.00
Current Assets
684.04
657.68
618.17
455.59
486.19
411.99
336.09
304.79
295.18
19.40
Current Investments
155.85
126.93
118.48
108.96
136.74
90.81
93.30
75.83
103.17
0.00
Inventories
82.01
165.59
112.99
50.57
90.03
83.10
52.85
51.26
55.73
2.84
Sundry Debtors
202.78
169.92
170.92
131.03
170.92
177.67
120.72
106.15
108.97
3.54
Cash & Bank
219.16
170.51
196.95
153.74
80.20
53.29
62.49
66.44
21.23
3.07
Other Current Assets
24.24
20.53
4.04
3.02
8.28
7.13
6.73
5.10
6.08
9.95
Short Term Loans & Adv.
5.92
4.20
14.79
8.27
6.31
5.45
4.93
3.73
2.71
9.95
Net Current Assets
541.18
400.82
357.71
312.27
305.72
203.66
185.14
167.36
187.32
13.91
Total Assets
837.23
816.51
742.60
582.22
636.43
645.22
556.40
512.75
423.24
29.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
135.85
75.08
56.90
96.71
50.94
-0.37
55.59
80.11
46.87
PBT
199.23
156.87
105.32
22.58
95.58
119.33
108.49
108.24
103.51
Adjustment
-13.69
-0.18
1.55
3.93
2.04
-3.56
-9.98
-7.82
0.37
Changes in Working Capital
-10.12
-46.65
-26.48
73.92
-23.72
-78.13
-12.44
9.24
-25.19
Cash after chg. in Working capital
175.41
110.04
80.39
100.43
73.90
37.65
86.06
109.66
78.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-39.56
-34.96
-23.49
-3.73
-22.96
-38.02
-30.47
-29.55
-31.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.98
-17.87
-2.10
62.44
45.92
2.78
-14.04
-9.30
9.86
Net Fixed Assets
-15.99
-24.01
-10.08
-2.84
-5.90
-13.35
-12.54
31.97
Net Investments
-27.46
-12.08
-13.57
64.32
40.61
-5.20
-25.21
-45.29
Others
33.47
18.22
21.55
0.96
11.21
21.33
23.71
4.02
Cash from Financing Activity
-66.39
-52.41
-32.21
-85.21
-70.36
-10.75
-45.57
-27.37
-78.84
Net Cash Inflow / Outflow
59.48
4.80
22.59
73.93
26.50
-8.34
-4.02
43.44
-22.11
Opening Cash & Equivalents
154.59
149.79
127.20
79.71
53.21
61.54
65.56
22.15
42.29
Closing Cash & Equivalent
214.07
154.59
149.79
153.64
79.71
53.21
61.54
65.56
20.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Book Value (Rs.)
109.65
88.76
77.57
70.24
72.36
348.88
323.89
303.54
242.38
21.36
ROA
18.63%
15.27%
12.32%
3.19%
11.40%
13.37%
13.70%
15.94%
30.03%
14.91%
ROE
25.20%
23.22%
17.92%
4.42%
16.68%
19.37%
18.95%
22.17%
44.22%
56.05%
ROCE
31.91%
28.33%
21.25%
5.73%
19.75%
26.01%
26.34%
30.06%
60.82%
28.62%
Fixed Asset Turnover
6.35
7.41
5.34
2.85
5.23
5.69
6.33
5.55
8.07
2.41
Receivable days
67.46
62.42
90.69
182.03
120.11
108.28
89.60
82.29
43.90
43.88
Inventory Days
44.81
51.02
49.13
84.76
59.65
49.34
41.12
40.93
22.85
36.38
Payable days
43.51
57.93
66.83
109.83
96.86
42.20
44.75
44.88
25.08
0.00
Cash Conversion Cycle
68.76
55.51
72.99
156.97
82.90
115.42
85.97
78.33
41.66
80.26
Total Debt/Equity
0.00
0.09
0.16
0.11
0.20
0.22
0.12
0.11
0.10
1.78
Interest Cover
46.70
25.57
24.27
4.26
11.85
18.31
22.78
34.10
32.04
6.60

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.