Nifty
Sensex
:
:
23329.00
74529.08
-85.30 (-0.36%)
-329.91 (-0.44%)

Apparel Retailing

Rating :
60/99

BSE: 532732 | NSE: KKCL

484.80
22-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  490.45
  •  491
  •  476.05
  •  486.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29062
  •  14035915.8
  •  595
  •  408.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,979.27
  • 20.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,772.27
  • 0.83%
  • 3.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.29%
  • 1.11%
  • 11.90%
  • FII
  • DII
  • Others
  • 2.37%
  • 7.57%
  • 2.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.03
  • 14.82
  • 12.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.06
  • 18.62
  • 6.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.65
  • 11.69
  • -2.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.94
  • 24.20
  • 23.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.03
  • 4.77
  • 4.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.43
  • 15.97
  • 15.34

Earnings Forecasts:

(Updated: 21-09-2026)
Description
2026
2027
2028
2029
Adj EPS
23.03
27.2
32.6
41.9
P/E Ratio
21.05
17.82
14.87
11.57
Revenue
1203.72
1368.7
1565.8
1996
EBITDA
237.97
262.03
303.13
405.4
Net Income
141.9
171.5
206.17
258
ROA
9.71
-
-
-
P/B Ratio
3.18
2.73
2.34
-
ROE
16.14
16.3
16.5
17.4
FCFF
164.13
223.26
166.35
-
FCFF Yield
5.45
7.42
5.52
-
Net Debt
-188.04
-278.6
-403.9
-550
BVPS
152.22
177.45
207
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
279.00
234.00
19.23%
323.80
288.13
12.38%
301.12
255.16
18.01%
354.09
308.23
14.88%
Expenses
225.00
192.00
17.19%
262.06
235.99
11.05%
238.13
208.22
14.36%
283.10
244.28
15.89%
EBITDA
54.00
42.00
28.57%
61.74
52.14
18.41%
62.99
46.94
34.19%
70.99
63.95
11.01%
EBIDTM
19.35%
17.95%
19.07%
18.10%
20.92%
18.40%
20.05%
20.75%
Other Income
13.00
14.00
-7.14%
-0.03
2.75
-
3.19
1.57
103.18%
6.79
34.25
-80.18%
Interest
3.00
4.00
-25.00%
3.05
3.55
-14.08%
3.83
3.11
23.15%
3.95
2.75
43.64%
Depreciation
13.00
11.00
18.18%
11.58
10.36
11.78%
11.29
9.74
15.91%
10.94
9.25
18.27%
PBT
51.00
41.00
24.39%
47.08
40.98
14.89%
51.06
35.66
43.19%
62.89
86.20
-27.04%
Tax
10.00
9.00
11.11%
12.53
10.73
16.78%
13.15
9.57
37.41%
15.51
18.55
-16.39%
PAT
41.00
32.00
28.12%
34.55
30.25
14.21%
37.91
26.09
45.30%
47.38
67.65
-29.96%
PATM
14.70%
13.68%
10.67%
10.50%
12.59%
10.22%
13.38%
21.95%
EPS
6.13
5.00
22.60%
5.03
4.73
6.34%
5.54
3.99
38.85%
7.28
10.63
-31.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,258.01
1,212.77
1,002.77
860.50
779.45
607.61
302.73
529.67
502.89
460.47
466.50
Net Sales Growth
15.89%
20.94%
16.53%
10.40%
28.28%
100.71%
-42.85%
5.33%
9.21%
-1.29%
 
Cost Of Goods Sold
606.63
529.71
417.84
384.65
319.86
245.63
143.43
178.11
159.01
162.74
169.28
Gross Profit
651.38
683.05
584.93
475.84
459.60
361.98
159.30
351.56
343.87
297.73
297.22
GP Margin
51.78%
56.32%
58.33%
55.30%
58.96%
59.57%
52.62%
66.37%
68.38%
64.66%
63.71%
Total Expenditure
1,008.29
977.88
815.57
688.75
627.54
507.58
284.07
434.57
390.55
362.25
367.79
Power & Fuel Cost
-
15.75
14.44
13.32
16.93
12.86
4.89
8.50
8.54
7.67
7.91
% Of Sales
-
1.30%
1.44%
1.55%
2.17%
2.12%
1.62%
1.60%
1.70%
1.67%
1.70%
Employee Cost
-
171.46
136.44
105.31
97.86
79.77
52.64
71.45
75.12
65.07
59.21
% Of Sales
-
14.14%
13.61%
12.24%
12.56%
13.13%
17.39%
13.49%
14.94%
14.13%
12.69%
Manufacturing Exp.
-
158.79
156.37
90.18
112.77
100.59
32.21
76.15
74.44
69.27
73.49
% Of Sales
-
13.09%
15.59%
10.48%
14.47%
16.56%
10.64%
14.38%
14.80%
15.04%
15.75%
General & Admin Exp.
-
52.02
48.19
47.03
37.15
31.68
23.13
42.48
31.77
27.93
23.87
% Of Sales
-
4.29%
4.81%
5.47%
4.77%
5.21%
7.64%
8.02%
6.32%
6.07%
5.12%
Selling & Distn. Exp.
-
46.20
38.93
33.83
35.84
26.87
17.94
54.64
36.25
25.66
30.26
% Of Sales
-
3.81%
3.88%
3.93%
4.60%
4.42%
5.93%
10.32%
7.21%
5.57%
6.49%
Miscellaneous Exp.
-
3.94
3.35
14.43
7.12
10.17
9.82
3.24
5.43
3.91
30.26
% Of Sales
-
0.32%
0.33%
1.68%
0.91%
1.67%
3.24%
0.61%
1.08%
0.85%
0.81%
EBITDA
249.72
234.89
187.20
171.75
151.91
100.03
18.66
95.10
112.34
98.22
98.71
EBITDA Margin
19.85%
19.37%
18.67%
19.96%
19.49%
16.46%
6.16%
17.95%
22.34%
21.33%
21.16%
Other Income
22.95
26.76
52.76
42.27
20.22
17.02
17.04
17.53
21.98
21.09
17.61
Interest
13.83
14.49
10.13
4.36
6.39
4.53
6.81
8.81
6.89
4.98
3.27
Depreciation
46.81
44.33
32.18
10.37
8.73
7.03
6.70
8.23
8.06
5.77
4.76
PBT
212.03
202.83
197.65
199.29
157.01
105.50
22.20
95.59
119.36
108.55
108.29
Tax
51.19
50.44
48.42
45.15
37.85
23.69
2.78
22.55
39.05
35.30
33.70
Tax Rate
24.14%
24.87%
24.50%
22.66%
24.11%
22.45%
12.52%
23.59%
32.72%
32.52%
31.12%
PAT
160.84
141.90
144.48
154.08
119.02
81.63
19.80
73.03
80.29
73.19
74.55
PAT before Minority Interest
148.15
152.29
149.19
154.08
119.02
81.63
19.80
73.03
80.29
73.19
74.55
Minority Interest
-12.69
-10.39
-4.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.79%
11.70%
14.41%
17.91%
15.27%
13.43%
6.54%
13.79%
15.97%
15.89%
15.98%
PAT Growth
3.11%
-1.79%
-6.23%
29.46%
45.80%
312.27%
-72.89%
-9.04%
9.70%
-1.82%
 
EPS
26.11
23.04
23.45
25.01
19.32
13.25
3.21
11.86
13.03
11.88
12.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
938.05
819.93
675.74
547.01
478.04
432.84
445.92
430.00
399.19
374.11
Share Capital
61.63
61.63
61.63
61.63
61.63
12.32
12.32
12.32
12.32
12.32
Total Reserves
876.42
758.31
614.11
485.38
416.42
420.52
433.59
417.67
386.87
361.79
Non-Current Liabilities
101.86
86.16
18.63
12.65
4.09
6.06
10.04
6.88
6.26
1.20
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.07
0.71
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.08
Current Liabilities
275.18
348.46
142.86
256.85
260.46
143.32
180.47
208.34
150.95
137.42
Trade Payables
90.21
108.26
43.62
48.10
53.43
36.52
49.80
44.73
43.51
39.47
Other Current Liabilities
107.64
105.89
57.16
62.42
41.30
27.88
22.62
39.41
36.10
35.54
Short Term Borrowings
47.88
107.98
2.48
50.82
76.60
46.44
88.01
93.46
48.30
40.51
Short Term Provisions
29.45
26.34
39.61
95.51
89.13
32.48
20.04
30.73
23.04
21.91
Total Liabilities
1,496.51
1,425.77
837.23
816.51
742.59
582.22
636.43
645.22
556.40
512.73
Net Block
484.34
478.21
115.90
107.96
84.72
81.00
81.24
80.92
68.06
62.95
Gross Block
607.79
559.86
167.44
150.18
118.77
108.60
103.87
98.59
78.24
67.67
Accumulated Depreciation
123.44
81.65
51.54
42.22
34.06
27.60
22.63
17.67
10.18
4.72
Non Current Assets
553.62
567.41
153.19
158.83
124.43
126.63
150.24
233.23
220.31
207.96
Capital Work in Progress
11.41
6.90
0.00
1.27
0.88
0.97
2.86
2.24
9.24
7.27
Non Current Investment
29.08
27.25
20.96
25.49
22.00
21.81
57.94
144.41
136.66
128.90
Long Term Loans & Adv.
20.38
16.41
14.68
12.82
3.74
6.94
6.66
3.60
2.53
4.67
Other Non Current Assets
7.23
37.44
0.41
10.03
11.81
14.60
0.19
0.63
2.31
2.56
Current Assets
942.90
858.36
684.04
657.68
618.17
455.59
486.19
411.99
336.09
304.79
Current Investments
136.22
146.42
155.85
126.93
118.48
108.96
136.74
90.81
93.30
75.83
Inventories
257.50
224.85
82.01
165.59
112.99
50.57
90.03
83.10
52.85
51.26
Sundry Debtors
320.98
313.39
202.78
169.92
170.92
131.03
170.92
177.67
120.72
106.15
Cash & Bank
179.89
132.33
219.16
170.51
196.95
153.74
80.20
53.29
62.49
66.44
Other Current Assets
48.30
27.83
18.32
20.53
18.83
11.29
8.28
7.13
6.73
5.10
Short Term Loans & Adv.
17.37
13.54
5.92
4.20
14.79
8.27
6.31
5.45
4.93
3.73
Net Current Assets
667.72
509.90
541.18
400.82
357.71
312.27
305.72
203.66
185.14
167.36
Total Assets
1,496.52
1,425.77
837.23
816.51
742.60
582.22
636.43
645.22
556.40
512.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
183.31
13.66
135.85
75.08
56.90
96.71
50.94
-0.37
55.59
80.11
PBT
202.73
197.61
199.23
156.87
105.32
22.58
95.58
119.33
108.49
108.24
Adjustment
34.52
-8.50
-13.69
-0.18
1.55
3.93
2.04
-3.56
-9.98
-7.82
Changes in Working Capital
-9.58
-140.88
-10.12
-46.65
-26.48
73.92
-23.72
-78.13
-12.44
9.24
Cash after chg. in Working capital
227.67
48.24
175.41
110.04
80.39
100.43
73.90
37.65
86.06
109.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-44.35
-34.58
-39.56
-34.96
-23.49
-3.73
-22.96
-38.02
-30.47
-29.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.31
-184.35
-9.98
-17.87
-2.10
62.44
45.92
2.78
-14.04
-9.30
Net Fixed Assets
-25.27
-52.37
-15.99
-24.01
-10.08
-2.84
-5.90
-13.35
-12.54
31.97
Net Investments
8.26
-243.49
-27.46
-12.08
-14.89
64.30
40.53
-5.29
-25.31
-43.68
Others
-11.30
111.51
33.47
18.22
22.87
0.98
11.29
21.42
23.81
2.41
Cash from Financing Activity
-50.63
-19.85
-66.39
-52.41
-32.21
-85.21
-70.36
-10.75
-45.57
-27.37
Net Cash Inflow / Outflow
104.37
-190.54
59.48
4.80
22.59
73.93
26.50
-8.34
-4.02
43.44
Opening Cash & Equivalents
23.53
214.07
154.59
149.79
127.20
79.71
53.21
61.54
65.56
22.15
Closing Cash & Equivalent
127.89
23.53
214.07
154.59
149.79
153.64
79.71
53.21
61.54
65.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
152.22
133.05
109.65
88.76
77.57
70.24
72.36
348.88
323.89
303.54
ROA
10.42%
13.19%
18.63%
15.27%
12.32%
3.19%
11.40%
13.37%
13.70%
15.94%
ROE
17.33%
19.95%
25.20%
23.22%
17.92%
4.42%
16.68%
19.37%
18.95%
22.17%
ROCE
22.70%
25.87%
31.91%
28.33%
21.25%
5.73%
19.75%
26.01%
26.34%
30.06%
Fixed Asset Turnover
2.66
3.41
6.35
7.41
5.34
2.85
5.23
5.69
6.33
5.55
Receivable days
74.55
75.94
67.46
62.42
90.69
182.03
120.11
108.28
89.60
82.29
Inventory Days
56.69
45.15
44.81
51.02
49.13
84.76
59.65
49.34
41.12
40.93
Payable days
68.38
66.33
43.51
57.93
66.83
109.83
96.86
42.20
44.75
44.88
Cash Conversion Cycle
62.86
54.76
68.76
55.51
72.99
156.97
82.90
115.42
85.97
78.33
Total Debt/Equity
0.05
0.13
0.00
0.09
0.16
0.11
0.20
0.22
0.12
0.11
Interest Cover
14.99
20.50
46.70
25.57
24.27
4.26
11.85
18.31
22.78
34.10

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.