Nifty
:
15763.05
Sensex
:
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)
Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Kewal Kiran Clothing Ltd.

Apparel Retailing

Rating :
50/99

BSE: 532732 | NSE: KKCL

NSE BSE
931.05
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  934.85
  •  951.00
  •  921.00
  •  939.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30074
  •  283.49
  •  1032.50
  •  669.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,145.55
  • 30.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,153.36
  • 4.63%
  • 2.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.25%
  • 0.00%
  • 3.95%
  • FII
  • DII
  • Others
  • 9.46%
  • 10.78%
  • 1.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.39
  • 2.56
  • 4.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.31
  • -1.77
  • -0.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.68
  • 1.46
  • -0.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.38
  • 24.04
  • 19.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.64
  • 4.18
  • 2.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.02
  • 15.58
  • 14.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
91.55
7.01
1,205.99%
110.70
126.64
-12.59%
118.04
126.19
-6.46%
67.48
166.65
-59.51%
Expenses
83.64
23.17
260.98%
100.54
105.15
-4.38%
104.58
112.84
-7.32%
56.26
128.87
-56.34%
EBITDA
7.91
-16.16
-
10.16
21.49
-52.72%
13.46
13.35
0.82%
11.22
37.78
-70.30%
EBIDTM
8.64%
-230.53%
9.18%
16.97%
11.40%
10.58%
16.63%
22.67%
Other Income
3.72
5.67
-34.39%
2.66
3.86
-31.09%
4.50
5.45
-17.43%
4.21
6.44
-34.63%
Interest
1.15
1.98
-41.92%
1.08
1.99
-45.73%
1.46
2.29
-36.24%
2.29
2.34
-2.14%
Depreciation
1.76
1.76
0.00%
1.60
1.64
-2.44%
1.69
1.76
-3.98%
1.65
2.40
-31.25%
PBT
8.72
-14.23
-
10.14
21.72
-53.31%
14.81
14.75
0.41%
11.49
39.48
-70.90%
Tax
0.17
-5.41
-
1.89
5.94
-68.18%
3.95
3.20
23.44%
2.34
7.90
-70.38%
PAT
8.55
-8.82
-
8.25
15.78
-47.72%
10.86
11.55
-5.97%
9.15
31.58
-71.03%
PATM
9.34%
-125.82%
7.45%
12.46%
9.20%
9.15%
13.56%
18.95%
EPS
6.93
-7.15
-
7.01
12.78
-45.15%
8.79
9.37
-6.19%
7.43
25.64
-71.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Net Sales
387.77
529.67
502.89
460.47
466.50
466.80
26.27
Net Sales Growth
-9.08%
5.33%
9.21%
-1.29%
-0.06%
1676.93%
 
Cost Of Goods Sold
197.65
178.11
159.01
162.74
169.28
162.73
8.17
Gross Profit
190.12
351.56
343.87
297.73
297.22
304.06
18.09
GP Margin
49.03%
66.37%
68.38%
64.66%
63.71%
65.14%
68.86%
Total Expenditure
345.02
434.57
390.55
362.25
367.79
362.80
20.05
Power & Fuel Cost
-
8.63
8.69
7.81
8.04
8.38
0.00
% Of Sales
-
1.63%
1.73%
1.70%
1.72%
1.80%
0%
Employee Cost
-
71.45
75.12
65.07
59.21
51.07
4.65
% Of Sales
-
13.49%
14.94%
14.13%
12.69%
10.94%
17.70%
Manufacturing Exp.
-
76.02
74.26
69.10
73.36
68.19
2.87
% Of Sales
-
14.35%
14.77%
15.01%
15.73%
14.61%
10.93%
General & Admin Exp.
-
42.48
31.80
27.96
23.87
24.35
1.64
% Of Sales
-
8.02%
6.32%
6.07%
5.12%
5.22%
6.24%
Selling & Distn. Exp.
-
54.64
36.25
25.66
30.26
45.59
2.72
% Of Sales
-
10.32%
7.21%
5.57%
6.49%
9.77%
10.35%
Miscellaneous Exp.
-
3.24
5.43
3.91
3.77
2.49
0.00
% Of Sales
-
0.61%
1.08%
0.85%
0.81%
0.53%
0%
EBITDA
42.75
95.10
112.34
98.22
98.71
104.00
6.22
EBITDA Margin
11.02%
17.95%
22.34%
21.33%
21.16%
22.28%
23.68%
Other Income
15.09
17.53
21.98
21.09
17.61
7.01
0.60
Interest
5.98
8.81
6.89
4.98
3.27
3.33
0.87
Depreciation
6.70
8.23
8.06
5.77
4.76
4.16
1.06
PBT
45.16
95.59
119.36
108.55
108.29
103.51
4.88
Tax
8.35
22.55
39.05
35.30
33.70
35.58
1.16
Tax Rate
18.49%
23.59%
32.72%
32.52%
31.12%
34.37%
23.77%
PAT
36.81
73.04
80.32
73.25
74.59
67.93
3.72
PAT before Minority Interest
36.81
73.04
80.32
73.25
74.59
67.93
3.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.49%
13.79%
15.97%
15.91%
15.99%
14.55%
14.16%
PAT Growth
-26.51%
-9.06%
9.65%
-1.80%
9.80%
1,726.08%
 
EPS
29.93
59.38
65.30
59.55
60.64
55.23
3.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Shareholder's Funds
445.92
430.00
399.19
374.11
298.74
8.56
Share Capital
12.32
12.32
12.32
12.32
12.32
1.00
Total Reserves
433.59
417.67
386.87
361.79
286.41
7.56
Non-Current Liabilities
10.04
6.88
6.26
1.20
16.64
15.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
5.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
9.77
Long Term Provisions
0.07
0.07
0.07
0.08
0.00
0.00
Current Liabilities
180.47
208.34
150.95
137.42
107.86
5.49
Trade Payables
49.80
44.73
43.51
39.47
46.89
0.00
Other Current Liabilities
22.62
39.41
36.10
35.54
13.75
5.49
Short Term Borrowings
88.01
93.46
48.30
40.51
28.89
0.00
Short Term Provisions
20.04
30.73
23.04
21.91
18.34
0.00
Total Liabilities
636.43
645.22
556.40
512.73
423.24
29.25
Net Block
81.24
80.92
68.06
62.95
59.98
7.86
Gross Block
106.87
98.59
78.24
67.67
104.29
11.60
Accumulated Depreciation
25.63
17.67
10.18
4.72
44.31
3.74
Non Current Assets
150.24
233.23
220.31
207.96
128.06
9.83
Capital Work in Progress
2.86
2.24
9.24
7.27
2.64
1.97
Non Current Investment
59.28
145.84
138.18
130.50
56.35
0.00
Long Term Loans & Adv.
6.66
3.60
2.53
4.67
9.02
0.00
Other Non Current Assets
0.19
0.63
2.31
2.56
0.07
0.00
Current Assets
486.19
411.99
336.09
304.79
295.18
19.40
Current Investments
136.74
90.81
93.30
75.83
103.17
0.00
Inventories
90.03
83.10
52.85
51.26
55.73
2.84
Sundry Debtors
170.92
177.67
120.72
106.15
108.97
3.54
Cash & Bank
80.20
53.29
62.49
66.44
21.23
3.07
Other Current Assets
8.28
1.68
1.80
1.37
6.08
9.95
Short Term Loans & Adv.
6.31
5.45
4.93
3.73
2.71
9.95
Net Current Assets
305.72
203.66
185.14
167.36
187.32
13.91
Total Assets
636.43
645.22
556.40
512.75
423.24
29.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
50.94
-0.37
55.59
80.11
46.87
PBT
95.58
119.33
108.49
108.24
103.51
Adjustment
2.04
-3.56
-9.98
-7.82
0.37
Changes in Working Capital
-23.72
-78.13
-12.44
9.24
-25.19
Cash after chg. in Working capital
73.90
37.65
86.06
109.66
78.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.96
-38.02
-30.47
-29.55
-31.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
45.92
2.78
-14.04
-9.30
9.86
Net Fixed Assets
-8.90
-13.35
-12.54
31.97
Net Investments
40.61
-5.20
-25.21
-45.29
Others
14.21
21.33
23.71
4.02
Cash from Financing Activity
-70.36
-10.75
-45.57
-27.37
-78.84
Net Cash Inflow / Outflow
26.50
-8.34
-4.02
43.44
-22.11
Opening Cash & Equivalents
53.21
61.54
65.56
22.15
42.29
Closing Cash & Equivalent
79.71
53.21
61.54
65.56
20.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 05
Book Value (Rs.)
361.80
348.88
323.89
303.54
242.38
21.36
ROA
11.40%
13.37%
13.70%
15.94%
30.03%
14.91%
ROE
16.68%
19.37%
18.95%
22.17%
44.22%
56.05%
ROCE
19.75%
26.01%
26.34%
30.06%
60.82%
28.62%
Fixed Asset Turnover
5.16
5.69
6.33
5.55
8.07
2.41
Receivable days
120.11
108.28
89.60
82.29
43.90
43.88
Inventory Days
59.65
49.34
41.12
40.93
22.85
36.38
Payable days
41.04
42.20
44.75
44.88
25.08
0.00
Cash Conversion Cycle
138.72
115.42
85.97
78.33
41.66
80.26
Total Debt/Equity
0.20
0.22
0.12
0.11
0.10
1.78
Interest Cover
11.85
18.31
22.78
34.10
32.04
6.60

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.