PBT
-0.06
0.02
0.06
-0.02
0.11
0.69
0.41
0.05
0.15
0.15
Adjustment
-0.10
0.00
0.00
0.04
0.04
0.00
0.00
0.00
-0.04
-0.06
Changes in Working Capital
0.05
-0.90
0.01
0.01
0.01
-7.83
2.73
-4.96
-0.55
-0.30
Cash after chg. in Working capital
-0.11
-0.89
0.07
0.03
0.17
-7.13
3.14
-4.92
-0.44
-0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
-0.01
0.00
-0.14
-0.16
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00