Nifty
:
26192.15
Sensex
:
85632.68
139.50 (0.54%)
446.21 (0.52%)
Nifty
Sensex
:
:
26192.15
85632.68
139.50 (0.54%)
446.21 (0.52%)

Kaushalya Logistics Ltd.

Logistics

Rating :
45/99

BSE: Not Listed | NSE: KLL

NSE BSE
41.55
20-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  42.6
  •  42.9
  •  41.5
  •  41.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  59200
  •  2483880
  •  117.95
  •  40.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 76.99
  • 6.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 155.75
  • N/A
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.65%
  • 4.49%
  • 19.27%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
-
1,226.60
1,465.95
624.62
60.29
Net Sales Growth
-
-16.33%
134.69%
936.03%
 
Cost Of Goods Sold
-
1,104.81
1,341.90
526.16
17.51
Gross Profit
-
121.78
124.05
98.46
42.77
GP Margin
-
9.93%
8.46%
15.76%
70.94%
Total Expenditure
-
1,221.06
1,458.81
618.29
55.26
Power & Fuel Cost
-
0.06
0.06
0.04
0.03
% Of Sales
-
0.00%
0.00%
0.01%
0.05%
Employee Cost
-
8.11
5.65
5.45
4.23
% Of Sales
-
0.66%
0.39%
0.87%
7.02%
Manufacturing Exp.
-
101.07
104.37
81.59
27.84
% Of Sales
-
8.24%
7.12%
13.06%
46.18%
General & Admin Exp.
-
5.98
4.81
4.64
4.23
% Of Sales
-
0.49%
0.33%
0.74%
7.02%
Selling & Distn. Exp.
-
0.03
0.29
0.01
1.07
% Of Sales
-
0.00%
0.02%
0.00%
1.77%
Miscellaneous Exp.
-
1.00
1.74
0.39
0.35
% Of Sales
-
0.08%
0.12%
0.06%
0.58%
EBITDA
-
5.54
7.14
6.33
5.03
EBITDA Margin
-
0.45%
0.49%
1.01%
8.34%
Other Income
-
19.72
12.38
7.54
3.30
Interest
-
8.36
6.54
4.26
2.78
Depreciation
-
0.85
0.72
0.25
0.32
PBT
-
16.04
12.25
9.36
5.23
Tax
-
4.20
3.15
2.30
1.46
Tax Rate
-
26.18%
25.71%
24.57%
27.92%
PAT
-
11.84
9.10
7.06
3.76
PAT before Minority Interest
-
11.84
9.10
7.06
3.76
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
0.97%
0.62%
1.13%
6.24%
PAT Growth
-
30.11%
28.90%
87.77%
 
EPS
-
6.40
4.92
3.82
2.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
60.44
48.59
19.34
12.27
Share Capital
18.53
18.53
0.15
0.15
Total Reserves
41.91
30.06
19.19
12.12
Non-Current Liabilities
45.81
45.17
33.47
25.10
Secured Loans
41.65
40.59
30.42
22.87
Unsecured Loans
1.62
2.62
1.72
1.90
Long Term Provisions
0.99
0.60
0.55
0.34
Current Liabilities
147.29
77.36
87.72
27.56
Trade Payables
92.40
39.39
52.72
10.51
Other Current Liabilities
21.84
19.28
19.53
5.59
Short Term Borrowings
28.67
16.02
12.89
9.98
Short Term Provisions
4.38
2.67
2.57
1.48
Total Liabilities
253.54
171.12
140.53
64.93
Net Block
31.48
29.17
1.85
1.12
Gross Block
34.17
31.01
3.37
2.45
Accumulated Depreciation
2.69
1.84
1.52
1.33
Non Current Assets
35.89
32.85
30.80
27.81
Capital Work in Progress
0.00
0.21
0.00
0.00
Non Current Investment
1.28
1.28
28.63
26.39
Long Term Loans & Adv.
3.02
2.03
0.31
0.30
Other Non Current Assets
0.11
0.16
0.00
0.00
Current Assets
217.64
138.26
109.73
37.12
Current Investments
0.00
0.00
0.00
0.00
Inventories
21.92
12.90
24.64
3.80
Sundry Debtors
67.01
22.98
30.97
10.25
Cash & Bank
0.75
10.63
0.35
10.61
Other Current Assets
127.96
5.35
4.57
1.08
Short Term Loans & Adv.
122.19
86.39
49.20
11.39
Net Current Assets
70.35
60.90
22.01
9.56
Total Assets
253.53
171.11
140.53
64.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
-17.49
-26.83
3.51
PBT
16.04
12.25
9.36
Adjustment
-7.45
-3.25
-2.10
Changes in Working Capital
-21.92
-33.26
-1.29
Cash after chg. in Working capital
-13.33
-24.26
5.97
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.17
-2.57
-2.47
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
3.61
3.89
-10.01
Net Fixed Assets
-2.95
-27.85
Net Investments
-0.01
27.35
Others
6.57
4.39
Cash from Financing Activity
3.95
33.25
6.18
Net Cash Inflow / Outflow
-9.94
10.31
-0.32
Opening Cash & Equivalents
10.53
0.22
0.53
Closing Cash & Equivalent
0.59
10.53
0.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
32.62
26.22
12.76
8.10
ROA
5.58%
5.84%
6.87%
7.70%
ROE
21.73%
26.79%
44.67%
36.25%
ROCE
19.09%
20.57%
23.44%
20.86%
Fixed Asset Turnover
46.17
103.74
265.72
30.86
Receivable days
10.92
5.52
9.73
38.21
Inventory Days
4.22
3.84
6.71
20.83
Payable days
21.77
12.53
21.93
135.79
Cash Conversion Cycle
-6.63
-3.16
-5.49
-76.75
Total Debt/Equity
1.32
1.38
2.46
3.03
Interest Cover
2.92
2.87
3.20
2.88

Annual Reports:

FY 2025
FY 2024

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.