Nifty
:
24085.70
Sensex
:
77155.62
96.55 (0.40%)
347.14 (0.45%)
Nifty
Sensex
:
:
24085.70
77155.62
96.55 (0.40%)
347.14 (0.45%)

Knowledge Marine & Engineering Works Ltd.

Ship Building

Rating :
72/99

BSE: 543273 | NSE: KMEW

NSE BSE
1988.50
16-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1980
  •  2003.4
  •  1952.3
  •  1972.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45613
  •  90265449.5
  •  2285.4
  •  762.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,860.22
  • 61.68
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,005.69
  • N/A
  • 8.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.63%
  • 2.18%
  • 22.88%
  • FII
  • DII
  • Others
  • 11.75%
  • 1.62%
  • 7.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.24
  • -0.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 42.85
  • 2.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 49.36
  • 1.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 38.34
  • 52.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.86
  • 10.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.38
  • 31.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
67.62
47.48
42.42%
90.02
57.61
56.26%
50.17
52.48
-4.40%
48.47
43.14
12.36%
Expenses
49.03
30.79
59.24%
51.47
32.93
56.30%
30.20
31.45
-3.97%
28.53
27.32
4.43%
EBITDA
18.58
16.68
11.39%
38.55
24.67
56.26%
19.97
21.04
-5.09%
19.94
15.82
26.04%
EBIDTM
27.49%
35.14%
42.82%
42.83%
39.81%
40.08%
41.14%
36.68%
Other Income
10.58
2.68
294.78%
3.22
0.96
235.42%
1.21
1.14
6.14%
0.56
0.43
30.23%
Interest
4.15
2.58
60.85%
3.30
3.36
-1.79%
3.80
2.19
73.52%
3.65
1.65
121.21%
Depreciation
7.69
3.10
148.06%
3.86
3.05
26.56%
3.69
2.64
39.77%
3.42
2.64
29.55%
PBT
17.33
13.68
26.68%
34.60
19.23
79.93%
13.70
17.34
-20.99%
13.42
11.96
12.21%
Tax
-6.20
3.17
-
1.71
3.60
-52.50%
1.80
4.30
-58.14%
2.33
1.52
53.29%
PAT
23.53
10.51
123.88%
32.89
15.62
110.56%
11.89
13.03
-8.75%
11.09
10.44
6.23%
PATM
34.80%
22.14%
36.54%
27.12%
23.71%
24.83%
22.87%
24.19%
EPS
10.72
5.04
112.70%
12.45
7.38
68.70%
5.18
5.82
-11.00%
5.22
4.77
9.43%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
256.28
200.71
163.58
201.53
61.11
33.28
23.91
10.57
10.60
Net Sales Growth
27.69%
22.70%
-18.83%
229.78%
83.62%
39.19%
126.21%
-0.28%
 
Cost Of Goods Sold
102.77
0.00
0.00
5.21
0.70
1.25
1.12
0.00
0.00
Gross Profit
153.51
200.71
163.58
196.32
60.41
32.03
22.79
10.57
10.60
GP Margin
59.90%
100%
100%
97.41%
98.85%
96.24%
95.32%
100%
100%
Total Expenditure
159.23
122.49
113.71
132.85
28.69
20.13
16.15
6.26
8.05
Power & Fuel Cost
-
23.40
9.33
16.96
7.41
4.98
5.36
1.50
0.21
% Of Sales
-
11.66%
5.70%
8.42%
12.13%
14.96%
22.42%
14.19%
1.98%
Employee Cost
-
6.19
3.76
2.95
1.88
1.21
0.91
0.95
0.44
% Of Sales
-
3.08%
2.30%
1.46%
3.08%
3.64%
3.81%
8.99%
4.15%
Manufacturing Exp.
-
69.88
89.26
101.84
14.95
9.85
5.74
1.46
5.87
% Of Sales
-
34.82%
54.57%
50.53%
24.46%
29.60%
24.01%
13.81%
55.38%
General & Admin Exp.
-
18.65
10.08
5.43
2.89
2.82
2.92
2.00
1.36
% Of Sales
-
9.29%
6.16%
2.69%
4.73%
8.47%
12.21%
18.92%
12.83%
Selling & Distn. Exp.
-
3.49
0.40
0.14
0.03
0.02
0.09
0.05
0.07
% Of Sales
-
1.74%
0.24%
0.07%
0.05%
0.06%
0.38%
0.47%
0.66%
Miscellaneous Exp.
-
0.88
0.88
0.31
0.85
0.00
0.00
0.30
0.11
% Of Sales
-
0.44%
0.54%
0.15%
1.39%
0%
0%
2.84%
1.04%
EBITDA
97.04
78.22
49.87
68.68
32.42
13.15
7.76
4.31
2.55
EBITDA Margin
37.86%
38.97%
30.49%
34.08%
53.05%
39.51%
32.46%
40.78%
24.06%
Other Income
15.57
5.20
3.13
1.38
0.51
0.13
0.27
0.03
0.04
Interest
14.90
9.79
3.94
2.33
2.48
1.70
1.19
0.53
0.21
Depreciation
18.66
11.43
8.26
4.36
2.43
2.06
1.51
0.80
0.21
PBT
79.05
62.20
40.80
63.38
28.01
9.52
5.32
3.00
2.18
Tax
-0.36
12.60
10.28
16.18
7.14
2.65
1.07
0.30
0.74
Tax Rate
-0.46%
20.26%
25.20%
25.53%
25.49%
27.95%
20.11%
10.00%
33.94%
PAT
79.40
49.81
30.67
47.05
20.36
6.70
3.99
1.90
1.32
PAT before Minority Interest
79.09
49.60
30.53
47.20
20.87
6.83
4.25
2.71
1.44
Minority Interest
-0.31
0.21
0.14
-0.15
-0.51
-0.13
-0.26
-0.81
-0.12
PAT Margin
30.98%
24.82%
18.75%
23.35%
33.32%
20.13%
16.69%
17.98%
12.45%
PAT Growth
60.08%
62.41%
-34.81%
131.09%
203.88%
67.92%
110.00%
43.94%
 
EPS
32.54
20.41
12.57
19.28
8.34
2.75
1.64
0.78
0.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
217.45
167.62
134.00
47.36
27.01
10.42
6.43
2.03
Share Capital
10.80
10.80
10.80
10.24
10.24
2.50
2.50
0.01
Total Reserves
206.65
156.82
123.20
37.13
16.77
7.92
3.93
2.02
Non-Current Liabilities
76.10
47.86
8.73
20.32
13.82
11.99
9.68
6.63
Secured Loans
67.57
41.75
4.21
17.18
11.64
8.25
5.48
1.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
2.79
1.93
2.41
Long Term Provisions
0.28
0.21
0.16
0.09
0.05
0.00
0.00
0.00
Current Liabilities
102.74
41.36
63.53
23.57
8.29
11.15
12.16
4.56
Trade Payables
22.98
12.17
26.10
6.17
0.50
2.59
7.15
0.82
Other Current Liabilities
0.00
1.05
2.11
1.39
0.24
2.11
1.40
0.45
Short Term Borrowings
65.91
18.45
19.93
9.22
5.31
5.09
2.56
2.15
Short Term Provisions
13.84
9.69
15.39
6.79
2.24
1.35
1.06
1.13
Total Liabilities
398.72
259.47
208.88
93.67
51.03
35.50
29.95
14.09
Net Block
159.29
107.65
58.83
52.58
27.76
27.27
12.20
11.36
Gross Block
188.00
124.93
70.14
59.53
32.26
29.73
13.62
11.67
Accumulated Depreciation
28.72
17.28
11.31
6.96
4.50
2.46
1.43
0.31
Non Current Assets
269.82
153.78
79.12
59.35
30.89
28.74
20.93
11.48
Capital Work in Progress
50.15
12.04
8.10
1.81
2.85
0.00
7.53
0.00
Non Current Investment
60.34
29.40
11.31
2.96
0.28
1.47
1.11
0.08
Long Term Loans & Adv.
0.03
4.69
0.89
2.00
0.00
0.00
0.10
0.04
Other Non Current Assets
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
128.91
105.69
129.76
34.33
20.14
6.76
9.02
2.61
Current Investments
0.00
0.00
0.00
0.00
0.06
0.00
0.00
0.00
Inventories
0.98
1.22
1.14
0.19
0.33
0.27
0.00
0.00
Sundry Debtors
71.93
38.56
55.80
3.94
0.40
3.03
1.03
1.65
Cash & Bank
44.97
50.60
55.99
22.57
11.53
1.62
7.42
0.18
Other Current Assets
11.03
0.06
0.05
0.00
7.83
1.84
0.57
0.79
Short Term Loans & Adv.
10.47
15.25
16.78
7.63
7.08
1.84
0.53
0.79
Net Current Assets
26.17
64.33
66.23
10.76
11.85
-4.39
-3.14
-1.94
Total Assets
398.73
259.47
208.88
93.68
51.03
35.50
29.95
14.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
57.84
38.36
21.22
34.59
4.83
1.97
11.22
3.02
PBT
62.20
42.99
63.38
28.01
9.48
5.32
3.00
2.18
Adjustment
18.11
7.12
5.36
4.60
3.70
2.53
1.60
0.36
Changes in Working Capital
-12.23
-2.93
-32.65
8.21
-6.49
-5.40
6.92
0.86
Cash after chg. in Working capital
68.08
47.17
36.09
40.82
6.68
2.46
11.52
3.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.24
-8.81
-14.87
-6.23
-1.85
-0.49
-0.30
-0.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-126.96
-71.96
-22.75
-30.53
-4.15
-9.22
-9.45
-10.38
Net Fixed Assets
-99.84
-18.18
-16.91
-26.21
-5.40
-9.06
-9.00
Net Investments
-32.20
-17.27
-8.35
-2.68
0.52
-0.33
-0.47
Others
5.08
-36.51
2.51
-1.64
0.73
0.17
0.02
Cash from Financing Activity
63.50
28.21
34.96
6.97
9.23
1.72
5.48
7.30
Net Cash Inflow / Outflow
-5.63
-5.39
33.42
11.04
9.91
-5.53
7.25
-0.06
Opening Cash & Equivalents
50.60
55.99
22.57
11.53
1.62
7.15
0.18
0.23
Closing Cash & Equivalent
44.97
50.60
55.99
22.57
11.53
1.62
7.42
0.18

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
100.66
77.60
124.06
46.27
26.38
41.69
25.70
2033.90
ROA
15.07%
13.04%
31.20%
28.84%
15.79%
13.00%
12.30%
10.21%
ROE
25.76%
20.24%
52.05%
56.12%
36.51%
50.50%
64.05%
70.71%
ROCE
24.88%
23.18%
56.67%
51.81%
31.71%
29.39%
26.43%
26.68%
Fixed Asset Turnover
1.28
1.68
3.11
1.33
1.07
1.10
0.84
0.91
Receivable days
100.47
105.27
54.10
12.96
18.79
30.99
46.30
56.83
Inventory Days
2.00
2.63
1.21
1.55
3.29
4.11
0.00
0.00
Payable days
0.00
0.00
1129.92
1750.42
450.86
113.08
265.95
40.24
Cash Conversion Cycle
102.46
107.90
-1074.61
-1735.91
-428.79
-77.97
-219.65
16.59
Total Debt/Equity
0.61
0.36
0.18
0.56
0.63
1.55
1.77
3.40
Interest Cover
7.35
11.36
28.20
12.28
6.57
5.47
6.68
11.30

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.