Nifty
:
25868.60
Sensex
:
84426.34
25.45 (0.10%)
62.97 (0.07%)
Nifty
Sensex
:
:
25868.60
84426.34
25.45 (0.10%)
62.97 (0.07%)

Knowledge Marine & Engineering Works Ltd.

Ship Building

Rating :
73/99

BSE: 543273 | NSE: KMEW

NSE BSE
2272.00
21-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2242.1
  •  2299
  •  2242
  •  2240.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6550
  •  14896769
  •  2599.9
  •  1264.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,459.39
  • 70.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,547.89
  • N/A
  • 12.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.69%
  • 2.53%
  • 25.53%
  • FII
  • DII
  • Others
  • 0.48%
  • 0.15%
  • 10.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.24
  • -0.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 42.85
  • 2.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 49.36
  • 1.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 43.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
48.47
43.14
12.36%
47.48
41.05
15.66%
57.61
15.66
267.88%
0.00
0.00
0
Expenses
28.53
27.32
4.43%
30.79
31.19
-1.28%
32.93
11.75
180.26%
0.00
0.00
0
EBITDA
19.94
15.82
26.04%
16.68
9.86
69.17%
24.67
3.91
530.95%
0.00
0.00
0
EBIDTM
41.14%
36.68%
35.14%
24.01%
42.83%
24.95%
0.00%
0.00%
Other Income
0.56
0.43
30.23%
2.68
1.84
45.65%
0.96
0.32
200.00%
0.00
0.00
0
Interest
3.65
1.65
121.21%
2.58
1.67
54.49%
3.36
0.61
450.82%
0.00
0.00
0
Depreciation
3.42
2.64
29.55%
3.10
2.02
53.47%
3.05
1.46
108.90%
0.00
0.00
0
PBT
13.42
11.96
12.21%
13.68
8.02
70.57%
19.23
2.15
794.42%
0.00
0.00
0
Tax
2.33
1.52
53.29%
3.17
1.01
213.86%
3.60
0.69
421.74%
0.00
0.00
0
PAT
11.09
10.44
6.23%
10.51
7.00
50.14%
15.62
1.46
969.86%
0.00
0.00
0
PATM
22.87%
24.19%
22.14%
17.06%
27.12%
9.31%
0.00%
0.00%
EPS
10.43
9.53
9.44%
10.09
6.76
49.26%
14.47
1.35
971.85%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
-
200.71
163.58
201.53
61.11
33.28
23.91
10.57
10.60
Net Sales Growth
-
22.70%
-18.83%
229.78%
83.62%
39.19%
126.21%
-0.28%
 
Cost Of Goods Sold
-
0.00
0.00
5.21
0.70
1.25
1.12
0.00
0.00
Gross Profit
-
200.71
163.58
196.32
60.41
32.03
22.79
10.57
10.60
GP Margin
-
100%
100%
97.41%
98.85%
96.24%
95.32%
100%
100%
Total Expenditure
-
122.49
113.71
132.85
28.69
20.13
16.15
6.26
8.05
Power & Fuel Cost
-
23.40
9.33
16.96
7.41
4.98
5.36
1.50
0.21
% Of Sales
-
11.66%
5.70%
8.42%
12.13%
14.96%
22.42%
14.19%
1.98%
Employee Cost
-
6.19
3.76
2.95
1.88
1.21
0.91
0.95
0.44
% Of Sales
-
3.08%
2.30%
1.46%
3.08%
3.64%
3.81%
8.99%
4.15%
Manufacturing Exp.
-
69.88
89.26
101.84
14.95
9.85
5.74
1.46
5.87
% Of Sales
-
34.82%
54.57%
50.53%
24.46%
29.60%
24.01%
13.81%
55.38%
General & Admin Exp.
-
21.86
10.08
5.43
2.89
2.82
2.92
2.00
1.36
% Of Sales
-
10.89%
6.16%
2.69%
4.73%
8.47%
12.21%
18.92%
12.83%
Selling & Distn. Exp.
-
0.29
0.40
0.14
0.03
0.02
0.09
0.05
0.07
% Of Sales
-
0.14%
0.24%
0.07%
0.05%
0.06%
0.38%
0.47%
0.66%
Miscellaneous Exp.
-
0.88
0.88
0.31
0.85
0.00
0.00
0.30
0.11
% Of Sales
-
0.44%
0.54%
0.15%
1.39%
0%
0%
2.84%
1.04%
EBITDA
-
78.22
49.87
68.68
32.42
13.15
7.76
4.31
2.55
EBITDA Margin
-
38.97%
30.49%
34.08%
53.05%
39.51%
32.46%
40.78%
24.06%
Other Income
-
5.20
3.13
1.38
0.51
0.13
0.27
0.03
0.04
Interest
-
9.79
3.94
2.33
2.48
1.70
1.19
0.53
0.21
Depreciation
-
11.43
8.26
4.36
2.43
2.06
1.51
0.80
0.21
PBT
-
62.20
40.80
63.38
28.01
9.52
5.32
3.00
2.18
Tax
-
12.60
10.28
16.18
7.14
2.65
1.07
0.30
0.74
Tax Rate
-
20.26%
25.20%
25.53%
25.49%
27.95%
20.11%
10.00%
33.94%
PAT
-
49.81
30.67
47.05
20.36
6.70
3.99
1.90
1.32
PAT before Minority Interest
-
49.60
30.53
47.20
20.87
6.83
4.25
2.71
1.44
Minority Interest
-
0.21
0.14
-0.15
-0.51
-0.13
-0.26
-0.81
-0.12
PAT Margin
-
24.82%
18.75%
23.35%
33.32%
20.13%
16.69%
17.98%
12.45%
PAT Growth
-
62.41%
-34.81%
131.09%
203.88%
67.92%
110.00%
43.94%
 
EPS
-
46.12
28.40
43.56
18.85
6.20
3.69
1.76
1.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
217.45
167.62
134.00
47.36
27.01
10.42
6.43
2.03
Share Capital
10.80
10.80
10.80
10.24
10.24
2.50
2.50
0.01
Total Reserves
206.65
156.82
123.20
37.13
16.77
7.92
3.93
2.02
Non-Current Liabilities
76.10
47.86
8.73
20.32
13.82
11.99
9.68
6.63
Secured Loans
67.57
41.75
4.21
17.18
11.64
8.25
5.48
1.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
2.79
1.93
2.41
Long Term Provisions
0.28
0.21
0.16
0.09
0.05
0.00
0.00
0.00
Current Liabilities
102.74
41.36
63.53
23.57
8.29
11.15
12.16
4.56
Trade Payables
22.98
12.17
26.10
6.17
0.50
2.59
7.15
0.82
Other Current Liabilities
0.00
1.05
2.11
1.39
0.24
2.11
1.40
0.45
Short Term Borrowings
65.91
18.45
19.93
9.22
5.31
5.09
2.56
2.15
Short Term Provisions
13.84
9.69
15.39
6.79
2.24
1.35
1.06
1.13
Total Liabilities
398.72
259.47
208.88
93.67
51.03
35.50
29.95
14.09
Net Block
159.29
107.65
58.83
52.58
27.76
27.27
12.20
11.36
Gross Block
188.00
124.93
70.14
59.53
32.26
29.73
13.62
11.67
Accumulated Depreciation
28.72
17.28
11.31
6.96
4.50
2.46
1.43
0.31
Non Current Assets
269.82
153.78
79.12
59.35
30.89
28.74
20.93
11.48
Capital Work in Progress
50.15
12.04
8.10
1.81
2.85
0.00
7.53
0.00
Non Current Investment
60.34
29.40
11.31
2.96
0.28
1.47
1.11
0.08
Long Term Loans & Adv.
0.03
4.69
0.89
2.00
0.00
0.00
0.10
0.04
Other Non Current Assets
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
128.91
105.69
129.76
34.33
20.14
6.76
9.02
2.61
Current Investments
0.00
0.00
0.00
0.00
0.06
0.00
0.00
0.00
Inventories
0.98
1.22
1.14
0.19
0.33
0.27
0.00
0.00
Sundry Debtors
71.93
38.56
55.80
3.94
0.40
3.03
1.03
1.65
Cash & Bank
44.97
50.60
55.99
22.57
11.53
1.62
7.42
0.18
Other Current Assets
11.03
0.06
0.05
0.00
7.83
1.84
0.57
0.79
Short Term Loans & Adv.
10.47
15.25
16.78
7.63
7.08
1.84
0.53
0.79
Net Current Assets
26.17
64.33
66.23
10.76
11.85
-4.39
-3.14
-1.94
Total Assets
398.73
259.47
208.88
93.68
51.03
35.50
29.95
14.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
57.84
38.36
21.22
34.59
4.83
1.97
11.22
3.02
PBT
62.20
42.99
63.38
28.01
9.48
5.32
3.00
2.18
Adjustment
18.11
7.12
5.36
4.60
3.70
2.53
1.60
0.36
Changes in Working Capital
-12.23
-2.93
-32.65
8.21
-6.49
-5.40
6.92
0.86
Cash after chg. in Working capital
68.08
47.17
36.09
40.82
6.68
2.46
11.52
3.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.24
-8.81
-14.87
-6.23
-1.85
-0.49
-0.30
-0.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-126.96
-71.96
-22.75
-30.53
-4.15
-9.22
-9.45
-10.38
Net Fixed Assets
-99.84
-18.18
-16.91
-26.21
-5.40
-9.06
-9.00
Net Investments
-32.20
-17.27
-8.35
-2.68
0.52
-0.33
-0.47
Others
5.08
-36.51
2.51
-1.64
0.73
0.17
0.02
Cash from Financing Activity
63.50
28.21
34.96
6.97
9.23
1.72
5.48
7.30
Net Cash Inflow / Outflow
-5.63
-5.39
33.42
11.04
9.91
-5.53
7.25
-0.06
Opening Cash & Equivalents
50.60
55.99
22.57
11.53
1.62
7.15
0.18
0.23
Closing Cash & Equivalent
44.97
50.60
55.99
22.57
11.53
1.62
7.42
0.18

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
201.33
155.19
124.06
46.27
26.38
41.69
25.70
2033.90
ROA
15.07%
13.04%
31.20%
28.84%
15.79%
13.00%
12.30%
10.21%
ROE
25.76%
20.24%
52.05%
56.12%
36.51%
50.50%
64.05%
70.71%
ROCE
24.88%
23.18%
56.67%
51.81%
31.71%
29.39%
26.43%
26.68%
Fixed Asset Turnover
1.28
1.68
3.11
1.33
1.07
1.10
0.84
0.91
Receivable days
100.47
105.27
54.10
12.96
18.79
30.99
46.30
56.83
Inventory Days
2.00
2.63
1.21
1.55
3.29
4.11
0.00
0.00
Payable days
0.00
0.00
1129.92
1750.42
450.86
113.08
265.95
40.24
Cash Conversion Cycle
102.46
107.90
-1074.61
-1735.91
-428.79
-77.97
-219.65
16.59
Total Debt/Equity
0.61
0.36
0.18
0.56
0.63
1.55
1.77
3.40
Interest Cover
7.35
11.36
28.20
12.28
6.57
5.47
6.68
11.30

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019

News Update:


  • Knowledge Marine secures LoA from Madhya Pradesh Tourism Board
    15th Oct 2025, 15:30 PM

    The LoA is to build and operate a Luxury cruise for 20 Years

    Read More
  • Knowledge Marine & Engineering Works bags work order worth Rs 127.12 crore
    10th Oct 2025, 15:00 PM

    The order is for design, construction and supply of 4 Nos. of Cutter Suction Dredger and Ancillary Units under Capacity Augmentation of National Waterways - 1

    Read More
  • Knowledge Marine & Engineering Works secures work order worth Rs 47.59 crore
    9th Sep 2025, 17:21 PM

    The company bagged this contract against severe competition from Sahara Dredging and Rock and Reef Dredging who were declared L2 and L3 for the said tender

    Read More
  • Knowledge Marine & Engineering Works secures order worth Rs 7.25 crore
    22nd Aug 2025, 12:49 PM

    The work order is to be executed over a period 4 months excluding monsoon period

    Read More
  • Knowledge Marine secures work order worth Rs 28.32 crore
    18th Aug 2025, 14:47 PM

    The scope of order includes dredging in the Mouth Portion and its approach, Entrance Channel and Sand Trap Areas of Pondicherry Port from existing depth to designed depth

    Read More
  • Knowledge Marine & E - Quarterly Results
    14th Aug 2025, 16:52 PM

    Read More
  • Knowledge Marine secures work order worth Rs 80.69 crore
    7th Aug 2025, 15:11 PM

    The order is for the design, construction and supply of 6 Nos. of Work Boats and 6 Nos. of Accommodation Boats

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.