Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Sugar

Rating :
47/99

BSE: 532673 | NSE: KMSUGAR

24.71
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  24.45
  •  25.29
  •  24.4
  •  24.77
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36502
  •  897678.72
  •  31.59
  •  23

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 227.61
  • 4.12
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 281.46
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.51%
  • 1.07%
  • 39.03%
  • FII
  • DII
  • Others
  • 0.11%
  • 0.00%
  • 3.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.45
  • 5.56
  • 4.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.53
  • 8.01
  • 10.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.76
  • 6.26
  • 15.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.53
  • 8.24
  • 8.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 1.12
  • 1.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.43
  • 6.40
  • 6.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
169.08
165.76
2.00%
175.08
170.49
2.69%
208.23
169.50
22.85%
153.26
122.93
24.67%
Expenses
146.44
141.44
3.54%
156.77
155.82
0.61%
182.19
150.43
21.11%
129.63
103.42
25.34%
EBITDA
22.64
24.32
-6.91%
18.31
14.67
24.81%
26.04
19.07
36.55%
23.63
19.51
21.12%
EBIDTM
13.39%
14.67%
10.46%
8.60%
12.51%
11.25%
15.42%
15.87%
Other Income
11.54
1.40
724.29%
3.71
2.00
85.50%
2.09
1.78
17.42%
2.19
3.03
-27.72%
Interest
1.05
2.66
-60.53%
2.70
5.17
-47.78%
5.05
5.70
-11.40%
4.64
4.96
-6.45%
Depreciation
5.34
5.26
1.52%
5.30
5.30
0.00%
5.20
5.32
-2.26%
6.09
5.72
6.47%
PBT
27.79
17.80
56.12%
14.02
6.20
126.13%
17.88
9.83
81.89%
15.09
11.86
27.23%
Tax
7.20
5.16
39.53%
3.56
1.36
161.76%
4.75
2.82
68.44%
4.03
4.20
-4.05%
PAT
20.59
12.64
62.90%
10.46
4.84
116.12%
13.13
7.01
87.30%
11.06
7.66
44.39%
PATM
12.18%
7.63%
5.97%
2.84%
6.31%
4.14%
7.22%
6.23%
EPS
2.24
1.37
63.50%
1.14
0.53
115.09%
1.43
0.76
88.16%
1.20
0.83
44.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
705.65
659.01
657.16
575.53
548.34
502.73
531.35
390.05
462.77
339.97
352.87
Net Sales Growth
12.24%
0.28%
14.18%
4.96%
9.07%
-5.39%
36.23%
-15.71%
36.12%
-3.66%
 
Cost Of Goods Sold
487.24
446.54
485.53
432.31
399.29
363.89
393.45
287.65
393.68
239.12
260.42
Gross Profit
218.41
212.47
171.63
143.22
149.05
138.84
137.89
102.41
69.10
100.84
92.45
GP Margin
30.95%
32.24%
26.12%
24.88%
27.18%
27.62%
25.95%
26.26%
14.93%
29.66%
26.20%
Total Expenditure
615.03
577.33
587.41
525.83
475.35
447.16
481.77
352.23
445.56
290.50
322.87
Power & Fuel Cost
-
6.75
2.97
3.20
1.53
1.80
3.05
5.42
3.15
2.48
3.42
% Of Sales
-
1.02%
0.45%
0.56%
0.28%
0.36%
0.57%
1.39%
0.68%
0.73%
0.97%
Employee Cost
-
21.93
20.30
18.00
14.04
14.12
13.61
12.43
11.78
12.05
9.22
% Of Sales
-
3.33%
3.09%
3.13%
2.56%
2.81%
2.56%
3.19%
2.55%
3.54%
2.61%
Manufacturing Exp.
-
49.50
40.35
37.06
32.33
26.65
20.34
21.07
19.89
19.36
26.53
% Of Sales
-
7.51%
6.14%
6.44%
5.90%
5.30%
3.83%
5.40%
4.30%
5.69%
7.52%
General & Admin Exp.
-
27.97
20.58
21.18
15.84
18.36
29.43
11.49
9.57
10.50
18.41
% Of Sales
-
4.24%
3.13%
3.68%
2.89%
3.65%
5.54%
2.95%
2.07%
3.09%
5.22%
Selling & Distn. Exp.
-
13.10
11.15
8.04
6.05
9.89
14.47
9.47
3.87
2.38
1.62
% Of Sales
-
1.99%
1.70%
1.40%
1.10%
1.97%
2.72%
2.43%
0.84%
0.70%
0.46%
Miscellaneous Exp.
-
11.54
6.53
6.04
6.27
12.46
7.40
4.71
3.62
4.60
1.62
% Of Sales
-
1.75%
0.99%
1.05%
1.14%
2.48%
1.39%
1.21%
0.78%
1.35%
0.92%
EBITDA
90.62
81.68
69.75
49.70
72.99
55.57
49.58
37.82
17.21
49.47
30.00
EBITDA Margin
12.84%
12.39%
10.61%
8.64%
13.31%
11.05%
9.33%
9.70%
3.72%
14.55%
8.50%
Other Income
19.53
7.37
8.49
11.37
9.91
4.52
11.37
14.15
36.54
8.95
6.13
Interest
13.44
18.17
16.54
13.85
11.79
10.99
17.87
7.62
11.21
8.42
16.85
Depreciation
21.93
21.97
22.59
15.87
15.18
14.87
14.97
12.40
13.45
11.94
9.30
PBT
74.78
48.92
39.11
31.33
55.94
34.23
28.10
31.95
29.09
38.06
9.98
Tax
19.54
13.37
11.02
8.12
14.47
7.99
9.58
7.79
10.23
9.82
-1.73
Tax Rate
26.13%
27.33%
28.18%
25.92%
25.87%
23.34%
34.09%
24.38%
35.17%
25.80%
-17.33%
PAT
55.24
35.55
28.09
23.21
41.47
26.24
18.53
24.16
18.87
28.26
11.69
PAT before Minority Interest
55.24
35.55
28.09
23.21
41.47
26.24
18.53
24.16
18.87
28.24
11.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
-0.02
PAT Margin
7.83%
5.39%
4.27%
4.03%
7.56%
5.22%
3.49%
6.19%
4.08%
8.31%
3.31%
PAT Growth
71.82%
26.56%
21.03%
-44.03%
58.04%
41.61%
-23.30%
28.03%
-33.23%
141.75%
 
EPS
6.00
3.86
3.05
2.52
4.51
2.85
2.01
2.63
2.05
3.07
1.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
338.59
303.21
275.26
252.31
213.44
187.29
168.84
84.39
57.08
28.82
Share Capital
18.40
18.40
18.40
18.40
18.40
18.40
18.40
18.40
18.40
18.40
Total Reserves
320.19
284.81
256.86
233.91
195.04
168.89
150.44
65.99
38.68
10.42
Non-Current Liabilities
32.11
41.42
63.56
40.03
55.58
65.74
54.05
42.64
81.97
55.80
Secured Loans
19.09
28.05
50.24
26.10
40.49
44.15
34.63
9.83
47.71
31.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1.26
21.70
1.54
1.54
Long Term Provisions
4.95
4.89
4.81
4.79
4.76
10.06
11.69
11.09
27.75
21.29
Current Liabilities
372.47
445.04
371.75
364.09
361.93
279.03
277.26
191.77
263.36
186.80
Trade Payables
81.92
154.61
130.05
134.34
175.97
119.16
185.40
109.57
92.49
94.99
Other Current Liabilities
32.98
38.11
42.22
31.78
40.38
54.46
26.76
24.37
74.80
55.15
Short Term Borrowings
243.36
241.11
191.34
183.69
138.87
104.73
64.70
57.53
95.65
36.44
Short Term Provisions
14.21
11.21
8.14
14.28
6.71
0.67
0.40
0.30
0.42
0.22
Total Liabilities
743.17
789.67
710.57
656.43
630.95
532.06
500.15
318.80
408.98
277.74
Net Block
205.07
209.29
214.43
158.66
158.31
160.38
158.28
94.04
125.03
63.27
Gross Block
488.32
474.13
465.42
393.99
382.29
373.55
357.41
280.76
300.60
227.78
Accumulated Depreciation
283.24
264.85
250.99
235.33
223.98
213.17
199.13
186.73
175.57
164.51
Non Current Assets
342.22
345.61
329.78
240.81
204.62
201.08
183.77
114.65
141.75
70.06
Capital Work in Progress
7.49
11.76
4.53
0.25
8.16
0.36
7.08
0.10
0.00
0.24
Non Current Investment
70.60
75.86
62.91
29.28
23.67
27.38
6.27
7.26
3.95
0.10
Long Term Loans & Adv.
49.00
45.04
42.84
49.58
10.64
10.44
11.74
13.02
12.59
6.28
Other Non Current Assets
10.06
3.67
5.08
3.04
3.84
2.52
0.40
0.25
0.18
0.18
Current Assets
400.95
444.07
380.79
415.62
426.34
330.98
316.38
204.15
267.22
207.68
Current Investments
2.96
0.00
0.00
0.26
0.02
0.02
0.94
0.00
0.00
0.00
Inventories
367.21
383.99
353.15
383.36
361.36
267.72
265.98
163.17
226.24
155.16
Sundry Debtors
8.39
29.33
6.04
14.91
19.57
20.80
27.50
22.32
17.77
26.67
Cash & Bank
8.45
11.13
6.38
8.99
5.89
4.55
9.12
14.12
14.66
16.64
Other Current Assets
13.95
8.05
6.64
5.30
39.50
37.90
12.84
4.54
8.55
9.21
Short Term Loans & Adv.
8.59
11.57
8.58
2.80
4.28
2.56
4.34
2.19
7.61
5.51
Net Current Assets
28.48
-0.98
9.04
51.53
64.40
51.95
39.12
12.38
3.87
20.88
Total Assets
743.17
789.68
710.57
656.43
630.96
532.06
500.15
318.80
408.97
277.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
31.33
28.76
73.05
5.32
7.07
-3.19
6.34
72.04
14.62
69.62
PBT
48.92
39.11
31.33
55.94
34.23
28.10
31.95
29.32
38.06
9.98
Adjustment
38.96
34.04
19.42
21.04
27.50
27.12
16.09
-7.05
19.95
25.37
Changes in Working Capital
-41.33
-35.62
32.93
-57.99
-49.35
-52.97
-36.36
56.64
-35.90
34.32
Cash after chg. in Working capital
46.55
37.53
83.68
18.99
12.39
2.26
11.68
78.91
22.12
69.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.22
-8.77
-10.63
-13.67
-5.32
-5.44
-5.34
-6.87
-7.50
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.22
-34.16
-105.43
-11.70
-20.97
-27.83
-22.13
-11.47
-73.02
-12.13
Net Fixed Assets
-9.92
-15.94
-75.71
-3.79
-16.54
-15.13
-77.92
-12.29
-42.45
-5.78
Net Investments
2.30
-12.95
-33.37
-5.85
3.71
-12.44
-7.75
0.49
-4.79
-2.85
Others
0.40
-5.27
3.65
-2.06
-8.14
-0.26
63.54
0.33
-25.78
-3.50
Cash from Financing Activity
-27.54
6.81
29.81
9.40
15.54
29.66
10.48
-58.25
60.15
-53.29
Net Cash Inflow / Outflow
-3.42
1.41
-2.57
3.02
1.64
-1.36
-5.31
2.32
1.75
4.20
Opening Cash & Equivalents
7.27
5.86
8.43
5.41
3.77
5.12
10.66
8.35
6.68
2.48
Closing Cash & Equivalent
3.85
7.27
5.86
8.43
5.41
3.77
5.36
10.66
8.43
6.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
31.77
26.36
23.32
20.83
16.60
20.36
18.35
9.17
6.19
3.11
ROA
4.64%
3.75%
3.40%
6.44%
4.51%
3.59%
5.90%
5.18%
8.23%
3.86%
ROE
13.30%
12.29%
11.43%
24.09%
15.44%
10.40%
19.08%
26.70%
66.02%
50.93%
ROCE
12.11%
10.96%
10.06%
17.60%
12.65%
14.40%
17.19%
19.84%
26.83%
18.73%
Fixed Asset Turnover
1.37
1.40
1.34
1.41
1.33
1.45
1.22
1.62
1.35
1.63
Receivable days
10.45
9.82
6.64
11.48
14.65
16.59
23.31
15.57
22.73
29.19
Inventory Days
208.03
204.71
233.55
247.86
228.36
183.31
200.80
151.28
195.07
173.57
Payable days
96.67
107.00
111.61
141.83
148.02
118.53
118.71
93.62
95.40
145.91
Cash Conversion Cycle
121.81
107.54
128.58
117.51
95.00
81.36
105.40
73.23
122.40
56.85
Total Debt/Equity
0.96
1.20
1.25
1.17
1.32
0.93
0.64
1.17
2.92
3.31
Interest Cover
3.69
3.36
3.26
5.74
4.12
2.57
5.19
3.60
5.52
1.59

News Update:


  • KM Sugar Mills - Quarterly Results
    11th Feb 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.