PBT
8.78
22.74
14.90
2.25
7.31
4.28
-13.23
-18.78
1.58
12.06
Adjustment
29.33
28.96
27.42
21.54
17.54
13.21
13.65
14.74
12.89
14.88
Changes in Working Capital
30.18
-36.25
-28.23
-18.68
-12.90
-8.38
8.30
0.38
-39.15
0.57
Cash after chg. in Working capital
68.30
15.45
14.10
5.12
11.95
9.11
8.71
-3.67
-24.68
27.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.75
-7.87
0.34
0.99
0.41
-0.75
-0.48
-0.10
-2.67
-3.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00