Shareholder's Funds
1,206.89
830.12
752.87
867.40
959.29
893.92
904.97
840.10
983.78
876.23
Share Capital
88.68
76.00
76.00
76.00
76.00
76.00
75.81
75.81
75.80
75.77
Total Reserves
1,118.21
752.76
676.87
791.40
883.29
817.04
825.44
762.53
907.77
800.12
Non-Current Liabilities
-178.13
-104.32
169.82
295.55
168.02
316.64
383.11
345.44
452.34
300.97
Secured Loans
1.51
4.27
189.39
281.73
177.96
363.70
364.10
394.83
417.57
236.62
Unsecured Loans
0.00
0.00
30.62
67.47
71.46
56.78
58.43
91.49
19.26
53.53
Long Term Provisions
10.64
12.91
13.43
49.49
44.14
7.33
5.01
3.77
4.29
4.50
Current Liabilities
6,312.26
4,415.12
3,832.69
2,689.19
2,663.10
2,511.44
2,285.95
2,260.25
995.45
1,428.60
Trade Payables
659.59
543.26
573.75
373.05
287.83
290.41
287.18
253.52
249.80
206.77
Other Current Liabilities
5,624.38
3,854.55
3,239.66
2,292.39
2,313.24
2,084.76
1,827.30
1,851.00
624.69
1,142.09
Short Term Borrowings
0.00
0.00
0.00
0.00
45.59
77.60
93.52
73.78
34.31
29.63
Short Term Provisions
28.29
17.31
19.28
23.75
16.44
58.67
77.95
81.95
86.65
50.11
Total Liabilities
7,338.74
5,148.12
4,757.02
3,860.70
3,798.30
3,722.17
3,588.88
3,451.71
2,639.09
2,859.91
Net Block
169.40
150.77
118.68
91.44
268.06
266.71
274.88
84.71
97.34
127.24
Gross Block
268.94
259.32
223.71
181.86
356.93
339.94
335.79
137.19
140.11
156.57
Accumulated Depreciation
99.54
108.55
105.03
90.42
88.87
73.23
60.91
52.48
42.77
29.33
Non Current Assets
454.08
600.23
486.63
401.72
493.31
558.74
582.63
366.91
381.26
424.03
Capital Work in Progress
3.61
0.00
0.00
10.04
0.00
0.27
0.64
0.45
0.00
2.22
Non Current Investment
10.81
19.42
31.69
44.04
46.39
16.92
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
143.95
317.01
297.61
225.70
150.04
228.31
274.54
249.15
249.63
271.25
Other Non Current Assets
34.78
96.13
21.28
12.66
10.51
27.74
13.31
12.87
14.09
23.32
Current Assets
6,884.66
4,547.89
4,270.39
3,458.98
3,304.99
3,163.43
3,006.25
3,084.80
2,257.83
2,435.88
Current Investments
465.59
40.74
93.14
2.45
14.30
0.66
0.61
2.72
0.21
4.41
Inventories
5,275.00
3,610.70
3,468.52
2,893.76
2,836.87
2,864.01
2,758.16
2,826.97
1,836.39
2,060.73
Sundry Debtors
63.41
62.13
55.67
27.34
25.75
33.05
61.49
107.88
182.78
176.16
Cash & Bank
510.72
439.83
410.02
353.33
275.71
163.91
97.28
63.82
117.82
79.68
Other Current Assets
569.94
123.68
79.33
55.32
152.36
101.80
88.71
83.41
120.63
114.90
Short Term Loans & Adv.
362.24
270.81
163.71
126.78
116.67
80.00
83.63
78.02
118.41
111.12
Net Current Assets
572.40
132.77
437.70
769.79
641.89
651.99
720.30
824.55
1,262.38
1,007.28
Total Assets
7,338.74
5,148.12
4,757.02
3,860.70
3,798.30
3,722.17
3,588.88
3,451.71
2,639.09
2,859.91
|