Shareholder's Funds 
733.93
867.40
959.29
893.92
904.97
840.10
983.78
876.23
782.40
841.51
Share Capital
76.00
76.00
76.00
76.00
75.81
75.81
75.80
75.77
75.77
75.77
Total Reserves
657.93
791.40
883.29
817.04
825.44
762.53
907.77
800.12
706.38
765.39
Non-Current Liabilities
163.44
295.55
168.02
316.64
383.11
345.44
452.34
300.97
664.17
257.13
Secured Loans
189.39
281.73
177.96
363.70
364.10
394.83
417.57
236.62
505.14
213.76
Unsecured Loans
30.62
67.47
71.46
56.78
58.43
91.49
19.26
53.53
139.15
35.89
Long Term Provisions
13.43
49.49
44.14
7.33
5.01
3.77
4.29
4.50
4.20
6.06
Current Liabilities
3,858.01
2,689.19
2,663.10
2,511.44
2,285.95
2,260.25
995.45
1,428.60
1,020.31
768.86
Trade Payables
573.75
373.05
287.83
290.41
287.18
253.52
249.80
206.77
153.78
122.52
Other Current Liabilities
3,264.98
2,292.39
2,313.24
2,084.76
1,827.30
1,851.00
624.69
1,142.09
766.16
560.85
Short Term Borrowings
0.00
0.00
45.59
77.60
93.52
73.78
34.31
29.63
79.69
39.79
Short Term Provisions
19.28
23.75
16.44
58.67
77.95
81.95
86.65
50.11
20.68
45.70
Total Liabilities
4,757.02
3,860.70
3,798.30
3,722.17
3,588.88
3,451.71
2,639.09
2,859.91
2,771.09
2,060.06
Net Block
118.68
91.44
268.06
266.71
274.88
84.71
97.34
127.24
134.77
118.94
Gross Block
223.71
181.86
356.93
339.94
335.79
137.19
140.11
156.57
149.33
149.87
Accumulated Depreciation
105.03
90.42
88.87
73.23
60.91
52.48
42.77
29.33
14.56
30.93
Non Current Assets
486.63
401.72
493.31
558.74
582.63
366.91
381.26
424.03
305.55
264.34
Capital Work in Progress
0.00
10.04
0.00
0.27
0.64
0.45
0.00
2.22
1.85
10.91
Non Current Investment
31.69
44.04
46.39
35.71
19.26
19.73
20.20
0.00
0.00
0.00
Long Term Loans & Adv.
297.61
225.70
158.18
228.31
274.54
249.15
249.63
263.50
90.43
118.60
Other Non Current Assets
21.28
12.66
2.37
27.74
13.31
12.87
14.09
31.07
78.50
15.89
Current Assets
4,270.39
3,458.98
3,304.99
3,163.43
3,006.25
3,084.80
2,257.83
2,435.88
2,465.54
1,795.72
Current Investments
93.14
2.45
14.30
0.66
0.61
2.72
0.21
4.41
2.78
6.10
Inventories
3,468.52
2,893.76
2,836.87
2,864.01
2,758.16
2,826.97
1,836.39
2,060.73
2,038.95
1,467.19
Sundry Debtors
55.67
27.34
25.75
33.05
61.49
107.88
182.78
176.16
146.81
100.89
Cash & Bank
410.02
353.33
275.71
163.91
97.28
63.82
117.82
79.68
84.88
40.50
Other Current Assets
243.04
55.32
35.69
21.80
88.71
83.41
120.63
114.90
192.12
181.04
Short Term Loans & Adv.
163.71
126.78
116.67
80.00
83.63
77.93
45.91
91.89
190.12
172.81
Net Current Assets
412.38
769.79
641.89
651.99
720.30
824.55
1,262.38
1,007.28
1,445.23
1,026.86
Total Assets
4,757.02
3,860.70
3,798.30
3,722.17
3,588.88
3,451.71
2,639.09
2,859.91
2,771.09
2,060.06
|