PBT
0.59
0.02
-0.05
0.07
0.09
-0.04
-0.02
0.35
0.36
0.33
Adjustment
0.03
0.37
-0.03
0.01
-0.13
0.03
0.01
0.02
0.04
0.01
Changes in Working Capital
-0.14
-0.60
0.37
-0.06
0.08
0.02
2.18
-5.31
8.29
-2.34
Cash after chg. in Working capital
0.49
-0.21
0.30
0.02
0.05
0.00
2.17
-4.94
8.69
-1.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.02
0.00
-0.06
-0.10
-0.07
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00