Nifty
:
23151.10
Sensex
:
74563.92
-488.05 (-2.06%)
-1470.50 (-1.93%)
Nifty
Sensex
:
:
23151.10
74563.92
-488.05 (-2.06%)
-1470.50 (-1.93%)

Kothari Industrial Corporation Ltd.

Fertilizers

Rating :
45/99

BSE: 509732 | NSE: KOTHARINDL

NSE BSE
174.85
13-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  185
  •  185
  •  172.05
  •  177.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1252
  •  220120
  •  185
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,888.76
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,863.27
  • N/A
  • 6.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.38%
  • 2.14%
  • 40.39%
  • FII
  • DII
  • Others
  • 0%
  • 2.13%
  • 7.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.00
  • -5.00
  • 12.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.88
  • 50.01
  • 40.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.05
  • 88.47
  • -6.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
50.61
25.09
101.71%
49.49
21.71
127.96%
0.00
13.44
-100.00%
0.00
3.50
-100.00%
Expenses
44.30
25.92
70.91%
53.96
21.25
153.93%
0.00
13.07
-100.00%
0.00
16.14
-100.00%
EBITDA
6.31
-0.83
-
-4.47
0.46
-
0.00
0.38
-100.00%
0.00
-12.64
-
EBIDTM
12.46%
-3.32%
-9.03%
2.11%
0.00%
2.82%
0.00%
-361.18%
Other Income
0.32
0.14
128.57%
0.37
0.25
48.00%
0.00
0.18
-100.00%
0.00
61.81
-100.00%
Interest
0.21
1.91
-89.01%
0.16
0.01
1,500.00%
0.00
0.02
-100.00%
0.00
2.69
-100.00%
Depreciation
2.39
0.91
162.64%
1.78
0.60
196.67%
0.00
0.27
-100.00%
0.00
0.07
-100.00%
PBT
4.03
-3.52
-
-6.04
0.09
-
0.00
0.27
-100.00%
0.00
-15.52
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
4.03
-3.52
-
-6.04
0.09
-
0.00
0.27
-100.00%
0.00
-15.52
-
PATM
7.95%
-14.02%
-12.21%
0.42%
0.00%
2.04%
0.00%
-443.27%
EPS
-1.72
-0.83
-
-0.61
0.02
-
0.00
0.22
-100.00%
0.00
-12.43
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
-
13.64
9.58
9.46
11.88
17.63
18.34
Net Sales Growth
-
42.38%
1.27%
-20.37%
-32.61%
-3.87%
 
Cost Of Goods Sold
-
9.12
5.12
7.28
9.43
13.35
13.03
Gross Profit
-
4.52
4.45
2.18
2.45
4.28
5.32
GP Margin
-
33.14%
46.45%
23.04%
20.62%
24.28%
29.01%
Total Expenditure
-
33.54
16.30
13.09
13.01
20.25
21.00
Power & Fuel Cost
-
0.40
0.29
0.88
0.16
0.15
0.10
% Of Sales
-
2.93%
3.03%
9.30%
1.35%
0.85%
0.55%
Employee Cost
-
8.62
2.89
1.61
1.14
1.66
1.76
% Of Sales
-
63.20%
30.17%
17.02%
9.60%
9.42%
9.60%
Manufacturing Exp.
-
0.31
0.34
0.51
0.20
0.27
0.40
% Of Sales
-
2.27%
3.55%
5.39%
1.68%
1.53%
2.18%
General & Admin Exp.
-
12.98
6.12
1.81
1.42
3.91
3.30
% Of Sales
-
95.16%
63.88%
19.13%
11.95%
22.18%
17.99%
Selling & Distn. Exp.
-
1.65
1.55
1.00
0.66
0.92
1.53
% Of Sales
-
12.10%
16.18%
10.57%
5.56%
5.22%
8.34%
Miscellaneous Exp.
-
0.46
0.00
0.00
0.00
0.00
0.88
% Of Sales
-
3.37%
0%
0%
0%
0%
4.80%
EBITDA
-
-19.90
-6.72
-3.63
-1.13
-2.62
-2.66
EBITDA Margin
-
-145.89%
-70.15%
-38.37%
-9.51%
-14.86%
-14.50%
Other Income
-
13.51
0.73
0.86
0.56
0.85
0.93
Interest
-
2.71
11.37
9.74
0.02
0.01
0.01
Depreciation
-
0.25
0.11
0.11
0.09
0.20
0.47
PBT
-
-9.35
-17.47
-12.62
-0.68
-1.98
-2.20
Tax
-
8.63
0.00
0.07
0.00
0.00
0.00
Tax Rate
-
21.40%
0.00%
-0.64%
0.00%
0.00%
0.00%
PAT
-
31.69
-19.77
-10.99
-0.68
-7.05
0.61
PAT before Minority Interest
-
31.69
-19.77
-10.99
-0.68
-7.05
0.61
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
232.33%
-206.37%
-116.17%
-5.72%
-39.99%
3.33%
PAT Growth
-
-
-
-
-
-
 
EPS
-
2.93
-1.83
-1.02
-0.06
-0.65
0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
7.79
-47.54
-27.63
5.34
5.90
13.10
Share Capital
6.24
9.56
9.56
9.56
9.56
9.56
Total Reserves
1.55
-57.09
-37.18
-4.21
-3.65
3.54
Non-Current Liabilities
0.04
65.07
54.91
5.40
5.41
5.38
Secured Loans
0.22
72.66
62.53
12.95
12.95
12.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.20
0.19
0.16
0.24
0.24
0.21
Current Liabilities
43.24
22.69
11.31
44.98
43.96
56.01
Trade Payables
0.39
1.21
2.37
7.37
7.30
11.39
Other Current Liabilities
8.33
20.41
8.00
36.59
35.61
43.80
Short Term Borrowings
33.09
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.43
1.07
0.94
1.02
1.05
0.82
Total Liabilities
51.07
40.22
38.59
55.72
55.27
74.49
Net Block
29.72
27.57
27.39
41.76
41.84
58.92
Gross Block
33.62
36.45
28.15
42.41
42.40
59.88
Accumulated Depreciation
3.90
8.88
0.76
0.66
0.56
0.95
Non Current Assets
39.51
28.41
28.72
43.96
42.80
62.22
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
9.79
0.84
1.33
2.20
0.95
3.30
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
11.56
11.82
9.87
11.77
12.48
12.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.39
1.68
2.22
1.49
1.36
1.73
Sundry Debtors
0.19
2.72
2.25
5.00
5.89
5.00
Cash & Bank
1.16
0.38
0.17
0.19
0.34
0.43
Other Current Assets
8.82
0.00
0.00
0.00
4.89
5.11
Short Term Loans & Adv.
8.82
7.04
5.22
5.09
4.89
5.11
Net Current Assets
-31.68
-10.87
-1.44
-33.22
-31.49
-43.75
Total Assets
51.07
40.23
38.59
55.73
55.28
74.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-35.07
1.19
-22.19
1.06
-26.06
0.72
PBT
-9.35
-17.47
-10.92
-0.68
-7.05
0.61
Adjustment
-62.92
9.16
8.03
-0.11
5.28
1.05
Changes in Working Capital
38.50
9.50
-19.30
1.85
-24.29
-0.94
Cash after chg. in Working capital
-33.77
1.19
-22.19
1.06
-26.06
0.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.30
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
110.69
-0.29
3.76
0.07
23.63
-0.28
Net Fixed Assets
2.83
-8.30
14.26
-0.01
17.48
Net Investments
0.00
0.00
0.00
0.00
0.00
Others
107.86
8.01
-10.50
0.08
6.15
Cash from Financing Activity
-74.83
-0.69
18.41
-1.27
2.33
-0.62
Net Cash Inflow / Outflow
0.78
0.20
-0.02
-0.14
-0.09
-0.18
Opening Cash & Equivalents
0.38
0.17
0.19
0.34
0.43
0.61
Closing Cash & Equivalent
1.16
0.38
0.17
0.19
0.34
0.43

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
-11.10
-36.20
-25.78
-14.90
-14.60
-17.90
ROA
69.42%
-50.17%
-23.30%
-1.23%
-10.86%
0.82%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
375.36%
-100.50%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.39
0.30
0.27
0.28
0.34
0.31
Receivable days
38.37
94.66
139.86
167.22
112.72
99.48
Inventory Days
40.47
74.35
71.66
43.72
31.92
34.39
Payable days
32.02
127.35
244.07
283.99
207.29
251.61
Cash Conversion Cycle
46.82
41.66
-32.55
-73.04
-62.64
-117.74
Total Debt/Equity
-2.40
-1.05
-1.27
-0.45
-0.46
-0.38
Interest Cover
15.88
-0.74
-0.12
-27.30
-633.85
110.14

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Kothari Industrial Corporation opens new 'Kickers' Brand Outlet in Delhi
    14th Mar 2026, 14:40 PM

    The opening of this store forms part of the company’s ongoing retail expansion plan

    Read More
  • Kothari Industrial Corporation signs MoU with ITECH Lyon
    26th Feb 2026, 09:28 AM

    This collaboration is expected to enhance technical capability and skin development polymer in leather and related areas

    Read More
  • Kothari Industrial Corporation inks pact with Accademia IUAD
    4th Feb 2026, 16:28 PM

    The partnership is aimed at strengthening India's design, innovation, and creative talent ecosystem

    Read More
  • Kothari Industrial Corporation inks MoU with Arsutoria
    4th Feb 2026, 09:38 AM

    The MoU is intended to explore a skill development initiative aimed at training young designers in India in the field of footwear and accessories design

    Read More
  • Kothari Industrial enters into MoU with RED21 S.L., CMI
    1st Feb 2026, 10:22 AM

    Under the MoU, the company will provide infrastructure, training facilities, administrative support, and coordination with government schemes

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.